Techno Alpha Co Ltd
TSE:3089
Techno Alpha Co Ltd
TSE:3089
Price:
1 050 JPY
1.35%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Techno Alpha Co Ltd
Techno Alpha Co Ltd
|
Revenue
|
4.4B
JPY
|
|
Cost of Revenue
|
-3.3B
JPY
|
|
Gross Profit
|
1.1B
JPY
|
|
Operating Expenses
|
-912.9m
JPY
|
|
Operating Income
|
196.4m
JPY
|
|
Other Expenses
|
-30.2m
JPY
|
|
Net Income
|
166.2m
JPY
|
Income Statement
Techno Alpha Co Ltd
Techno Alpha Co Ltd
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 579
N/A
|
3 074
+19%
|
3 464
+13%
|
3 309
-4%
|
3 586
+8%
|
3 324
-7%
|
2 905
-13%
|
2 879
-1%
|
2 610
-9%
|
2 440
-7%
|
2 627
+8%
|
2 582
-2%
|
2 663
+3%
|
2 710
+2%
|
2 507
-7%
|
2 770
+10%
|
2 819
+2%
|
2 896
+3%
|
3 565
+23%
|
3 254
-9%
|
3 585
+10%
|
3 790
+6%
|
3 372
-11%
|
3 606
+7%
|
3 423
-5%
|
3 133
-8%
|
2 927
-7%
|
2 583
-12%
|
2 330
-10%
|
2 296
-1%
|
2 411
+5%
|
2 457
+2%
|
3 148
+28%
|
3 325
+6%
|
3 895
+17%
|
4 060
+4%
|
4 268
+5%
|
4 568
+7%
|
4 599
+1%
|
4 906
+7%
|
4 370
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 832)
|
(2 169)
|
(2 437)
|
(2 270)
|
(2 472)
|
(2 314)
|
(2 016)
|
(2 047)
|
(1 862)
|
(1 754)
|
(1 892)
|
(1 856)
|
(1 928)
|
(1 979)
|
(1 865)
|
(2 071)
|
(2 084)
|
(2 110)
|
(2 611)
|
(2 328)
|
(2 502)
|
(2 611)
|
(2 214)
|
(2 403)
|
(2 302)
|
(2 122)
|
(2 001)
|
(1 750)
|
(1 590)
|
(1 539)
|
(1 606)
|
(1 618)
|
(2 242)
|
(2 410)
|
(2 862)
|
(3 001)
|
(3 071)
|
(3 294)
|
(3 370)
|
(3 699)
|
(3 260)
|
|
| Gross Profit |
746
N/A
|
905
+21%
|
1 027
+13%
|
1 040
+1%
|
1 114
+7%
|
1 010
-9%
|
889
-12%
|
832
-6%
|
748
-10%
|
686
-8%
|
736
+7%
|
726
-1%
|
735
+1%
|
731
-1%
|
642
-12%
|
699
+9%
|
736
+5%
|
786
+7%
|
954
+21%
|
926
-3%
|
1 083
+17%
|
1 179
+9%
|
1 158
-2%
|
1 203
+4%
|
1 120
-7%
|
1 011
-10%
|
926
-8%
|
833
-10%
|
740
-11%
|
757
+2%
|
804
+6%
|
839
+4%
|
906
+8%
|
916
+1%
|
1 033
+13%
|
1 060
+3%
|
1 198
+13%
|
1 273
+6%
|
1 229
-3%
|
1 207
-2%
|
1 109
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(661)
|
(684)
|
(716)
|
(747)
|
(809)
|
(815)
|
(807)
|
(811)
|
(770)
|
(767)
|
(760)
|
(746)
|
(731)
|
(834)
|
(831)
|
(823)
|
(701)
|
(722)
|
(750)
|
(775)
|
(819)
|
(829)
|
(842)
|
(853)
|
(858)
|
(870)
|
(849)
|
(835)
|
(800)
|
(780)
|
(777)
|
(772)
|
(778)
|
(779)
|
(804)
|
(809)
|
(873)
|
(888)
|
(901)
|
(919)
|
(913)
|
|
| Selling, General & Administrative |
(661)
|
(684)
|
(716)
|
(746)
|
(796)
|
(815)
|
(807)
|
(811)
|
(752)
|
(768)
|
(760)
|
(746)
|
(713)
|
(705)
|
(702)
|
(694)
|
(682)
|
(722)
|
(749)
|
(775)
|
(799)
|
(829)
|
(842)
|
(853)
|
(836)
|
(870)
|
(849)
|
(835)
|
(780)
|
(780)
|
(777)
|
(772)
|
(762)
|
(779)
|
(804)
|
(809)
|
(855)
|
(888)
|
(901)
|
(919)
|
(913)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(129)
|
(129)
|
(129)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
86
N/A
|
221
+158%
|
311
+41%
|
293
-6%
|
305
+4%
|
195
-36%
|
82
-58%
|
21
-74%
|
(22)
N/A
|
(82)
-276%
|
(24)
+71%
|
(20)
+17%
|
4
N/A
|
(103)
N/A
|
(189)
-83%
|
(125)
+34%
|
35
N/A
|
64
+84%
|
205
+219%
|
151
-26%
|
264
+75%
|
351
+33%
