Bruno Inc
TSE:3140
Bruno Inc
TSE:3140
Price:
1 052
JPY
-0.28%
Market Closed
Market Cap:
¥15.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bruno Inc
TSE:3140
|
JP |
Income Statement
Earnings Waterfall
Bruno Inc
Bruno Inc
Income Statement
Bruno Inc
Bruno Inc
Currency: JPY
| Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
7
|
0
|
0
|
30
|
15
|
23
|
31
|
32
|
32
|
34
|
34
|
34
|
34
|
34
|
35
|
37
|
39
|
38
|
38
|
38
|
39
|
39
|
38
|
36
|
32
|
30
|
29
|
28
|
29
|
29
|
29
|
29
|
28
|
26
|
24
|
25
|
20
|
0
|
0
|
35
|
7
|
0
|
0
|
30
|
10
|
0
|
0
|
34
|
8
|
0
|
0
|
31
|
7
|
17
|
0
|
26
|
42
|
40
|
45
|
25
|
24
|
21
|
23
|
0
|
0
|
0
|
|
| Revenue |
3 378
N/A
|
3 395
+1%
|
3 563
+5%
|
3 688
+4%
|
4 939
+34%
|
4 934
0%
|
5 099
+3%
|
5 061
-1%
|
5 122
+1%
|
5 281
+3%
|
5 332
+1%
|
5 511
+3%
|
5 548
+1%
|
5 626
+1%
|
5 468
-3%
|
5 302
-3%
|
4 994
-6%
|
4 936
-1%
|
4 789
-3%
|
4 840
+1%
|
5 032
+4%
|
5 195
+3%
|
5 426
+4%
|
5 573
+3%
|
5 970
+7%
|
6 050
+1%
|
6 097
+1%
|
6 211
+2%
|
6 161
-1%
|
6 209
+1%
|
6 424
+3%
|
6 617
+3%
|
7 205
+9%
|
7 469
+4%
|
7 968
+7%
|
8 228
+3%
|
9 011
+10%
|
10 615
+18%
|
12 333
+16%
|
14 282
+16%
|
15 155
+6%
|
15 637
+3%
|
15 605
0%
|
15 066
-3%
|
15 268
+1%
|
15 265
0%
|
15 782
+3%
|
16 973
+8%
|
16 787
-1%
|
16 830
+0%
|
17 236
+2%
|
17 199
0%
|
17 302
+1%
|
17 264
0%
|
17 175
-1%
|
21 562
+26%
|
11 298
-48%
|
18 752
+66%
|
17 647
-6%
|
12 289
-30%
|
12 940
+5%
|
13 680
+6%
|
14 190
+4%
|
14 330
+1%
|
14 502
+1%
|
14 604
+1%
|
14 287
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 696)
|
(1 734)
|
(1 847)
|
(1 935)
|
(2 603)
|
(2 612)
|
(2 714)
|
(2 678)
|
(2 694)
|
(2 753)
|
(2 781)
|
(2 889)
|
(2 909)
|
(2 941)
|
(2 832)
|
(2 725)
|
(2 894)
|
(2 850)
|
(2 775)
|
(2 811)
|
(2 629)
|
(2 791)
|
(3 029)
|
(3 171)
|
(3 358)
|
(3 439)
|
(3 438)
|
(3 534)
|
(3 524)
|
(3 525)
|
(3 607)
|
(3 616)
|
(3 925)
|
(4 003)
|
(4 234)
|
(4 379)
|
(4 883)
|
(6 036)
|
(7 211)
|
(8 591)
|
(9 182)
|
(9 475)
|
(9 466)
|
(8 980)
|
(9 010)
|
(8 826)
|
(8 911)
|
(9 597)
|
(9 309)
|
(9 401)
|
(9 660)
|
(9 680)
|
(9 973)
|
(10 070)
|
(10 280)
|
(12 443)
|
(6 109)
|
(10 565)
|
(9 642)
|
(6 796)
|
(7 213)
|
(7 684)
|
(8 057)
|
(8 191)
