First Time Loading...
J

J.Front Retailing Co Ltd
TSE:3086

Watchlist Manager
J.Front Retailing Co Ltd
TSE:3086
Watchlist
Price: 1 464 JPY -1.31% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

J.FRONT RETAILING Co., Ltd. operates as a holding company, with a focus on department stores, shopping centers, real estate, credit finance, and wholesale businesses. [ Read More ]

The intrinsic value of one J.Front Retailing Co Ltd stock under the Base Case scenario is 3 690.34 JPY. Compared to the current market price of 1 464 JPY, J.Front Retailing Co Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
3 690.34 JPY
Undervaluation 60%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
J.Front Retailing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling J.Front Retailing Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
J.Front Retailing Co Ltd

Provide an overview of the primary business activities
of J.Front Retailing Co Ltd.

What unique competitive advantages
does J.Front Retailing Co Ltd hold over its rivals?

What risks and challenges
does J.Front Retailing Co Ltd face in the near future?

Summarize the latest earnings call
of J.Front Retailing Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for J.Front Retailing Co Ltd.

Provide P/S
for J.Front Retailing Co Ltd.

Provide P/E
for J.Front Retailing Co Ltd.

Provide P/OCF
for J.Front Retailing Co Ltd.

Provide P/FCFE
for J.Front Retailing Co Ltd.

Provide P/B
for J.Front Retailing Co Ltd.

Provide EV/S
for J.Front Retailing Co Ltd.

Provide EV/GP
for J.Front Retailing Co Ltd.

Provide EV/EBITDA
for J.Front Retailing Co Ltd.

Provide EV/EBIT
for J.Front Retailing Co Ltd.

Provide EV/OCF
for J.Front Retailing Co Ltd.

Provide EV/FCFF
for J.Front Retailing Co Ltd.

Provide EV/IC
for J.Front Retailing Co Ltd.

Show me price targets
for J.Front Retailing Co Ltd made by professional analysts.

What are the Revenue projections
for J.Front Retailing Co Ltd?

How accurate were the past Revenue estimates
for J.Front Retailing Co Ltd?

What are the Net Income projections
for J.Front Retailing Co Ltd?

How accurate were the past Net Income estimates
for J.Front Retailing Co Ltd?

What are the EPS projections
for J.Front Retailing Co Ltd?

How accurate were the past EPS estimates
for J.Front Retailing Co Ltd?

What are the EBIT projections
for J.Front Retailing Co Ltd?

How accurate were the past EBIT estimates
for J.Front Retailing Co Ltd?

Compare the revenue forecasts
for J.Front Retailing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of J.Front Retailing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of J.Front Retailing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of J.Front Retailing Co Ltd compared to its peers.

Compare the P/E ratios
of J.Front Retailing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing J.Front Retailing Co Ltd with its peers.

Analyze the financial leverage
of J.Front Retailing Co Ltd compared to its main competitors.

Show all profitability ratios
for J.Front Retailing Co Ltd.

Provide ROE
for J.Front Retailing Co Ltd.

Provide ROA
for J.Front Retailing Co Ltd.

Provide ROIC
for J.Front Retailing Co Ltd.

Provide ROCE
for J.Front Retailing Co Ltd.

Provide Gross Margin
for J.Front Retailing Co Ltd.

Provide Operating Margin
for J.Front Retailing Co Ltd.

Provide Net Margin
for J.Front Retailing Co Ltd.

Provide FCF Margin
for J.Front Retailing Co Ltd.

Show all solvency ratios
for J.Front Retailing Co Ltd.

Provide D/E Ratio
for J.Front Retailing Co Ltd.

Provide D/A Ratio
for J.Front Retailing Co Ltd.

Provide Interest Coverage Ratio
for J.Front Retailing Co Ltd.

Provide Altman Z-Score Ratio
for J.Front Retailing Co Ltd.

Provide Quick Ratio
for J.Front Retailing Co Ltd.

Provide Current Ratio
for J.Front Retailing Co Ltd.

Provide Cash Ratio
for J.Front Retailing Co Ltd.

What is the historical Revenue growth
over the last 5 years for J.Front Retailing Co Ltd?

What is the historical Net Income growth
over the last 5 years for J.Front Retailing Co Ltd?

What is the current Free Cash Flow
of J.Front Retailing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for J.Front Retailing Co Ltd.

