First Time Loading...

Bronco Billy Co Ltd
TSE:3091

Watchlist Manager
Bronco Billy Co Ltd Logo
Bronco Billy Co Ltd
TSE:3091
Watchlist
Price: 3 860 JPY 9.04% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. [ Read More ]

The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 302.51 JPY. Compared to the current market price of 3 860 JPY, Bronco Billy Co Ltd is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
3 302.51 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bronco Billy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Bronco Billy Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bronco Billy Co Ltd

Provide an overview of the primary business activities
of Bronco Billy Co Ltd.

What unique competitive advantages
does Bronco Billy Co Ltd hold over its rivals?

What risks and challenges
does Bronco Billy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bronco Billy Co Ltd.

Provide P/S
for Bronco Billy Co Ltd.

Provide P/E
for Bronco Billy Co Ltd.

Provide P/OCF
for Bronco Billy Co Ltd.

Provide P/FCFE
for Bronco Billy Co Ltd.

Provide P/B
for Bronco Billy Co Ltd.

Provide EV/S
for Bronco Billy Co Ltd.

Provide EV/GP
for Bronco Billy Co Ltd.

Provide EV/EBITDA
for Bronco Billy Co Ltd.

Provide EV/EBIT
for Bronco Billy Co Ltd.

Provide EV/OCF
for Bronco Billy Co Ltd.

Provide EV/FCFF
for Bronco Billy Co Ltd.

Provide EV/IC
for Bronco Billy Co Ltd.

Show me price targets
for Bronco Billy Co Ltd made by professional analysts.

What are the Revenue projections
for Bronco Billy Co Ltd?

How accurate were the past Revenue estimates
for Bronco Billy Co Ltd?

What are the Net Income projections
for Bronco Billy Co Ltd?

How accurate were the past Net Income estimates
for Bronco Billy Co Ltd?

What are the EPS projections
for Bronco Billy Co Ltd?

How accurate were the past EPS estimates
for Bronco Billy Co Ltd?

What are the EBIT projections
for Bronco Billy Co Ltd?

How accurate were the past EBIT estimates
for Bronco Billy Co Ltd?

Compare the revenue forecasts
for Bronco Billy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bronco Billy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bronco Billy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bronco Billy Co Ltd compared to its peers.

Compare the P/E ratios
of Bronco Billy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bronco Billy Co Ltd with its peers.

Analyze the financial leverage
of Bronco Billy Co Ltd compared to its main competitors.

Show all profitability ratios
for Bronco Billy Co Ltd.

Provide ROE
for Bronco Billy Co Ltd.

Provide ROA
for Bronco Billy Co Ltd.

Provide ROIC
for Bronco Billy Co Ltd.

Provide ROCE
for Bronco Billy Co Ltd.

Provide Gross Margin
for Bronco Billy Co Ltd.

Provide Operating Margin
for Bronco Billy Co Ltd.

Provide Net Margin
for Bronco Billy Co Ltd.

Provide FCF Margin
for Bronco Billy Co Ltd.

Show all solvency ratios
for Bronco Billy Co Ltd.

Provide D/E Ratio
for Bronco Billy Co Ltd.

Provide D/A Ratio
for Bronco Billy Co Ltd.

Provide Interest Coverage Ratio
for Bronco Billy Co Ltd.

Provide Altman Z-Score Ratio
for Bronco Billy Co Ltd.

Provide Quick Ratio
for Bronco Billy Co Ltd.

Provide Current Ratio
for Bronco Billy Co Ltd.

Provide Cash Ratio
for Bronco Billy Co Ltd.

What is the historical Revenue growth
over the last 5 years for Bronco Billy Co Ltd?

What is the historical Net Income growth
over the last 5 years for Bronco Billy Co Ltd?

What is the current Free Cash Flow
of Bronco Billy Co Ltd?

Financials

Balance Sheet Decomposition
Bronco Billy Co Ltd

Current Assets 9.7B
Cash & Short-Term Investments 7.6B
Receivables 931.2m
Other Current Assets 1.1B
Non-Current Assets 13.1B
Long-Term Investments 145.6m
PP&E 10.2B
Intangibles 245.3m
Other Non-Current Assets 2.4B
Current Liabilities 3.4B
Accounts Payable 886.5m
Accrued Liabilities 55m
Short-Term Debt 58.4m
Other Current Liabilities 2.4B
Non-Current Liabilities 668.1m
Long-Term Debt 245.8m
Other Non-Current Liabilities 422.3m
Efficiency

Earnings Waterfall
Bronco Billy Co Ltd

Revenue
23.4B JPY
Cost of Revenue
-8.1B JPY
Gross Profit
15.3B JPY
Operating Expenses
-13.7B JPY
Operating Income
1.6B JPY
Other Expenses
-641.1m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Bronco Billy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bronco Billy Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Bronco Billy Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bronco Billy Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Bronco Billy Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bronco Billy Co Ltd

Wall Street analysts forecast Bronco Billy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bronco Billy Co Ltd is 4 120.8 JPY with a low forecast of 4 080.4 JPY and a high forecast of 4 242 JPY.

Lowest
Price Target
4 080.4 JPY
6% Upside
Average
Price Target
4 120.8 JPY
7% Upside
Highest
Price Target
4 242 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Bronco Billy Co Ltd

1M 1M
+7%
6M 6M
+22%
1Y 1Y
+47%
3Y 3Y
+60%
5Y 5Y
+74%
10Y 10Y
+260%
Annual Price Range
3 860
52w Low
2 619.7631
52w High
3 860
Price Metrics
Average Annual Return 2.53%
Standard Deviation of Annual Returns 14.97%
Max Drawdown -38%
Shares Statistics
Market Capitalization 57.4B JPY
Shares Outstanding 14 901 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bronco Billy Co Ltd Logo
Bronco Billy Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

57.4B JPY

Dividend Yield

0.56%

Description

Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. The company is headquartered in Nagoya, Aichi-Ken and currently employs 533 full-time employees. The company went IPO on 2007-11-02. The firm principally provides steaks, hamburgers and salad in its restaurants under the name of BRONCO BILLY. The firm is also engaged in the processing of steaks and hamburgers through its food processing factory, as well as the delivery of fresh salads and vegetables. The company operated about 134 restaurants in Aichi, Gifu, Mie, Shizuoka, Tokyo, Saitama, Kanagawa, Chiba, Shiga, Kyoto, Osaka, Hyogo and Nara.

Contact

AICHI-KEN
Nagoya
1-75, Heiwagaoka, Meito-ku
+81527758000.0
http://www.bronco.co.jp/

IPO

2007-11-02

Employees

533

Officers

President, CEO, GM of Sales Department & Representative Director
Mr. Katsuhiro Takeichi
Head of Human Resources & General Affairs Department and Director
Mr. Shinki Sakaguchi
Head of Corporate Planning Department & Director
Mr. Mitsuhiro Furuta
Head of Sales 1 Department & Director
Mr. Takafumi Baba
Head of Sales 2 Department & Director
Mr. Yuji Deguchi
Manager of Merchandise Department & Director
Ms. Keiko Takeichi
Show More
Manager of Manufacturing Department & Director
Mr. Taku Miyamoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Bronco Billy Co Ltd stock?

The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 302.51 JPY.

Is Bronco Billy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 860 JPY, Bronco Billy Co Ltd is Overvalued by 14%.