Hiraki Co Ltd
TSE:3059
Hiraki Co Ltd
TSE:3059
Price:
793
JPY
-0.13%
Market Closed
Market Cap:
¥3.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hiraki Co Ltd
TSE:3059
|
JP |
|
P
|
Pizu Group Holdings Ltd
HKEX:8053
|
HK |
|
U
|
Unisem (M) Bhd
KLSE:UNISEM
|
MY |
|
Cryomax Cooling System Corp
TWSE:1587
|
TW |
|
K
|
Kartonsan Karton Sanayi ve Ticaret AS
IST:KARTN.E
|
TR |
|
Banas Finance Ltd
BSE:509053
|
IN |
|
T
|
Tilray Brands Inc
XETRA:2HQ
|
US |
|
Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924
|
TW |
|
ASE Technology Holding Co Ltd
TWSE:3711
|
TW |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
Renew Holdings PLC
LSE:RNWH
|
UK |
Income Statement
Earnings Waterfall
Hiraki Co Ltd
Hiraki Co Ltd
Income Statement
Hiraki Co Ltd
Hiraki Co Ltd
Currency: JPY
| Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
42
|
0
|
0
|
44
|
0
|
0
|
41
|
80
|
117
|
155
|
152
|
150
|
148
|
143
|
138
|
136
|
134
|
132
|
129
|
127
|
126
|
126
|
125
|
123
|
120
|
117
|
116
|
113
|
110
|
114
|
111
|
110
|
108
|
102
|
99
|
96
|
93
|
89
|
86
|
84
|
81
|
79
|
76
|
74
|
72
|
65
|
55
|
46
|
37
|
34
|
33
|
31
|
31
|
30
|
29
|
28
|
28
|
27
|
27
|
28
|
28
|
29
|
29
|
31
|
33
|
34
|
0
|
0
|
0
|
|
| Revenue |
19 242
N/A
|
19 008
-1%
|
19 213
+1%
|
19 164
0%
|
19 125
0%
|
18 891
-1%
|
18 958
+0%
|
18 500
-2%
|
18 181
-2%
|
17 624
-3%
|
22 411
+27%
|
22 359
0%
|
22 013
-2%
|
21 798
-1%
|
21 664
-1%
|
21 337
-2%
|
21 188
-1%
|
21 009
-1%
|
20 643
-2%
|
20 046
-3%
|
19 720
-2%
|
19 378
-2%
|
19 993
+3%
|
19 322
-3%
|
19 012
-2%
|
18 556
-2%
|
17 808
-4%
|
18 022
+1%
|
18 177
+1%
|
17 854
-2%
|
17 875
+0%
|
18 048
+1%
|
18 055
+0%
|
18 268
+1%
|
18 184
0%
|
18 110
0%
|
17 911
-1%
|
17 775
-1%
|
17 788
+0%
|
17 540
-1%
|
17 450
-1%
|
17 139
-2%
|
16 860
-2%
|
16 523
-2%
|
16 544
+0%
|
15 992
-3%
|
15 932
0%
|
15 997
+0%
|
15 687
-2%
|
15 957
+2%
|
15 963
+0%
|
15 964
+0%
|
15 781
-1%
|
15 552
-1%
|
15 199
-2%
|
14 907
-2%
|
14 630
-2%
|
14 377
-2%
|
14 288
-1%
|
13 976
-2%
|
13 860
-1%
|
13 540
-2%
|
13 314
-2%
|
13 018
-2%
|
13 017
0%
|
13 030
+0%
|
12 960
-1%
|
12 783
-1%
|
12 537
-2%
|
12 143
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 688)
|
(11 811)
|
(11 913)
|
(11 942)
|
(11 866)
|
(11 707)
|
(11 801)
|
(11 402)
|
(11 267)
