Shikibo Ltd
TSE:3109

Watchlist Manager
Shikibo Ltd Logo
Shikibo Ltd
TSE:3109
Watchlist
Price: 1 092 JPY -0.36% Market Closed
Market Cap: ¥13.7B

Balance Sheet

Balance Sheet Decomposition
Shikibo Ltd

Balance Sheet
Shikibo Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
2 482
2 747
2 692
3 939
4 286
3 704
3 640
3 669
4 616
3 887
3 584
4 283
5 632
4 278
4 975
5 122
4 566
4 713
6 520
6 447
5 081
4 996
5 374
5 903
Cash Equivalents
2 482
2 747
2 692
3 939
4 286
3 704
3 640
3 669
4 616
3 887
3 584
4 283
5 632
4 278
4 975
5 122
4 566
4 713
6 520
6 447
5 081
4 996
5 374
5 903
Short-Term Investments
0
0
0
0
0
0
3 999
0
0
400
400
150
150
150
150
150
150
150
0
0
0
0
0
0
Total Receivables
16 562
13 161
13 857
13 899
14 314
14 612
13 281
11 196
10 640
11 096
11 399
10 402
11 318
10 895
10 673
10 689
11 146
10 860
8 885
8 142
8 796
9 195
8 982
9 069
Accounts Receivables
16 562
13 161
13 857
13 899
14 314
14 612
13 281
11 196
10 640
11 096
11 399
10 402
11 318
10 895
10 673
10 689
11 146
10 860
8 885
8 142
8 796
9 018
8 912
8 999
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177
70
70
Inventory
10 086
9 465
10 226
10 040
9 810
9 038
9 162
8 389
7 100
7 213
8 359
7 767
8 537
9 032
7 816
7 556
7 994
7 772
8 194
8 118
8 366
9 680
9 238
9 578
Other Current Assets
1 602
2 080
1 891
2 492
2 723
2 843
1 831
1 318
1 103
1 135
1 165
1 102
1 761
1 424
1 138
1 006
690
836
742
557
796
867
997
1 244
Total Current Assets
30 732
27 453
28 666
30 370
31 133
30 197
31 913
24 572
23 459
23 731
24 907
23 704
27 398
25 779
24 752
24 523
24 546
24 331
24 341
23 264
23 039
24 738
24 591
25 794
PP&E Net
76 836
77 615
65 732
61 514
60 334
58 861
58 489
65 921
64 076
62 622
60 937
60 124
60 819
60 678
60 170
59 582
58 969
56 821
57 640
56 519
55 516
53 256
54 264
55 702
PP&E Gross
76 836
77 615
65 732
61 514
60 334
58 861
58 489
65 921
64 076
62 622
60 937
60 124
60 819
60 678
60 170
59 582
58 969
56 821
57 640
56 519
55 516
53 256
54 264
55 702
Accumulated Depreciation
46 333
50 755
53 343
53 220
54 631
52 728
52 757
53 831
54 702
54 839
55 742
56 937
58 056
55 866
56 983
57 611
58 040
58 275
58 693
59 393
60 924
61 637
61 167
63 331
Intangible Assets
110
120
114
108
101
109
204
164
261
249
274
262
406
383
308
261
229
208
275
224
285
509
626
618
Note Receivable
178
156
91
200
146
587
4
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
200
200
Long-Term Investments
5 289
4 387
1 611
1 547
2 668
3 400
1 295
1 091
1 099
1 193
1 313
1 214
1 316
1 417
1 235
1 296
1 345
1 247
764
891
868
889
1 363
1 112
Other Long-Term Assets
2 218
1 542
1 205
1 240
1 462
2 057
2 133
2 567
2 638
2 795
2 587
2 373
2 641
2 681
2 564
2 644
2 254
2 342
2 108
1 781
1 888
2 651
2 255
2 185
Total Assets
115 363
N/A
111 273
-4%
97 419
-12%
94 979
-3%
95 844
+1%
95 211
-1%
94 038
-1%
94 319
+0%
91 536
-3%
90 590
-1%
90 018
-1%
87 677
-3%
92 580
+6%
90 938
-2%
89 029
-2%
88 306
-1%
87 343
-1%
84 949
-3%
85 128
+0%
82 679
-3%
81 596
-1%
82 043
+1%
83 299
+2%
85 611
+3%
Liabilities
Accounts Payable
7 951
7 751
8 249
7 773
7 379
7 572
7 353
5 472
5 154
6 367
5 554
5 022
6 615
5 879
4 933
4 702
4 831
5 051
4 086
3 296
3 809
4 196
3 869
4 169
Accrued Liabilities
2 261
1 046
1 296
1 378
1 274
1 438
1 490
1 344
1 240
1 314
1 331
1 322
1 218
1 520
1 445
1 449
1 338