Financials

Balance Sheet Decomposition
J.Front Retailing Co Ltd

Current Assets 272.8B
Cash & Short-Term Investments 87.7B
Receivables 158.3B
Other Current Assets 26.8B
Non-Current Assets 868.1B
Long-Term Investments 279.8B
PP&E 565.9B
Intangibles 9.2B
Other Non-Current Assets 13.3B
Current Liabilities 362.5B
Accounts Payable 160.5B
Other Current Liabilities 202B
Non-Current Liabilities 405.3B
Long-Term Debt 286.2B
Other Non-Current Liabilities 119.1B
Efficiency

Earnings Waterfall
J.Front Retailing Co Ltd

Revenue
389.3B JPY
Cost of Revenue
-204.6B JPY
Gross Profit
184.7B JPY
Operating Expenses
-150.6B JPY
Operating Income
34.1B JPY
Other Expenses
-13B JPY
Net Income
21.1B JPY

Free Cash Flow Analysis
J.Front Retailing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

J.Front Retailing Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive Revenue Growth Forecast
50/100
Profitability
Score

J.Front Retailing Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

J.Front Retailing Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

J.Front Retailing Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
J.Front Retailing Co Ltd

Wall Street analysts forecast J.Front Retailing Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for J.Front Retailing Co Ltd is 1 742.5 JPY with a low forecast of 1 595.8 JPY and a high forecast of 2 047.5 JPY.

Lowest
Price Target
1 595.8 JPY
9% Upside
Average
Price Target
1 742.5 JPY
19% Upside
Highest
Price Target
2 047.5 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
J.Front Retailing Co Ltd

1M 1M
-12%
6M 6M
+4%
1Y 1Y
+2%
3Y 3Y
+56%
5Y 5Y
+21%
10Y 10Y
+35%
Annual Price Range
1 464
52w Low
1 278
52w High
1 693
Price Metrics
Average Annual Return 6.15%
Standard Deviation of Annual Returns 38.99%
Max Drawdown -61%
Shares Statistics
Market Capitalization 384B JPY
Shares Outstanding 262 584 169
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

J.Front Retailing Co Ltd

Country

Japan

Industry

Retail

Market Cap

384B JPY

Dividend Yield

2.7%

Description

J.FRONT RETAILING Co., Ltd. operates as a holding company, with a focus on department stores, shopping centers, real estate, credit finance, and wholesale businesses. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2007-09-03. FRONT RETAILING Co., Ltd. is a Japan-based joint holding company of Daimaru and Matsuzakaya Holdings, which mainly conducts department store business. The firm operates in four business segments. The Department Store segment is engaged in the sale of clothing products, housewares, food products, miscellaneous goods and others. The Parco segment is engaged in the development, operation, management of shopping centers. The Real Estate segment is engaged in the development, management and operation of real estate. The Credit Finance segment is engaged in the issuance and operation of credit cards. The firm is also involved in the wholesale business, construction contracting business, furniture manufacturing and sales business, parking business, as well as leasing business.

Contact

TOKYO-TO
Chuo-Ku
Nihonbashi 1-chome Mitsui Bldg., 1-4-1, Nihonbashi
+81368601147.0
https://www.j-front-retailing.com/

IPO

2007-09-03

Employees

6 528

Officers

President, Representative Executive Officer & Senior Executive GM of Management Strategy Unit
Mr. Keiichi Ono
Executive Officer and Senior GM of Accounting & Tax Affairs Division of Financial Strategy Unit
Mr. Hideki Noguchi
Senior Executive GM of Financial Strategy Unit, Managing Executive Officer & Executive Director
Mr. Hayato Wakabayashi
Managing Executive Officer & Senior Executive GM of Group System Unit
Mr. Takashi Nakayama
Managing Exe. Officer & Senior Exe. GM of Group Digital Unit
Mr. Naotaka Hayashi
Executive Officer and Senior GM of System Planning Div. & System Promotion Div. of Group System Unit
Shiro Yamazaki
Show More
Executive Officer
Kouichi Matsuda
Managing Executive Officer & Senior EGM of HR Strategy Unit and Adm. Unit and in chg. of Compliance
Hirokazu Matsuda
Show Less

See Also

Discover More
What is the Intrinsic Value of one J.Front Retailing Co Ltd stock?

The intrinsic value of one J.Front Retailing Co Ltd stock under the Base Case scenario is 3 690.34 JPY.

Is J.Front Retailing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 464 JPY, J.Front Retailing Co Ltd is Undervalued by 60%.