First Time Loading...
H

Heki Co Ltd
TSE:3039

Watchlist Manager
Heki Co Ltd
TSE:3039
Watchlist
Price: 1 000 JPY -13.04% Market Closed
Updated: May 2, 2024

Intrinsic Value

3039 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
3039 doesn't have a meaningful market cap.

Heki Co., Ltd. engages in the restaurant management business. [ Read More ]

The intrinsic value of one Heki Co Ltd stock under the Base Case scenario is 2 211.4 JPY. Compared to the current market price of 1 000 JPY, Heki Co Ltd is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
2 211.4 JPY
Undervaluation 55%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Heki Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Heki Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Heki Co Ltd

Provide an overview of the primary business activities
of Heki Co Ltd.

What unique competitive advantages
does Heki Co Ltd hold over its rivals?

What risks and challenges
does Heki Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Heki Co Ltd.

Provide P/S
for Heki Co Ltd.

Provide P/E
for Heki Co Ltd.

Provide P/OCF
for Heki Co Ltd.

Provide P/FCFE
for Heki Co Ltd.

Provide P/B
for Heki Co Ltd.

Provide EV/S
for Heki Co Ltd.

Provide EV/GP
for Heki Co Ltd.

Provide EV/EBITDA
for Heki Co Ltd.

Provide EV/EBIT
for Heki Co Ltd.

Provide EV/OCF
for Heki Co Ltd.

Provide EV/FCFF
for Heki Co Ltd.

Provide EV/IC
for Heki Co Ltd.

Compare the intrinsic valuations
of Heki Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Heki Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Heki Co Ltd compared to its peers.

Compare the P/E ratios
of Heki Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Heki Co Ltd with its peers.

Analyze the financial leverage
of Heki Co Ltd compared to its main competitors.

Show all profitability ratios
for Heki Co Ltd.

Provide ROE
for Heki Co Ltd.

Provide ROA
for Heki Co Ltd.

Provide ROIC
for Heki Co Ltd.

Provide ROCE
for Heki Co Ltd.

Provide Gross Margin
for Heki Co Ltd.

Provide Operating Margin
for Heki Co Ltd.

Provide Net Margin
for Heki Co Ltd.

Provide FCF Margin
for Heki Co Ltd.

Show all solvency ratios
for Heki Co Ltd.

Provide D/E Ratio
for Heki Co Ltd.

Provide D/A Ratio
for Heki Co Ltd.

Provide Interest Coverage Ratio
for Heki Co Ltd.

Provide Altman Z-Score Ratio
for Heki Co Ltd.

Provide Quick Ratio
for Heki Co Ltd.

Provide Current Ratio
for Heki Co Ltd.

Provide Cash Ratio
for Heki Co Ltd.

What is the historical Revenue growth
over the last 5 years for Heki Co Ltd?

What is the historical Net Income growth
over the last 5 years for Heki Co Ltd?

What is the current Free Cash Flow
of Heki Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Heki Co Ltd.

Financials

Balance Sheet Decomposition
Heki Co Ltd

Current Assets 516.4m
Cash & Short-Term Investments 417.3m
Receivables 43.5m
Other Current Assets 55.6m
Non-Current Assets 158.2m
PP&E 60.2m
Intangibles 28k
Other Non-Current Assets 98m
Current Liabilities 103.8m
Accounts Payable 18.4m
Accrued Liabilities 43.2m
Other Current Liabilities 42.2m
Non-Current Liabilities 411.9m
Long-Term Debt 338m
Other Non-Current Liabilities 73.9m
Efficiency

Earnings Waterfall
Heki Co Ltd

Revenue
893.3m JPY
Cost of Revenue
-508.3m JPY
Gross Profit
385m JPY
Operating Expenses
-430m JPY
Operating Income
-45.1m JPY
Other Expenses
-3.5m JPY
Net Income
-48.5m JPY

Free Cash Flow Analysis
Heki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Heki Co Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
25/100
Profitability
Score

Heki Co Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Heki Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
42/100
Solvency
Score

Heki Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Heki Co Ltd

There are no price targets for Heki Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Heki Co Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-
5Y 5Y
-
10Y 10Y
-16%
Annual Price Range
1 000
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown
N/A
Shares Statistics
Market Capitalization 354m JPY
Shares Outstanding 354 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Heki Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

354m JPY

Dividend Yield

0%

Description

Heki Co., Ltd. engages in the restaurant management business. The company is headquartered in Naha-Shi, Okinawa-Ken and currently employs 76 full-time employees. The company went IPO on 2013-06-04. is a Okinawa, Japan-based company primarily engaged in the operation of restaurants. The firm operates its restaurants in HEKI and Torihiro, providing teppanyaki steak and red chicken raised in Okinawa, Japan. Teppanyaki steak restaurant HEKI is serviced by all female staff.

Contact

OKINAWA-KEN
Naha-shi
19-25, Higashi-machi
+81988631533.0
http://www.heki.co.jp/

IPO

2013-06-04

Employees

76

Officers

See Also

Discover More
What is the Intrinsic Value of one Heki Co Ltd stock?

The intrinsic value of one Heki Co Ltd stock under the Base Case scenario is 2 211.4 JPY.

Is Heki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 000 JPY, Heki Co Ltd is Undervalued by 55%.