1 469
1 285
1 190
1 509
1 137
1 477
1 460
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
9 541
8 071
7 028
6 356
6 154
6 588
5 386
5 870
5 490
4 113
5 155
6 448
5 666
Current Portion of Long-Term Debt
37 517
35 778
27 072
22 652
20 166
19 078
19 952
19 246
18 740
17 728
17 688
5 987
6 352
5 960
6 573
5 761
5 580
6 588
5 758
6 161
5 235
5 383
5 713
4 685
Other Current Liabilities
1 629
1 973
1 847
2 198
2 141
1 976
2 101
2 837
2 196
2 536
2 363
1 627
2 152
1 326
1 915
2 049
1 589
1 681
1 139
752
1 911
1 238
1 394
1 231
Total Current Liabilities
49 358
46 548
38 464
34 001
30 960
30 064
30 896
28 899
27 330
27 945
26 936
23 499
24 408
21 713
21 222
20 115
19 926
20 175
18 138
16 889
16 577
17 109
18 901
17 211
Long-Term Debt
15 388
13 197
10 936
9 610
12 147
12 966
11 608
14 927
14 049
13 143
13 665
14 118
15 573
18 719
16 972
15 055
14 984
14 389
16 589
16 567
15 681
14 399
13 271
16 467
Deferred Income Tax
11 643
11 077
10 814
9 706
10 062
9 886
9 846
9 584
9 587
9 542
8 533
8 549
8 554
7 845
7 424
7 409
6 663
6 631
6 624
6 416
6 414
6 395
6 357
6 527
Minority Interest
294
455
260
322
565
642
724
929
975
1 039
1 093
1 125
1 173
1 257
1 314
1 366
1 354
1 359
1 243
895
1
19
23
27
Other Liabilities
17 861
18 229
16 537
17 001
16 063
15 142
14 485
14 534
13 822
13 396
12 524
12 527
13 737
10 896
10 840
12 507
11 773
11 294
11 228
10 952
11 116
10 783
10 690
10 168
Total Liabilities
94 544
N/A
89 506
-5%
77 011
-14%
70 640
-8%
69 797
-1%
68 700
-2%
67 559
-2%
68 873
+2%
65 763
-5%
65 065
-1%
62 751
-4%
59 818
-5%
63 445
+6%
60 430
-5%
57 772
-4%
56 452
-2%
54 700
-3%
53 848
-2%
53 822
0%
51 719
-4%
49 789
-4%
48 705
-2%
49 242
+1%
50 400
+2%
Equity
Common Stock
10 358
10 358
10 358
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 336
11 820
Retained Earnings
11 803
5 202
4 518
775
2 942
3 486
3 575
3 425
3 588
3 608
4 501
5 081
6 042
6 624
7 696
9 015
9 739
7 946
8 479
8 348
7 957
9 155
9 260
9 274
Additional Paid In Capital
6 625
0
0
998
998
998
998
998
998
998
998
998
998
998
998
998
977
977
974
974
896
896
896
1 381
Unrealized Security Profit/Loss
17 723
17 796
16 165
14 471
12 304
12 010
11 819
11 834
11 875
11 816
12 763
12 766
12 818
13 508
0
13 852
13 935
13 818
13 681
13 527
13 522
13 418
13 853
13 500
Treasury Stock
0
16
17
1
5
10
14
18
20
21
21
293
294
294
0
1 188
1 230
1 240
1 237
1 234
266
241
242
156
Other Equity
2 084
1 169
1 580
1 691
1 531
1 310
1 237
2 129
2 004
2 213
2 310
2 029
1 765
1 664
1 956
2 159
2 114
1 736
1 927
1 991
1 638
1 226
1 046
608
Total Equity
20 819
N/A
21 767
+5%
20 408
-6%
24 338
+19%
26 044
+7%
26 510
+2%
26 477
0%
25 446
-4%
25 773
+1%
25 524
-1%
27 267
+7%
27 859
+2%
29 135
+5%
30 508
+5%
31 257
+2%
31 854
+2%
32 643
+2%
31 101
-5%
31 306
+1%
30 960
-1%
31 807
+3%
33 338
+5%
34 057
+2%
35 211
+3%
Total Liabilities & Equity
115 363
N/A
111 273
-4%
97 419
-12%
94 978
-3%
95 841
+1%
95 210
-1%
94 036
-1%
94 319
+0%
91 536
-3%
90 589
-1%
90 018
-1%
87 677
-3%
92 580
+6%
90 938
-2%
89 029
-2%
88 306
-1%
87 343
-1%
84 949
-3%
85 128
+0%
82 679
-3%
81 596
-1%
82 043
+1%
83 299
+2%
85 611
+3%
Shares Outstanding
Common Shares Outstanding
11
11
11
12
12
12
12
12
12
12
12
12
12
12
12
11
11
11
11
11
12
12
12
13
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett