Bronco Billy Co Ltd
TSE:3091
Intrinsic Value
Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. [ Read More ]
The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 302.51 JPY. Compared to the current market price of 3 860 JPY, Bronco Billy Co Ltd is Overvalued by 14%.
Valuation Backtest
Bronco Billy Co Ltd
Run backtest to discover the historical profit from buying and selling Bronco Billy Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bronco Billy Co Ltd
Current Assets | 9.7B |
Cash & Short-Term Investments | 7.6B |
Receivables | 931.2m |
Other Current Assets | 1.1B |
Non-Current Assets | 13.1B |
Long-Term Investments | 145.6m |
PP&E | 10.2B |
Intangibles | 245.3m |
Other Non-Current Assets | 2.4B |
Current Liabilities | 3.4B |
Accounts Payable | 886.5m |
Accrued Liabilities | 55m |
Short-Term Debt | 58.4m |
Other Current Liabilities | 2.4B |
Non-Current Liabilities | 668.1m |
Long-Term Debt | 245.8m |
Other Non-Current Liabilities | 422.3m |
Earnings Waterfall
Bronco Billy Co Ltd
Revenue
|
23.4B
JPY
|
Cost of Revenue
|
-8.1B
JPY
|
Gross Profit
|
15.3B
JPY
|
Operating Expenses
|
-13.7B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-641.1m
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Bronco Billy Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Bronco Billy Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Bronco Billy Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bronco Billy Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Bronco Billy Co Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bronco Billy Co Ltd
According to Wall Street analysts, the average 1-year price target for Bronco Billy Co Ltd is 4 120.8 JPY with a low forecast of 4 080.4 JPY and a high forecast of 4 242 JPY.
Shareholder Return
Price
Bronco Billy Co Ltd
Average Annual Return | 2.53% |
Standard Deviation of Annual Returns | 14.97% |
Max Drawdown | -38% |
Market Capitalization | 57.4B JPY |
Shares Outstanding | 14 901 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bronco Billy Co., Ltd. engages in the management and operation of steak house restaurants under the Bronco Billy brand. The company is headquartered in Nagoya, Aichi-Ken and currently employs 533 full-time employees. The company went IPO on 2007-11-02. The firm principally provides steaks, hamburgers and salad in its restaurants under the name of BRONCO BILLY. The firm is also engaged in the processing of steaks and hamburgers through its food processing factory, as well as the delivery of fresh salads and vegetables. The company operated about 134 restaurants in Aichi, Gifu, Mie, Shizuoka, Tokyo, Saitama, Kanagawa, Chiba, Shiga, Kyoto, Osaka, Hyogo and Nara.
Contact
IPO
Employees
Officers
The intrinsic value of one Bronco Billy Co Ltd stock under the Base Case scenario is 3 302.51 JPY.
Compared to the current market price of 3 860 JPY, Bronco Billy Co Ltd is Overvalued by 14%.