Watchlist Manager

Watchlist

Price: 1 391 JPY 0.07% Market Closed

Market Cap: ¥123.9B

T	Toyobo Co Ltd TSE:3101	JP
	Ship Healthcare Holdings Inc TSE:3360	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	849	0	0	784	0	0	834	0	0	767	0	0	710	0	0	712	1 365	1 975	2 519	2 363	2 205	2 101	2 064	2 006	1 977	1 949	1 894	1 837	1 782	1 687	1 583	1 609	0	0	1 792	459	849	1 234	1 619	1 546	1 510	1 474	1 408	1 378	1 320	1 300	1 270	1 209	1 246	1 249	1 305	1 326	1 352	1 370	1 369	1 391	1 377	1 349	1 283	1 262	1 232	1 200	1 211	1 221	1 244	1 292	1 328	1 303	1 299	1 314	1 355	1 482	1 636	1 897	2 182	0	0	0
Revenue	291 388 N/A	293 902 +1%	294 568 +0%	301 280 +2%	311 745 +3%	317 120 +2%	317 879 +0%	317 077 0%	322 583 +2%	317 938 -1%	311 621 -2%	291 424 -6%	267 159 -8%	243 811 -9%	232 245 -5%	241 614 +4%	247 125 +2%	249 561 +1%	340 573 +36%	345 651 +1%	348 956 +1%	349 844 +0%	349 505 0%	345 319 -1%	342 501 -1%	339 965 -1%	339 009 0%	341 240 +1%	342 377 +0%	347 195 +1%	351 577 +1%	349 199 -1%	349 413 +0%	349 518 +0%	351 279 +1%	357 827 +2%	358 641 +0%	353 725 -1%	347 763 -2%	341 043 -2%	332 738 -2%	332 168 0%	329 487 -1%	325 227 -1%	326 229 +0%	328 907 +1%	331 148 +1%	333 436 +1%	334 476 +0%	339 385 +1%	336 698 -1%	336 763 +0%	336 879 +0%	334 789 -1%	339 607 +1%	334 230 -2%	332 205 -1%	335 467 +1%	337 406 +1%	356 600 +6%	363 763 +2%	368 069 +1%	375 720 +2%	382 124 +2%	392 979 +3%	399 917 +2%	399 921 +0%	395 931 -1%	398 217 +1%	408 506 +3%	414 265 +1%	422 382 +2%	424 007 +0%	421 171 -1%	422 032 +0%	419 767 -1%	416 887 -1%	415 318 0%
Gross Profit
Cost of Revenue	(225 633)	(226 117)	(227 006)	(233 292)	(243 484)	(249 760)	(251 734)	(252 472)	(261 435)	(261 947)	(256 897)	(232 238)	(211 183)	(191 631)	(186 117)	(190 043)	(192 258)	(193 512)	(264 980)	(268 925)	(272 951)	(274 231)	(274 803)	(273 525)	(271 281)	(269 480)	(267 694)	(267 601)	(267 934)	(270 521)	(274 602)	(272 880)	(273 837)	(274 919)	(274 503)	(280 111)	(279 672)	(273 771)	(268 069)	(260 772)	(252 948)	(252 039)	(249 940)	(246 223)	(247 162)	(248 820)	(250 042)	(251 356)	(252 181)	(257 479)	(255 634)	(255 500)	(255 220)	(252 127)	(255 140)	(249 886)	(247 067)	(247 303)	(247 032)	(260 206)	(265 260)	(270 777)	(279 594)	(288 915)	(301 119)	(310 503)	(314 915)	(315 014)	(316 632)	(324 012)	(326 267)	(330 358)	(330 500)	(326 879)	(324 977)	(320 621)	(316 405)	(312 761)
