Ai Holdings Corp
TSE:3076
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (1.5), the stock would be worth ¥4 015.8 (49% upside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | ¥2 688 |
0%
|
| 3-Year Average | 1.5 | ¥4 015.8 |
+49%
|
| 5-Year Average | 1.4 | ¥3 773.57 |
+40%
|
| Industry Average | 1 | ¥2 601.12 |
-3%
|
| Country Average | 1.1 | ¥2 909 |
+8%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
¥84.5B
|
/ |
Jan 2026
¥74.7B
|
= |
|
|
¥84.5B
|
/ |
Jun 2026
¥89.4B
|
= |
|
|
¥84.5B
|
/ |
Jun 2027
¥91.3B
|
= |
|
|
¥84.5B
|
/ |
Jun 2028
¥94.5B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Ai Holdings Corp
TSE:3076
|
127.3B JPY | 1 | 9.9 | |
| JP |
|
Keyence Corp
TSE:6861
|
17.3T JPY | 13.5 | 38.8 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
57.6B USD | 10.2 | 59.9 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
319B CNY | 2.9 | 21.4 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
29.2B USD | 4.9 | 31.3 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
266.5B SEK | 4.9 | 12.2 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | 117.8 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
870.5B TWD | 30.6 | 74.5 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.7B GBP | 7.2 | 48.3 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
119.7B CNY | 8.2 | 81.4 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
15.6B USD | 4.6 | 36.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.1 |
| 70th Percentile | 2 |
| Max | 12 107 466 |
Other Multiples
Ai Holdings Corp
Glance View
Ai Holdings Corp. engages in the provision of systems design and software development services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,331 full-time employees. The company went IPO on 2007-04-02. The firm operates through seven business segments. Security Equipment segment engages in development, manufacturing and sales of security equipment. Card Equipment and Other Office Equipment segment provides card issuance equipment for hospitals and financial institutions. Information Equipment segment engages in development, manufacturing, sales and maintenance of computer peripheral equipment, including plotters and scanners. Measuring Device and Environmental Testing Equipment segment provides measuring devices and environmental testing equipment. Design segment engages in the structural and architectural design with a focus on seismic diagnosis. Leasing and Installment segment engages in the brokerage of installment and leasing businesses. The other business engages in development and sales of software.