|
(10 911)
|
(13 880)
|
(13 825)
|
(13 513)
|
(13 256)
|
(13 220)
|
(13 040)
|
(12 989)
|
(12 860)
|
(12 584)
|
(12 165)
|
(11 794)
|
(11 430)
|
(11 676)
|
(11 162)
|
(10 913)
|
(10 664)
|
(10 112)
|
(10 257)
|
(10 360)
|
(10 185)
|
(10 282)
|
(10 387)
|
(10 377)
|
(10 438)
|
(10 336)
|
(10 202)
|
(10 017)
|
(9 832)
|
(9 724)
|
(9 493)
|
(9 438)
|
(9 315)
|
(9 165)
|
(9 044)
|
(9 036)
|
(8 750)
|
(8 717)
|
(8 677)
|
(8 474)
|
(8 547)
|
(8 484)
|
(8 376)
|
(8 185)
|
(8 011)
|
(7 811)
|
(7 747)
|
(7 688)
|
(7 639)
|
(7 667)
|
(7 550)
|
(7 492)
|
(7 320)
|
(7 233)
|
(7 072)
|
(7 097)
|
(7 143)
|
(7 107)
|
(7 096)
|
(6 983)
|
(6 769)
|
|
| Gross Profit |
7 554
N/A
|
7 197
-5%
|
7 300
+1%
|
7 222
-1%
|
7 259
+1%
|
7 184
-1%
|
7 157
0%
|
7 098
-1%
|
6 915
-3%
|
6 713
-3%
|
8 531
+27%
|
8 535
+0%
|
8 500
0%
|
8 542
+0%
|
8 445
-1%
|
8 298
-2%
|
8 199
-1%
|
8 149
-1%
|
8 058
-1%
|
7 881
-2%
|
7 926
+1%
|
7 948
+0%
|
8 318
+5%
|
8 160
-2%
|
8 099
-1%
|
7 892
-3%
|
7 697
-2%
|
7 766
+1%
|
7 817
+1%
|
7 668
-2%
|
7 593
-1%
|
7 660
+1%
|
7 678
+0%
|
7 830
+2%
|
7 848
+0%
|
7 908
+1%
|
7 894
0%
|
7 942
+1%
|
8 064
+2%
|
8 047
0%
|
8 012
0%
|
7 824
-2%
|
7 695
-2%
|
7 479
-3%
|
7 508
+0%
|
7 243
-4%
|
7 215
0%
|
7 320
+1%
|
7 213
-1%
|
7 409
+3%
|
7 479
+1%
|
7 587
+1%
|
7 596
+0%
|
7 540
-1%
|
7 389
-2%
|
7 161
-3%
|
6 942
-3%
|
6 738
-3%
|
6 621
-2%
|
6 427
-3%
|
6 368
-1%
|
6 220
-2%
|
6 081
-2%
|
5 947
-2%
|
5 921
0%
|
5 888
-1%
|
5 853
-1%
|
5 687
-3%
|
5 554
-2%
|
5 374
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 934)
|
(6 885)
|
(6 818)
|
(6 831)
|
(6 634)
|
(6 537)
|
(6 411)
|
(6 336)
|
(6 311)
|
(6 096)
|
(7 904)
|
(7 821)
|
(7 691)
|
(7 742)
|
(7 723)
|
(7 665)
|
(7 601)
|
(7 565)
|
(7 471)
|
(7 398)
|
(7 386)
|
(7 335)
|
(7 542)
|
(7 368)
|
(7 393)
|
(7 274)
|
(7 108)
|
(7 084)
|
(7 081)
|
(7 043)
|
(7 036)
|
(7 102)
|
(7 027)
|
(7 038)
|
(7 034)
|
(7 019)
|
(6 975)
|
(7 005)
|
(7 010)
|
(6 983)
|
(6 944)
|
(6 905)
|
(6 882)
|
(6 845)
|
(6 909)
|
(6 738)
|
(6 779)
|
(6 712)
|
(6 575)
|
(6 619)
|
(6 556)
|
(6 695)
|
(6 743)
|
(6 789)
|
(6 699)
|
(6 624)
|
(6 562)
|
(6 484)
|
(6 466)
|
(6 405)
|
(6 367)
|
(6 267)
|
(6 127)
|
(6 004)
|
(5 945)
|
(5 891)
|
(5 857)
|
(6 414)
|
(6 277)
|
(6 257)
|
|
| Selling, General & Administrative |
