First Time Loading...

Monogatari Corp
TSE:3097

Watchlist Manager
Monogatari Corp Logo
Monogatari Corp
TSE:3097
Watchlist
Price: 4 255 JPY -1.5% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

The Monogatari Corp. engages in the management of restaurants and franchise stores. [ Read More ]

The intrinsic value of one Monogatari Corp stock under the Base Case scenario is 5 190.71 JPY. Compared to the current market price of 4 255 JPY, Monogatari Corp is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
5 190.71 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Monogatari Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Monogatari Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Monogatari Corp

Provide an overview of the primary business activities
of Monogatari Corp.

What unique competitive advantages
does Monogatari Corp hold over its rivals?

What risks and challenges
does Monogatari Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Monogatari Corp.

Provide P/S
for Monogatari Corp.

Provide P/E
for Monogatari Corp.

Provide P/OCF
for Monogatari Corp.

Provide P/FCFE
for Monogatari Corp.

Provide P/B
for Monogatari Corp.

Provide EV/S
for Monogatari Corp.

Provide EV/GP
for Monogatari Corp.

Provide EV/EBITDA
for Monogatari Corp.

Provide EV/EBIT
for Monogatari Corp.

Provide EV/OCF
for Monogatari Corp.

Provide EV/FCFF
for Monogatari Corp.

Provide EV/IC
for Monogatari Corp.

Show me price targets
for Monogatari Corp made by professional analysts.

What are the Revenue projections
for Monogatari Corp?

How accurate were the past Revenue estimates
for Monogatari Corp?

What are the Net Income projections
for Monogatari Corp?

How accurate were the past Net Income estimates
for Monogatari Corp?

What are the EPS projections
for Monogatari Corp?

How accurate were the past EPS estimates
for Monogatari Corp?

What are the EBIT projections
for Monogatari Corp?

How accurate were the past EBIT estimates
for Monogatari Corp?

Compare the revenue forecasts
for Monogatari Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Monogatari Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Monogatari Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Monogatari Corp compared to its peers.

Compare the P/E ratios
of Monogatari Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Monogatari Corp with its peers.

Analyze the financial leverage
of Monogatari Corp compared to its main competitors.

Show all profitability ratios
for Monogatari Corp.

Provide ROE
for Monogatari Corp.

Provide ROA
for Monogatari Corp.

Provide ROIC
for Monogatari Corp.

Provide ROCE
for Monogatari Corp.

Provide Gross Margin
for Monogatari Corp.

Provide Operating Margin
for Monogatari Corp.

Provide Net Margin
for Monogatari Corp.

Provide FCF Margin
for Monogatari Corp.

Show all solvency ratios
for Monogatari Corp.

Provide D/E Ratio
for Monogatari Corp.

Provide D/A Ratio
for Monogatari Corp.

Provide Interest Coverage Ratio
for Monogatari Corp.

Provide Altman Z-Score Ratio
for Monogatari Corp.

Provide Quick Ratio
for Monogatari Corp.

Provide Current Ratio
for Monogatari Corp.

Provide Cash Ratio
for Monogatari Corp.

What is the historical Revenue growth
over the last 5 years for Monogatari Corp?

What is the historical Net Income growth
over the last 5 years for Monogatari Corp?

What is the current Free Cash Flow
of Monogatari Corp?

Financials

Balance Sheet Decomposition
Monogatari Corp

Current Assets 14.7B
Cash & Short-Term Investments 7.5B
Receivables 4.5B
Other Current Assets 2.7B
Non-Current Assets 40.2B
PP&E 32.7B
Intangibles 901m
Other Non-Current Assets 6.6B
Current Liabilities 14.9B
Accounts Payable 4.5B
Accrued Liabilities 345m
Other Current Liabilities 10.1B
Non-Current Liabilities 13.2B
Long-Term Debt 10.3B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Monogatari Corp

Revenue
100.1B JPY
Cost of Revenue
-34.6B JPY
Gross Profit
65.5B JPY
Operating Expenses
-57.5B JPY
Operating Income
7.9B JPY
Other Expenses
-3B JPY
Net Income
4.9B JPY

Free Cash Flow Analysis
Monogatari Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Monogatari Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
58/100
Profitability
Score

Monogatari Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Monogatari Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Monogatari Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Monogatari Corp

Wall Street analysts forecast Monogatari Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Monogatari Corp is 5 431.5 JPY with a low forecast of 5 050 JPY and a high forecast of 5 985 JPY.

Lowest
Price Target
5 050 JPY
19% Upside
Average
Price Target
5 431.5 JPY
28% Upside
Highest
Price Target
5 985 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Monogatari Corp

1M 1M
-8%
6M 6M
+18%
1Y 1Y
+51%
3Y 3Y
+79%
5Y 5Y
+198%
10Y 10Y
+716%
Annual Price Range
4 255
52w Low
2 779
52w High
5 340
Price Metrics
Average Annual Return 11.99%
Standard Deviation of Annual Returns 21.67%
Max Drawdown -51%
Shares Statistics
Market Capitalization 151.7B JPY
Shares Outstanding 37 054 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Monogatari Corp Logo
Monogatari Corp

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

151.7B JPY

Dividend Yield

0.71%

Description

The Monogatari Corp. engages in the management of restaurants and franchise stores. The company is headquartered in Toyohashi-Shi, Aichi-Ken and currently employs 1,429 full-time employees. The company went IPO on 2010-06-25. The firm has seven business divisions. The grilled meat division operates suburban roadside-type barbecue restaurants, including Yakiniku Ichiban Kalbi and Yakiniku King. The ramen division operates suburban roadside type barbecue restaurants, including Marugen Ramen and Nidaime Marugen. The okonomiyaki division operates suburban roadside type barbecue restaurant under the name of Okonomiyaki Honpo. The yuzuan division operates suburban roadside type barbecue restaurant under the name of Sushi and Shabushabu Yuzuan. The specialty restaurant division operates luxury tavern, suburban roadside-type barbecue restaurant and downtown type hormone barbecue restaurant. The franchise division engages in management of chain stores. The other division engages sales of gift items on the Internet.

Contact

AICHI-KEN
Toyohashi-shi
5-7-11, Nishi-Iwata
+81532638001.0
https://www.monogatari.co.jp/

IPO

2010-06-25

Employees

1 429

Officers

President & Director
Mr. Hisayuki Kato
Senior Executive Officer & Head of Sales Innovation Headquarters
Kanetaka Ikeda
Senior Executive Officer & Head of New Business Type of Sales Division
Akihiko Iwasaki
Senior Executive Officer of FC Store Location Development and New Business & Director
Koji Kimura
Senior Executive Officer of Marketing & GM of Business Format Development Headquarters
Makoto Hori
Snr Managing Exec. Officer, Overseas Bus. Sales Rep. Specialty Store, GM of New Bus. Div. & Director
Masamichi Okada
Show More
Senior Executive Officer and GM of Mgmt. Philosophy Promotion, Diversity & Inclusion Headquarters
Takahiro Nitta
Show Less

See Also

Discover More
What is the Intrinsic Value of one Monogatari Corp stock?

The intrinsic value of one Monogatari Corp stock under the Base Case scenario is 5 190.71 JPY.

Is Monogatari Corp stock undervalued or overvalued?

Compared to the current market price of 4 255 JPY, Monogatari Corp is Undervalued by 18%.