|
316
-10%
|
350
+11%
|
262
-25%
|
141
-46%
|
77
-45%
|
(2)
N/A
|
(60)
-2 399%
|
(22)
+63%
|
27
N/A
|
67
+145%
|
128
+91%
|
137
+8%
|
229
+66%
|
250
+9%
|
325
+30%
|
385
+19%
|
328
-15%
|
288
-12%
|
196
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
129
|
130
|
72
|
44
|
36
|
12
|
47
|
45
|
43
|
25
|
(1)
|
(16)
|
(13)
|
5
|
7
|
23
|
11
|
8
|
12
|
13
|
7
|
9
|
6
|
2
|
9
|
9
|
8
|
7
|
1
|
5
|
14
|
18
|
22
|
17
|
16
|
17
|
14
|
8
|
(3)
|
(1)
|
3
|
|
| Non-Reccuring Items |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(129)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(8)
|
(8)
|
(7)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
31
|
30
|
31
|
30
|
23
|
21
|
22
|
38
|
60
|
60
|
55
|
96
|
71
|
72
|
64
|
28
|
30
|
30
|
26
|
6
|
27
|
29
|
28
|
29
|
7
|
7
|
27
|
56
|
65
|
66
|
47
|
32
|
25
|
22
|
24
|
6
|
38
|
38
|
37
|
39
|
|
| Pre-Tax Income |
235
N/A
|
384
+64%
|
413
+7%
|
368
-11%
|
371
+1%
|
231
-38%
|
150
-35%
|
89
-41%
|
62
-29%
|
3
-96%
|
35
+1 231%
|
24
-32%
|
(39)
N/A
|
(27)
+30%
|
(111)
-309%
|
(36)
+67%
|
74
N/A
|
102
+37%
|
246
+142%
|
189
-23%
|
275
+46%
|
387
+41%
|
351
-9%
|
381
+8%
|
304
-20%
|
157
-48%
|
93
-41%
|
32
-65%
|
(3)
N/A
|
48
N/A
|
107
+124%
|
131
+23%
|
181
+38%
|
180
-1%
|
266
+48%
|
292
+10%
|
345
+18%
|
431
+25%
|
363
-16%
|
324
-11%
|
238
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(101)
|
(161)
|
(164)
|
(151)
|
(160)
|
(106)
|
(87)
|
(64)
|
(64)
|
(33)
|
(42)
|
(37)
|
(38)
|
(49)
|
(19)
|
(41)
|
(30)
|
(39)
|
(84)
|
(66)
|
(97)
|
(131)
|
(101)
|
(105)
|
(79)
|
(33)
|
(29)
|
(12)
|
(2)
|
(18)
|
(37)
|
(44)
|
(67)
|
(67)
|
(99)
|
(107)
|
(116)
|
(143)
|
(119)
|
(110)
|
(72)
|
|
| Income from Continuing Operations |
134
|
224
|
249
|
217
|
211
|
125
|
63
|
25
|
(1)
|
(31)
|
(7)
|
(13)
|
(77)
|
(76)
|
(129)
|
(77)
|
45
|
63
|
162
|
123
|
178
|
256
|
251
|
276
|
225
|
124
|
64
|
20
|
(5)
|
30
|
70
|
87
|
113
|
113
|
167
|
185
|
229
|
288
|
244
|
214
|
166
|
|
| Net Income (Common) |
134
N/A
|
224
+67%
|
249
+11%
|
217
-13%
|
211
-3%
|
125
-41%
|
63
-50%
|
25
-61%
|
(1)
N/A
|
(31)
-2 591%
|
(7)
+76%
|
(13)
-77%
|
(77)
-488%
|
(76)
+1%
|
(129)
-69%
|
(77)
+41%
|
45
N/A
|
63
+41%
|
162
+157%
|
123
-24%
|
178
+46%
|
256
+43%
|
251
-2%
|
276
+10%
|
225
-19%
|
124
-45%
|
64
-48%
|
20
-69%
|
(5)
N/A
|
30
N/A
|
70
+133%
|
87
+25%
|
113
+30%
|
113
0%
|
167
+48%
|
185
+11%
|
229
+24%
|
288
+26%
|
244
-15%
|
214
-12%
|
166
-22%
|
|
| EPS (Diluted) |
66.89
N/A
|
111.75
+67%
|
124.39
+11%
|
108.25
-13%
|
105.25
-3%
|
62.55
-41%
|
31.54
-50%
|
12.34
-61%
|
-0.59
N/A
|
-17.05
-2 790%
|
-4.11
+76%
|
-7.27
-77%
|
-43.6
-500%
|
-42.38
+3%
|
-71.77
-69%
|
-42.55
+41%
|
25.32
N/A
|
34.94
+38%
|
89.77
+157%
|
68.11
-24%
|
101.04
+48%
|
144.79
+43%
|
141.96
-2%
|
156.5
+10%
|
127.2
-19%
|
70.36
-45%
|
36.36
-48%
|
11.24
-69%
|
-3.08
N/A
|
16.97
N/A
|
39.53
+133%
|
49.27
+25%
|
64.21
+30%
|
63.99
0%
|
94.4
+48%
|
104.73
+11%
|
129.81
+24%
|
163.18
+26%
|
138.23
-15%
|
120.96
-12%
|
94.14
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