(6 934)
|
(6 885)
|
(6 818)
|
(6 831)
|
(6 634)
|
(6 537)
|
(6 411)
|
(6 336)
|
(6 311)
|
(6 096)
|
(7 905)
|
(7 821)
|
(7 691)
|
(7 742)
|
(7 723)
|
(7 665)
|
(7 601)
|
(7 565)
|
(7 470)
|
(7 398)
|
(7 386)
|
(7 335)
|
(7 542)
|
(7 368)
|
(7 393)
|
(7 275)
|
(7 108)
|
(7 085)
|
(7 082)
|
(7 043)
|
(7 036)
|
(7 076)
|
(7 027)
|
(7 038)
|
(7 034)
|
(7 019)
|
(6 975)
|
(7 005)
|
(7 010)
|
(6 982)
|
(6 944)
|
(6 905)
|
(6 882)
|
(6 846)
|
(6 909)
|
(6 738)
|
(6 779)
|
(6 730)
|
(6 585)
|
(6 621)
|
(6 556)
|
(6 629)
|
(6 676)
|
(6 723)
|
(6 699)
|
(6 624)
|
(6 562)
|
(6 484)
|
(6 466)
|
(6 405)
|
(6 367)
|
(6 267)
|
(6 127)
|
(6 004)
|
(5 945)
|
(5 891)
|
(5 857)
|
(5 807)
|
(5 670)
|
(5 650)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(26)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
18
|
10
|
2
|
0
|
(66)
|
(66)
|
(66)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(607)
|
(607)
|
(607)
|
|
| Operating Income |
620
N/A
|
312
-50%
|
482
+55%
|
391
-19%
|
626
+60%
|
647
+3%
|
746
+15%
|
762
+2%
|
603
-21%
|
617
+2%
|
626
+1%
|
713
+14%
|
809
+13%
|
799
-1%
|
722
-10%
|
633
-12%
|
598
-5%
|
584
-2%
|
588
+1%
|
483
-18%
|
540
+12%
|
613
+13%
|
775
+27%
|
793
+2%
|
706
-11%
|
618
-13%
|
588
-5%
|
681
+16%
|
736
+8%
|
626
-15%
|
556
-11%
|
558
+0%
|
650
+16%
|
792
+22%
|
813
+3%
|
888
+9%
|
919
+3%
|
937
+2%
|
1 054
+12%
|
1 064
+1%
|
1 069
+0%
|
919
-14%
|
813
-12%
|
634
-22%
|
599
-5%
|
504
-16%
|
436
-14%
|
608
+39%
|
638
+5%
|
791
+24%
|
923
+17%
|
892
-3%
|
853
-4%
|
751
-12%
|
690
-8%
|
536
-22%
|
380
-29%
|
254
-33%
|
155
-39%
|
22
-86%
|
1
-97%
|
(47)
N/A
|
(46)
+1%
|
(57)
-23%
|
(24)
+58%
|
(3)
+88%
|
(4)
-31%
|
(727)
-18 974%
|
(723)
+1%
|
(883)
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(133)
|
(146)
|
(129)
|
(98)
|
(117)
|
(137)
|
(180)
|
(232)
|
(231)
|
(208)
|
(258)
|
(222)
|
(235)
|
(238)
|
(171)
|
(183)
|
(188)
|
(56)
|
(21)
|
74
|
127
|
37
|
(22)
|
(74)
|
(83)
|
(95)
|
(94)
|
(94)
|
(82)
|
(78)
|
(68)
|
(73)
|
(73)
|
(87)
|
(114)
|
(93)
|
(98)
|
(95)
|
(69)
|
(83)
|
(82)
|
(80)
|
(84)
|
(68)
|
(59)
|
(58)
|
(55)
|
(53)
|
(50)
|
(37)
|
(42)
|
(31)
|
(29)
|
(22)
|
(21)
|
(14)
|
(0)
|
(6)
|
(9)
|
(22)
|
(46)
|
(32)
|
9
|
(3)
|
(6)
|
(22)
|
(25)
|
(27)
|
(28)
|
(17)
|