|
(8 330)
|
(8 395)
|
(8 132)
|
|
| Gross Profit |
1 682
N/A
|
1 661
-1%
|
1 716
+3%
|
1 753
+2%
|
2 336
+33%
|
2 322
-1%
|
2 385
+3%
|
2 383
0%
|
2 428
+2%
|
2 528
+4%
|
2 551
+1%
|
2 622
+3%
|
2 639
+1%
|
2 685
+2%
|
2 636
-2%
|
2 577
-2%
|
2 100
-19%
|
2 086
-1%
|
2 014
-3%
|
2 029
+1%
|
2 403
+18%
|
2 404
+0%
|
2 397
0%
|
2 402
+0%
|
2 612
+9%
|
2 611
0%
|
2 659
+2%
|
2 677
+1%
|
2 637
-2%
|
2 684
+2%
|
2 817
+5%
|
3 001
+7%
|
3 280
+9%
|
3 465
+6%
|
3 733
+8%
|
3 848
+3%
|
4 128
+7%
|
4 579
+11%
|
5 122
+12%
|
5 691
+11%
|
5 973
+5%
|
6 162
+3%
|
6 139
0%
|
6 086
-1%
|
6 258
+3%
|
6 439
+3%
|
6 871
+7%
|
7 376
+7%
|
7 478
+1%
|
7 429
-1%
|
7 576
+2%
|
7 519
-1%
|
7 329
-3%
|
7 194
-2%
|
6 895
-4%
|
9 119
+32%
|
5 189
-43%
|
8 187
+58%
|
8 005
-2%
|
5 493
-31%
|
5 727
+4%
|
5 996
+5%
|
6 133
+2%
|
6 139
+0%
|
6 172
+1%
|
6 209
+1%
|
6 155
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 709)
|
(1 747)
|
(1 744)
|
(1 760)
|
(2 314)
|
(2 317)
|
(2 347)
|
(2 364)
|
(2 405)
|
(2 432)
|
(2 461)
|
(2 524)
|
(2 554)
|
(2 577)
|
(2 586)
|
(2 585)
|
(2 627)
|
(2 671)
|
(2 577)
|
(2 482)
|
(2 356)
|
(2 239)
|
(2 261)
|
(2 284)
|
(2 363)
|
(2 413)
|
(2 449)
|
(2 493)
|
(2 454)
|
(2 517)
|
(2 603)
|
(2 707)
|
(2 879)
|
(2 954)
|
(3 198)
|
(3 370)
|
(3 713)
|
(4 217)
|
(4 633)
|
(5 130)
|
(5 344)
|
(5 514)
|
(5 664)
|
(5 626)
|
(5 512)
|
(5 476)
|
(5 546)
|
(5 990)
|
(6 261)
|
(6 336)
|
(6 605)
|
(6 324)
|
(6 237)
|
(6 235)
|
(6 025)
|
(8 188)
|
(4 831)
|
(7 775)
|
(7 613)
|
(5 306)
|
(5 581)
|
(5 705)
|
(5 801)
|
(5 844)
|
(5 732)
|
(5 698)
|
(5 596)
|
|
| Selling, General & Administrative |
(1 655)
|
(1 692)
|
(1 688)
|
(1 709)
|
(2 315)
|
(2 268)
|
(2 299)
|
(2 317)
|
(2 405)
|
(2 399)
|
(2 443)
|
(2 522)
|
(2 554)
|
(2 576)
|
(2 587)
|
(2 586)
|
(2 628)
|
(2 670)
|
(2 578)
|
(2 482)
|
(2 355)
|
(2 239)
|
(2 261)
|
(2 283)
|
(2 320)
|
(2 416)
|
(2 450)
|
(2 494)
|
(2 414)
|
(2 517)
|
(2 602)
|
(2 708)
|
(2 833)
|
(2 953)
|
(3 195)
|
(3 369)
|
(3 711)
|
(4 215)
|
(4 636)
|
(5 130)
|
(5 348)
|
(5 516)
|
(5 668)
|
(5 633)
|
(5 517)
|
(5 482)
|
(5 548)
|
(5 990)
|
(6 259)
|
(6 334)
|
(6 603)
|
(6 322)
|
(6 237)
|
(6 234)
|
(6 025)
|
(8 186)
|
