Soliton Systems KK
TSE:3040
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Soliton Systems KK
TSE:3040
|
JP |
|
Asahi Kasei Corp
TSE:3407
|
JP |
Balance Sheet
Balance Sheet Decomposition
Soliton Systems KK
Soliton Systems KK
Balance Sheet
Soliton Systems KK
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
3 339
|
4 234
|
5 850
|
5 252
|
6 913
|
7 305
|
8 450
|
10 199
|
13 394
|
14 692
|
10 858
|
|
| Cash Equivalents |
3 339
|
4 234
|
5 850
|
5 252
|
6 913
|
7 305
|
8 450
|
10 199
|
13 394
|
14 692
|
10 858
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 000
|
|
| Total Receivables |
2 606
|
3 293
|
2 892
|
3 052
|
2 382
|
3 307
|
3 412
|
3 660
|
3 729
|
3 538
|
4 030
|
|
| Accounts Receivables |
2 606
|
3 293
|
2 892
|
3 052
|
2 382
|
3 307
|
3 412
|
3 657
|
3 727
|
3 536
|
4 030
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
|
| Inventory |
1 117
|
1 481
|
920
|
911
|
996
|
708
|
706
|
791
|
864
|
677
|
1 164
|
|
| Other Current Assets |
1 119
|
1 107
|
1 453
|
1 278
|
1 091
|
1 124
|
1 212
|
1 717
|
1 965
|
1 990
|
1 902
|
|
| Total Current Assets |
8 181
|
10 115
|
11 115
|
10 493
|
11 382
|
12 444
|
13 780
|
16 367
|
19 952
|
20 897
|
23 954
|
|
| PP&E Net |
842
|
786
|
895
|
920
|
878
|
1 260
|
1 171
|
1 162
|
684
|
742
|
731
|
|
| PP&E Gross |
842
|
786
|
895
|
920
|
878
|
1 260
|
1 171
|
1 162
|
684
|
742
|
731
|
|
| Accumulated Depreciation |
1 377
|
1 430
|
1 481
|
1 572
|
1 587
|
1 607
|
1 684
|
1 714
|
1 652
|
1 368
|
1 396
|
|
| Intangible Assets |
380
|
447
|
820
|
610
|
495
|
646
|
576
|
457
|
583
|
435
|
285
|
|
| Goodwill |
243
|
522
|
416
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
137
|
260
|
118
|
62
|
220
|
121
|
104
|
94
|
97
|
56
|
12
|
|
| Other Long-Term Assets |
654
|
695
|
572
|
1 021
|
1 076
|
1 543
|
1 674
|
1 181
|
1 308
|
1 156
|
1 246
|
|
| Other Assets |
243
|
522
|
416
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10 437
N/A
|
12 825
+23%
|
13 936
+9%
|
13 106
-6%
|
14 051
+7%
|
16 014
+14%
|
17 305
+8%
|
19 261
+11%
|
22 624
+17%
|
23 286
+3%
|
26 228
+13%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1 082
|
1 450
|
858
|
947
|
836
|
871
|
820
|
934
|
883
|
913
|
1 420
|
|
| Accrued Liabilities |
191
|
452
|
508
|
376
|
352
|
719
|
575
|
461
|
680
|
506
|
809
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
83
|
133
|
69
|
63
|
0
|
|
| Current Portion of Long-Term Debt |
167
|
125
|
198
|
209
|
313
|
218
|
49
|
17
|
21
|
31
|
32
|
|
| Other Current Liabilities |
3 446
|
4 539
|
5 504
|
5 081
|
5 476
|
6 914
|
7 160
|
8 031
|
9 749
|
9 332
|
10 635
|
|
| Total Current Liabilities |
4 886
|
6 566
|
7 068
|
6 613
|
6 977
|
8 722
|
8 687
|
9 576
|
11 402
|
10 845
|
12 896
|
|
| Long-Term Debt |
412
|
286
|
301
|
136
|
168
|
74
|
25
|
7
|
43
|
97
|
65
|
|
| Minority Interest |
22
|
19
|
18
|
18
|
18
|
15
|
16
|
16
|
15
|
11
|
9
|
|
| Other Liabilities |
489
|
387
|
309
|
344
|
363
|
186
|
116
|
63
|
48
|
61
|
11
|
|
| Total Liabilities |
5 809
N/A
|
7 258
+25%
|
7 696
+6%
|
7 111
-8%
|
7 526
+6%
|
8 997
+20%
|
8 844
-2%
|
9 662
+9%
|
11 508
+19%
|
11 014
-4%
|
12 981
+18%
|
|
| Equity | ||||||||||||
| Common Stock |
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
1 326
|
|
| Retained Earnings |
2 240
|
2 763
|
3 541
|
3 657
|
4 128
|
5 418
|
7 032
|
8 241
|
9 844
|
11 070
|
12 163
|
|
| Additional Paid In Capital |
1 252
|
1 401
|
1 401
|
1 401
|
1 401
|
1 401
|
1 401
|
1 403
|
1 404
|
1 405
|
1 406
|
|
| Unrealized Security Profit/Loss |
27
|
37
|
30
|
10
|
13
|
11
|
10
|
10
|
14
|
0
|
0
|
|
| Treasury Stock |
312
|
96
|
96
|
514
|
514
|
1 230
|
1 345
|
1 333
|
1 322
|
1 314
|
1 310
|
|
| Other Equity |
95
|
136
|
38
|
115
|
171
|
91
|
37
|
48
|
150
|
215
|
338
|
|
| Total Equity |
4 628
N/A
|
5 567
+20%
|
6 240
+12%
|
5 995
-4%
|
6 525
+9%
|
7 017
+8%
|
8 461
+21%
|
9 599
+13%
|
11 116
+16%
|
12 272
+10%
|
13 247
+8%
|
|
| Total Liabilities & Equity |
10 437
N/A
|
12 825
+23%
|
13 936
+9%
|
13 106
-6%
|
14 051
+7%
|
16 014
+14%
|
17 305
+8%
|
19 261
+11%
|
22 624
+17%
|
23 286
+3%
|
26 228
+13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|