|
| Non-Reccuring Items |
(3)
|
(11)
|
(16)
|
(19)
|
(121)
|
(121)
|
(126)
|
(25)
|
(19)
|
(11)
|
(14)
|
(2)
|
(0)
|
(0)
|
(762)
|
(762)
|
(767)
|
(801)
|
(73)
|
(14)
|
(10)
|
(16)
|
(87)
|
(108)
|
(110)
|
(82)
|
(97)
|
(117)
|
(114)
|
(102)
|
(67)
|
0
|
(14)
|
6
|
40
|
46
|
42
|
32
|
31
|
32
|
31
|
29
|
28
|
28
|
29
|
30
|
26
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(607)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(78)
|
4
|
97
|
89
|
88
|
(2)
|
8
|
7
|
5
|
4
|
8
|
10
|
10
|
8
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
26
|
12
|
11
|
19
|
18
|
25
|
18
|
14
|
24
|
26
|
33
|
32
|
27
|
30
|
30
|
39
|
36
|
34
|
32
|
30
|
(4)
|
(1)
|
40
|
(23)
|
10
|
29
|
28
|
48
|
39
|
14
|
26
|
27
|
28
|
16
|
33
|
23
|
37
|
64
|
53
|
65
|
61
|
56
|
53
|
48
|
57
|
53
|
74
|
71
|
54
|
54
|
38
|
38
|
44
|
36
|
32
|
33
|
37
|
42
|
43
|
50
|
48
|
41
|
38
|
59
|
58
|
66
|
28
|
37
|
35
|
27
|
|
| Pre-Tax Income |
432
N/A
|
172
-60%
|
445
+159%
|
381
-14%
|
493
+29%
|
412
-17%
|
466
+13%
|
527
+13%
|
382
-28%
|
429
+12%
|
395
-8%
|
531
+35%
|
610
+15%
|
599
-2%
|
(173)
N/A
|
(271)
-57%
|
(320)
-18%
|
(239)
+25%
|
526
N/A
|
573
+9%
|
653
+14%
|
633
-3%
|
707
+12%
|
590
-17%
|
523
-11%
|
470
-10%
|
426
-9%
|
518
+22%
|
578
+12%
|
460
-21%
|
447
-3%
|
512
+14%
|
591
+15%
|
727
+23%
|
772
+6%
|
864
+12%
|
901
+4%
|
938
+4%
|
1 069
+14%
|
1 078
+1%
|
1 080
+0%
|
925
-14%
|
811
-12%
|
642
-21%
|
625
-3%
|
529
-15%
|
481
-9%
|
626
+30%
|
642
+2%
|
808
+26%
|
853
+6%
|
893
+5%
|
862
-3%
|
766
-11%
|
695
-9%
|
555
-20%
|
416
-25%
|
290
-30%
|
189
-35%
|
50
-74%
|
3
-95%
|
(39)
N/A
|
1
N/A
|
(1)
N/A
|
28
N/A
|
41
+46%
|
(608)
N/A
|
(717)
-18%
|
(716)
+0%
|
(873)
-22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(190)
|
(83)
|
(201)
|
(176)
|
(220)
|
(190)
|
(210)
|
(229)
|
(161)
|
(179)
|
(177)
|
(241)
|
(276)
|
(271)
|
(171)
|
(109)
|
(90)
|
(108)
|
(198)
|
(224)
|
(255)
|
(259)
|
(315)
|
(273)
|
(251)
|
(211)
|
(201)
|
(214)
|
(237)
|
(191)
|
(161)
|
(186)
|
(206)
|
(246)
|
(246)
|
(275)
|
(289)
|
(295)
|
(340)
|
(339)
|
(341)
|
(298)
|
(258)
|
(209)
|
(201)
|
(169)
|
(158)
|
(202)
|
(208)
|
(259)
|
(293)
|
(306)
|
(298)
|
(272)
|
(229)
|
(185)
|
(146)
|
(107)
|
(77)
|
(30)
|
(15)
|
(1)
|
(16)
|
(15)
|
(20)
|
(25)
|
