Teledyne Technologies Inc
NYSE:TDY

Watchlist Manager
Teledyne Technologies Inc Logo
Teledyne Technologies Inc
NYSE:TDY
Watchlist
Price: 522.3 USD 0.83% Market Closed
Market Cap: 24.5B USD

Intrinsic Value

The intrinsic value of one TDY stock under the Base Case scenario is 435.24 USD. Compared to the current market price of 522.3 USD, Teledyne Technologies Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDY Intrinsic Value
435.24 USD
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Teledyne Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TDY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TDY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Teledyne Technologies Inc.

Explain Valuation
Compare TDY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Teledyne’s recent acquisitions, such as FLIR Systems, could create hefty integration challenges and weigh on margins if cost synergies and cross-selling opportunities fail to materialize as planned, putting investor confidence at risk.

Its significant exposure to aerospace and defense markets leaves Teledyne vulnerable to lower defense budgets or shifting federal priorities, which could dampen revenue and disrupt long-term R&D investments in mission-critical products.

Adverse currency movements and supply-chain constraints in specialized components may raise operational costs in Teledyne’s instrumentation and digital imaging segments, limiting the company’s ability to sustain competitive pricing or deliver on customer orders efficiently.

Bull Theses

Teledyne’s broad product portfolio, spanning digital imaging, environmental instrumentation, and aerospace electronics, creates cross-segment synergies that help mitigate cyclical downturns in any one end market and strengthen its competitive edge.

The company’s exceptional track record in integrating acquisitions, demonstrated by past deals that broadened its sensor and imaging capabilities, underlines management’s adept capital allocation and drives forward-looking growth opportunities.

High demand for differentiated imaging solutions in new industries—such as industrial automation, healthcare, and marine exploration—positions Teledyne to capture expanding revenue streams and maintain healthy profit margins in niche technology segments.

Show More Less
How do you feel about TDY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Teledyne Technologies Inc

Current Assets 3.2B
Cash & Short-Term Investments 528.6m
Receivables 1.3B
Other Current Assets 1.4B
Non-Current Assets 12.1B
PP&E 820.4m
Intangibles 10.8B
Other Non-Current Assets 559.7m
Current Liabilities 1.8B
Accounts Payable 459.5m
Accrued Liabilities 535.1m
Other Current Liabilities 808.7m
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 921.4m
Efficiency

Free Cash Flow Analysis
Teledyne Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Teledyne Technologies Inc

Revenue
6B USD
Cost of Revenue
-3.4B USD
Gross Profit
2.6B USD
Operating Expenses
-1.5B USD
Operating Income
1.1B USD
Other Expenses
-239.7m USD
Net Income
817.7m USD
Fundamental Scores

TDY Profitability Score
Profitability Due Diligence

Teledyne Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Teledyne Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TDY Solvency Score
Solvency Due Diligence

Teledyne Technologies Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
72/100
Solvency
Score

Teledyne Technologies Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDY Price Targets Summary
Teledyne Technologies Inc

Wall Street analysts forecast TDY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDY is 630.03 USD with a low forecast of 578.83 USD and a high forecast of 677.25 USD.

Lowest
Price Target
578.83 USD
11% Upside
Average
Price Target
630.03 USD
21% Upside
Highest
Price Target
677.25 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Teledyne Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TDY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TDY Insider Trading
Buy and sell transactions by insiders

TDY News

Other Videos
What is the Intrinsic Value of one TDY stock?

The intrinsic value of one TDY stock under the Base Case scenario is 435.24 USD.

Is TDY stock undervalued or overvalued?

Compared to the current market price of 522.3 USD, Teledyne Technologies Inc is Overvalued by 17%.

Back to Top