Gross Profit	65 755 N/A	67 785 +3%	67 562 0%	67 988 +1%	68 261 +0%	67 360 -1%	66 145 -2%	64 605 -2%	61 148 -5%	55 991 -8%	54 724 -2%	59 186 +8%	55 976 -5%	52 180 -7%	46 128 -12%	51 571 +12%	54 867 +6%	56 049 +2%	75 593 +35%	76 726 +1%	76 005 -1%	75 613 -1%	74 702 -1%	71 794 -4%	71 220 -1%	70 485 -1%	71 315 +1%	73 639 +3%	74 443 +1%	76 674 +3%	76 975 +0%	76 319 -1%	75 576 -1%	74 599 -1%	76 776 +3%	77 716 +1%	78 969 +2%	79 954 +1%	79 694 0%	80 271 +1%	79 790 -1%	80 129 +0%	79 547 -1%	79 004 -1%	79 067 +0%	80 087 +1%	81 106 +1%	82 080 +1%	82 295 +0%	81 906 0%	81 064 -1%	81 263 +0%	81 659 +0%	82 662 +1%	84 467 +2%	84 344 0%	85 138 +1%	88 164 +4%	90 374 +3%	96 394 +7%	98 503 +2%	97 292 -1%	96 126 -1%	93 209 -3%	91 860 -1%	89 414 -3%	85 006 -5%	80 917 -5%	81 585 +1%	84 494 +4%	87 998 +4%	92 024 +5%	93 507 +2%	94 292 +1%	97 055 +3%	99 146 +2%	100 482 +1%	102 557 +2%
Operating Income
Operating Expenses	(44 433)	(45 621)	(45 767)	(45 933)	(45 595)	(44 969)	(44 823)	(44 620)	(45 249)	(46 137)	(46 474)	(45 730)	(43 353)	(41 357)	(39 610)	(39 866)	(40 154)	(40 671)	(53 724)	(53 407)	(53 794)	(54 172)	(55 391)	(56 154)	(55 576)	(55 081)	(53 288)	(53 371)	(53 727)	(55 072)	(55 131)	(56 500)	(56 805)	(56 396)	(55 777)	(56 680)	(56 911)	(56 386)	(56 571)	(57 010)	(56 510)	(56 778)	(56 215)	(55 291)	(55 897)	(56 447)	(57 183)	(57 793)	(58 277)	(58 686)	(59 337)	(59 652)	(59 419)	(60 312)	(61 673)	(62 422)	(63 038)	(63 033)	(63 717)	(76 506)	(65 154)	(66 047)	(67 696)	(69 402)	(72 657)	(74 309)	(74 943)	(75 560)	(77 046)	(79 007)	(79 003)	(80 819)	(79 942)	(80 114)	(80 402)	(80 016)	(78 970)	(77 806)
Selling, General & Administrative	(44 598)	(45 296)	(46 269)	(46 414)	(46 296)	(45 636)	(45 576)	(44 994)	(45 940)	(46 598)	(52 086)	(46 475)	(44 098)	(42 102)	(40 310)	(40 566)	(41 099)	(41 161)	(44 202)	(54 631)	(55 018)	(55 395)	(45 711)	(56 915)	(56 328)	(55 589)	(44 413)	(53 607)	(53 728)	(55 072)	(55 968)	(56 499)	(56 803)	(56 395)	(45 552)	(56 679)	(56 910)	(56 386)	(45 439)	(57 010)	(56 510)	(56 777)	(45 235)	(55 290)	(55 898)	(56 448)	(46 887)	(57 794)	(58 276)	(58 684)	(48 394)	(59 653)	(59 420)	(60 312)	(50 061)	(62 421)	(63 037)	(63 034)	(51 144)	(64 853)	(65 155)	(66 047)	(53 987)	(69 403)	(72 657)	(74 310)	(60 932)	(75 558)	(77 046)	(79 008)	(63 611)	(79 856)	(79 942)	(80 114)	(66 038)	(80 015)	(78 969)	(77 806)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10 501)	0	0	0	(10 685)	0	0	0	(9 821)	0	0	0	0	0	0	0	(10 643)	0	0	0	0	0	0	0	(10 980)	0	0	0	(10 296)	0	0	0	(10 943)	0	0	0	(11 612)	0	0	0	(12 574)	0	0	0	(13 709)	0	0	0	(14 011)	0	0	0	(15 392)	0	0	0	(14 364)	0	0	0
Depreciation & Amortization	165	0	502	481	947	667	753	683	691	0	0	0	0	0	700	0	945	490	979	1 224	1 224	1 223	1 006	0	752	0	946	0	0	0	838	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(325)	0	0	(246)	0	0	(309)	0	461	5 612	745	745	745	0	700	0	0	0	0	0	0	(1)	761	0	508	0	236	1	0	(1)	0	(2)	(1)	418	0	0	0	(11 132)	0	0	0	0	(1)	1	1	0	0	0	(1)	0	2	0	0	0	0	0	0	1	(11 653)	0	0	0	1	0	1	0	(2)	0	1	0	(963)	0	0	0	(1)	(1)	0