(164)
|
(132)
|
(155)
|
(185)
|
|
| Income from Continuing Operations |
242
|
88
|
244
|
205
|
274
|
222
|
256
|
298
|
221
|
250
|
218
|
290
|
334
|
329
|
(344)
|
(380)
|
(410)
|
(348)
|
328
|
349
|
399
|
375
|
392
|
317
|
272
|
259
|
225
|
305
|
341
|
269
|
287
|
326
|
385
|
482
|
526
|
589
|
612
|
643
|
729
|
739
|
739
|
627
|
552
|
433
|
424
|
360
|
324
|
424
|
434
|
549
|
560
|
586
|
564
|
494
|
467
|
370
|
270
|
183
|
112
|
20
|
(13)
|
(39)
|
(15)
|
(16)
|
8
|
16
|
(772)
|
(849)
|
(871)
|
(1 058)
|
|
| Net Income (Common) |
242
N/A
|
88
-64%
|
244
+175%
|
205
-16%
|
274
+34%
|
222
-19%
|
256
+15%
|
298
+16%
|
221
-26%
|
250
+13%
|
218
-13%
|
290
+33%
|
334
+15%
|
329
-2%
|
(344)
N/A
|
(380)
-10%
|
(410)
-8%
|
(348)
+15%
|
328
N/A
|
349
+6%
|
399
+14%
|
374
-6%
|
392
+5%
|
317
-19%
|
271
-14%
|
259
-5%
|
225
-13%
|
305
+35%
|
341
+12%
|
269
-21%
|
287
+7%
|
326
+14%
|
385
+18%
|
482
+25%
|
526
+9%
|
589
+12%
|
612
+4%
|
643
+5%
|
729
+13%
|
739
+1%
|
739
+0%
|
627
-15%
|
552
-12%
|
433
-22%
|
424
-2%
|
360
-15%
|
324
-10%
|
424
+31%
|
434
+2%
|
549
+27%
|
560
+2%
|
586
+5%
|
564
-4%
|
494
-12%
|
467
-6%
|
370
-21%
|
270
-27%
|
183
-32%
|
112
-39%
|
20
-82%
|
(13)
N/A
|
(39)
-212%
|
(15)
+61%
|
(16)
-6%
|
8
N/A
|
16
+113%
|
(772)
N/A
|
(849)
-10%
|
(871)
-3%
|
(1 058)
-21%
|
|
| EPS (Diluted) |
47.5
N/A
|
17.35
-63%
|
47.74
+175%
|
40.98
-14%
|
55.83
+36%
|
44.4
-20%
|
51.27
+15%
|
60.89
+19%
|
46.08
-24%
|
51
+11%
|
43.6
-15%
|
59.18
+36%
|
69.58
+18%
|
67.1
-4%
|
-68.8
N/A
|
-77.51
-13%
|
-83.75
-8%
|
-70.91
+15%
|
65.59
N/A
|
71.12
+8%
|
81.34
+14%
|
76.4
-6%
|
78.4
+3%
|
64.59
-18%
|
55.38
-14%
|
52.81
-5%
|
46.07
-13%
|
62.14
+35%
|
69.63
+12%
|
54.85
-21%
|
58.88
+7%
|
66.53
+13%
|
78.51
+18%
|
98.26
+25%
|
108.05
+10%
|
120.18
+11%
|
124.81
+4%
|
131.18
+5%
|
149.69
+14%
|
150.77
+1%
|
150.81
+0%
|
128.71
-15%
|
113.44
-12%
|
89.01
-22%
|
87.07
-2%
|
73.95
-15%
|
66.44
-10%
|
87.04
+31%
|
89.05
+2%
|
112.64
+26%
|
115.08
+2%
|
120.42
+5%
|
115.86
-4%
|
101.41
-12%
|
95.8
-6%
|
75.92
-21%
|
55.42
-27%
|
37.63
-32%
|
22.94
-39%
|
4.08
-82%
|
-2.6
N/A
|
-8.07
-210%
|
-3.12
+61%
|
-3.31
-6%
|
1.56
N/A
|
3.35
+115%
|
-158.59
N/A
|
-174.51
-10%
|
-178.93
-3%
|
-217.4
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