Operating Income	21 322 N/A	22 164 +4%	21 795 -2%	22 055 +1%	22 666 +3%	22 391 -1%	21 322 -5%	19 985 -6%	15 899 -20%	9 854 -38%	8 250 -16%	13 456 +63%	12 623 -6%	10 823 -14%	6 518 -40%	11 705 +80%	14 713 +26%	15 378 +5%	21 869 +42%	23 319 +7%	22 211 -5%	21 441 -3%	19 311 -10%	15 640 -19%	15 644 +0%	15 404 -2%	18 027 +17%	20 268 +12%	20 716 +2%	21 602 +4%	21 844 +1%	19 819 -9%	18 771 -5%	18 203 -3%	20 999 +15%	21 036 +0%	22 058 +5%	23 568 +7%	23 123 -2%	23 261 +1%	23 280 +0%	23 351 +0%	23 332 0%	23 713 +2%	23 170 -2%	23 640 +2%	23 923 +1%	24 287 +2%	24 018 -1%	23 220 -3%	21 727 -6%	21 611 -1%	22 240 +3%	22 350 +0%	22 794 +2%	21 922 -4%	22 100 +1%	25 131 +14%	26 657 +6%	19 888 -25%	33 349 +68%	31 245 -6%	28 430 -9%	23 807 -16%	19 203 -19%	15 105 -21%	10 063 -33%	5 357 -47%	4 539 -15%	5 487 +21%	8 995 +64%	11 205 +25%	13 565 +21%	14 178 +5%	16 653 +17%	19 130 +15%	21 512 +12%	24 751 +15%
Pre-Tax Income
Interest Income Expense	(383)	1 907	4 416	4 408	(400)	4 202	4 058	3 982	(1 168)	(1 589)	(2 236)	(1 444)	(1 365)	(647)	(1 318)	(1 141)	(1 360)	(1 102)	(1 324)	(1 581)	(1 309)	(1 370)	(342)	(1 551)	(1 293)	(1 368)	3 000	1 151	929	1 450	(579)	(1 069)	(2 924)	(1 595)	(694)	425	2 280	738	(212)	(921)	(1 057)	(191)	(896)	(96)	108	(711)	(298)	(233)	(32)	(42)	106	363	186	210	198	(57)	(275)	(318)	(728)	(973)	(685)	(1 282)	6 522	7 343	10 262	10 036	2 726	2 874	3 115	3 130	3 613	2 581	(1 281)	(780)	(1 737)	(2 695)	(2 289)	(2 557)
Non-Reccuring Items	(2 288)	(9 988)	(10 102)	(9 894)	(3 770)	(4 514)	(4 739)	(2 429)	(1 646)	(3 986)	(15 883)	(20 455)	(18 136)	(7 741)	(4 335)	(8 799)	(9 352)	(7 223)	(10 156)	(6 232)	(4 296)	(4 968)	(3 722)	(4 642)	(4 977)	(4 685)	(3 590)	(2 645)	(3 410)	(3 993)	(2 377)	(2 281)	(1 630)	(512)	(2 730)	(2 789)	(2 269)	(3 386)	(2 107)	(2 048)	(4 754)	(3 654)	(4 868)	(4 686)	(1 982)	(2 836)	(8 819)	(8 828)	(10 852)	(21 645)	(14 105)	(18 898)	(18 206)	(7 369)	5 212	6 145	7 581	(2 304)	(11 651)	0	(11 716)	(1 246)	(10 593)	(4 986)	(4 725)	(4 908)	(6 273)	(12 092)	(12 091)	(12 091)	(1 176)	0	(1 916)	(1 915)	(2 054)	(2 993)	(3 141)	(3 815)
Gain/Loss on Disposition of Assets	(53)	(1 665)	(1 726)	(1 686)	(403)	(498)	(515)	(840)	7 756	7 857	8 514	82	18	62	61	60	(620)	(835)	(1 899)	(1 500)	(1 147)	(1 045)	(1 292)	(267)	(428)	(485)	(1 583)	(1 853)	(1 859)	(2 048)	(1 626)	(1 441)	(1 345)	(1 100)	(1 573)	(1 413)	(1 598)	(1 678)	0	(2 847)	0	(3 262)	(2 042)	(2 194)	(2 984)	8 733	6 628	6 689	6 696	(3 883)	(3 778)	(1 527)	(2 110)	(2 338)	(3 979)	(3 503)	(3 489)	0	(3 473)	(2 897)	(2 843)	(3 739)	(4 232)	(3 015)	(2 882)	(2 870)	(2 651)	(3 903)	(3 211)	(3 145)	(3 511)	(3 132)	(2 717)	(2 366)	(1 492)	(1 881)	(2 486)	(2 412)
Total Other Income	(2 556)	(2 042)	(3 357)	(3 395)	(3 977)	(3 699)	(3 792)	(3 465)	(3 509)	(3 481)	(2 530)	(4 139)	(3 699)	(3 634)	(2 334)	(2 239)	(2 886)	(1 772)	(3 498)	(3 137)	(2 645)	(3 182)	(3 092)	(2 099)	(2 179)	(1 051)	(3 080)	(573)	56	(749)	(3 391)	(2 504)	(3 195)	(4 292)	(3 686)	(3 988)	(3 599)	(2 388)	(4 580)	(2 189)	(4 354)	(2 484)	(1 586)	(1 842)	(2 118)	(1 965)	(3 209)	(3 180)	(3 726)	(2 716)	(3 848)	(3 468)	(3 424)	(3 579)	(4 509)	(4 974)	(6 459)	(11 502)	(5 223)	(5 836)	(5 008)	(4 135)	(5 331)	(4 482)	(3 688)	(3 363)	(3 253)	(3 342)	(3 495)	(3 376)	(2 334)	(2 142)	(2 836)	(2 955)	(4 202)	(3 471)	(1 708)	(1 257)
Pre-Tax Income	16 042 N/A	10 376 -35%	11 026 +6%	11 488 +4%	14 116 +23%	17 882 +27%	16 334 -9%	17 233 +6%	17 332 +1%	8 655 -50%	(3 885) N/A	(12 500) -222%	(10 559) +16%	(1 137) +89%	(1 408) -24%	(414) +71%	495 N/A	4 446 +798%	4 992 +12%	10 869 +118%	12 814 +18%	10 876 -15%	10 863 0%	7 081 -35%	6 767 -4%	7 815 +15%	12 774 +63%	16 348 +28%	16 432 +1%	16 262 -1%	13 871 -15%	12 524 -10%	9 677 -23%	10 704 +11%	12 316 +15%	13 271 +8%	16 872 +27%	16 854 0%	16 224 -4%	15 256 -6%	13 115 -14%	13 760 +5%	13 940 +1%	14 895 +7%	16 194 +9%	26 861 +66%	18 225 -32%	18 735 +3%	16 104 -14%	(5 066) N/A	102 N/A	(1 919) N/A	(1 314) +32%	9 274 N/A	19 716 +113%	19 533 -1%	19 458 0%	11 007 -43%	5 582 -49%	10 182 +82%	13 097 +29%	20 843 +59%	14 796 -29%	18 667 +26%	18 170 -3%	14 000 -23%	612 -96%	(11 106) N/A	(11 143) 0%	(9 995) +10%	5 587 N/A	8 512 +52%	4 815 -43%	6 162 +28%	7 168 +16%	8 090 +13%	11 888 +47%	14 710 +24%
Net Income
Tax Provision	(6 676)	(3 361)	(3 268)	(3 228)	(4 414)	(6 991)	(5 842)	(7 005)	(7 677)	(7 100)	1 356	6 078	7 549	330	1 053	(720)	(1 650)	(3 226)	90	(357)	(314)	(808)	(5 142)	(3 826)	(3 953)	(3 259)	(4 398)	(5 434)	(5 428)	(5 715)	(4 720)	(4 483)	(3 542)	(2 775)	(4 024)	(4 756)	(5 794)	(6 927)	(5 958)	(4 914)	(4 654)	(4 654)	(4 913)	(5 464)	(4 799)	(8 567)	(5 242)	(5 512)	(5 275)	1 901	(913)	(402)	(836)	(4 081)	(6 406)	(6 189)	(6 323)	(5 054)	(3 270)	(3 349)	(3 495)	(4 688)	(2 735)	(4 922)	(4 783)	(4 318)	(1 419)	1 375	934	1 185	(2 007)	(2 203)	(653)	(809)	(1 969)	(2 536)	(2 240)	(3 458)
Income from Continuing Operations	9 366	7 015	7 758	8 260	9 702	10 891	10 492	10 228	9 655	1 555	(2 529)	(6 422)	(3 010)	(807)	(355)	(1 134)	(1 155)	1 220	5 082	10 512	12 500	10 068	5 721	3 255	2 814	4 556	8 376	10 914	11 004	10 547	9 151	8 041	6 135	7 929	8 292	8 515	11 078	9 927	10 266	10 342	8 461	9 106	9 027	9 431	11 395	18 294	12 983	13 223	10 829	(3 165)	(811)	(2 321)	(2 150)	5 193	13 310	13 344	13 135	5 953	2 312	6 833	9 602	16 155	12 061	13 745	13 387	9 682	(807)	(9 731)	(10 209)	(8 810)	3 580	6 309	4 162	5 353	5 199	5 554	9 648	11 252
Income to Minority Interest	(626)	(773)	(581)	(599)	(447)	(279)	(309)	(417)	(427)	(110)	609	599	386	35	(130)	(287)	(693)	(675)	(925)	(999)	(1 229)	(1 243)	(1 134)	(1 055)	(723)	(675)	(737)	(807)	(911)	(964)	(996)	(745)	(540)	(355)	(175)	(200)	(198)	(144)	(117)	(62)	(14)	15	417	388	439	440	61	88	84	111	207	315	292	383	464	524	618	1 967	1 889	1 774	1 661	145	804	747	745	817	152	771	594	(31)	(1 125)	(2 562)	(3 604)	(3 750)	(3 196)	(2 762)	(2 027)	(2 144)
Net Income (Common)	8 742 N/A	6 244 -29%	7 176 +15%	7 662 +7%	9 254 +21%	10 613 +15%	10 180 -4%	9 812 -4%	9 230 -6%	1 447 -84%	(1 921) N/A	(5 823) -203%	(2 625) +55%	(769) +71%	(483) +37%	(1 419) -194%	(1 848) -30%	545 N/A	4 155 +662%	9 512 +129%	11 270 +18%	8 822 -22%	4 587 -48%	2 200 -52%	2 091 -5%	3 882 +86%	7 639 +97%	10 106 +32%	10 093 0%	9 583 -5%	8 154 -15%	7 296 -11%	5 594 -23%	7 573 +35%	8 117 +7%	8 315 +2%	10 879 +31%	9 784 -10%	10 150 +4%	10 281 +1%	8 449 -18%	9 121 +8%	9 444 +4%	9 819 +4%	11 833 +21%	18 735 +58%	13 044 -30%	13 312 +2%	10 915 -18%	(3 055) N/A	(603) +80%	(2 006) -233%	(1 859) +7%	5 578 N/A	13 774 +147%	13 868 +1%	13 754 -1%	7 918 -42%	4 202 -47%	8 608 +105%	11 265 +31%	16 302 +45%	12 865 -21%	14 492 +13%	14 130 -2%	10 499 -26%	(655) N/A	(8 960) -1 268%	(9 614) -7%	(8 841) +8%	2 455 N/A	3 747 +53%	558 -85%	1 603 +187%	2 003 +25%	2 792 +39%	7 621 +173%	9 109 +20%
EPS (Diluted)	124.88 N/A	89.2 -29%	102.51 +15%	109.45 +7%	132.19 +21%	151.61 +15%	137.56 -9%	130.82 -5%	124.72 -5%	20.67 -83%	-27.05 N/A	-83.18 -208%	-37.5 +55%	-10.68 +72%	-6.44 +40%	-18.92 -194%	-24.64 -30%	7.27 N/A	54.67 +652%	106.87 +95%	125.22 +17%	99.12 -21%	51.53 -48%	24.71 -52%	23.49 -5%	43.61 +86%	85.83 +97%	113.55 +32%	113.4 0%	107.67 -5%	91.61 -15%	81.97 -11%	62.85 -23%	85.08 +35%	91.42 +7%	93.42 +2%	122.23 +31%	109.93 -10%	114.33 +4%	115.51 +1%	94.93 -18%	102.48 +8%	106.38 +4%	110.32 +4%	132.95 +21%	210.5 +58%	146.93 -30%	149.57 +2%	122.64 -18%	-34.42 N/A	-6.79 +80%	-22.6 -233%	-20.95 +7%	62.82 N/A	155.12 +147%	156.16 +1%	154.82 -1%	89.12 -42%	47.3 -47%	96.89 +105%	126.75 +31%	183.38 +45%	144.75 -21%	163.03 +13%	158.82 -3%	118 -26%	-7.37 N/A	-101.71 -1 280%	-109.12 -7%	-100.35 +8%	27.87 N/A	42.53 +53%	6.34 -85%	18.2 +187%	22.72 +25%	31.67 +39%	86.37 +173%	103.22 +20%

Income Statement Balance Sheet Cash Flow Statement

Toyobo Co Ltd
TSE:3101

Income Statement

Earnings Waterfall
Toyobo Co Ltd

Income Statement
Toyobo Co Ltd

See Also

Company

Help

Tools

Stocks

Toyobo Co Ltd TSE:3101

Income Statement

Earnings Waterfall Toyobo Co Ltd

Income Statement Toyobo Co Ltd

See Also

Company

Help

Tools

Stocks

Toyobo Co Ltd
TSE:3101

Earnings Waterfall
Toyobo Co Ltd

Income Statement
Toyobo Co Ltd