(4 799)
|
(7 773)
|
(7 611)
|
(5 306)
|
(5 579)
|
(5 704)
|
(5 799)
|
(5 840)
|
(5 731)
|
(5 696)
|
(5 595)
|
|
| Depreciation & Amortization |
(53)
|
(53)
|
(55)
|
(52)
|
0
|
(52)
|
(49)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
1
|
1
|
3
|
1
|
1
|
1
|
(33)
|
(18)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
1
|
(1)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
3
|
1
|
1
|
1
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
3
|
0
|
4
|
2
|
4
|
7
|
5
|
6
|
2
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(4)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
(27)
N/A
|
(86)
-219%
|
(28)
+67%
|
(7)
+75%
|
22
N/A
|
5
-76%
|
38
+635%
|
19
-50%
|
23
+20%
|
97
+320%
|
91
-6%
|
99
+9%
|
85
-14%
|
109
+28%
|
51
-53%
|
(7)
N/A
|
(527)
-7 119%
|
(585)
-11%
|
(563)
+4%
|
(453)
+20%
|
47
N/A
|
165
+251%
|
136
-18%
|
118
-13%
|
249
+111%
|
198
-20%
|
210
+6%
|
184
-12%
|
183
-1%
|
167
-9%
|
214
+28%
|
294
+37%
|
401
+37%
|
511
+27%
|
535
+5%
|
478
-11%
|
415
-13%
|
362
-13%
|
489
+35%
|
561
+15%
|
629
+12%
|
648
+3%
|
475
-27%
|
460
-3%
|
746
+62%
|
963
+29%
|
1 325
+38%
|
1 386
+5%
|
1 217
-12%
|
1 093
-10%
|
971
-11%
|
1 195
+23%
|
1 092
-9%
|
959
-12%
|
870
-9%
|
931
+7%
|
358
-62%
|
412
+15%
|
392
-5%
|
187
-52%
|
146
-22%
|
291
+99%
|
332
+14%
|
295
-11%
|
440
+49%
|
511
+16%
|
559
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(50)
|
(65)
|
(87)
|
(102)
|
(148)
|
(182)
|
(194)
|
(183)
|
(167)
|
(152)
|
(111)
|
(89)
|
(68)
|
(43)
|
(50)
|
(55)
|
(60)
|
(62)
|
(53)
|
(43)
|
(37)
|
(53)
|
(77)
|
(75)
|
(79)
|
(56)
|
(28)
|
(32)
|
(11)
|
(2)
|
(2)
|
(1)
|
(22)
|
(28)
|
(26)
|
(24)
|
(23)
|
(26)
|
(7)
|
2
|
(16)
|
13
|
(1)
|
(7)
|
(30)
|
(12)
|
0
|
(1)
|
(31)
|
(3)
|
(8)
|
2
|
(27)
|
(7)
|
(23)
|
(20)
|
(10)
|
(24)
|
(14)
|
(19)
|
15
|
32
|
24
|
12
|
22
|
26
|
59
|
|
| Non-Reccuring Items |
(5)
|
(24)
|
4
|
(6)
|
(54)
|
(44)
|
(6)
|
32
|
97
|
118
|
53
|
31
|
5
|
(2)
|
(14)
|
(14)
|
(41)
|
(68)
|
(77)
|
(87)
|
(69)
|
(43)
|
(37)
|
(33)
|
(42)
|
(41)
|
(28)
|
(28)
|
(8)
|
(9)
|
3
|
(9)
|
(2)
|
(1)
|
(14)
|
(2)
|
(53)
|
(53)
|
(69)
|
(117)
|
(89)
|
(101)
|
(94)
|
(47)
|
(113)
|
(101)
|
(103)
|
(135)
|
(206)
|
(206)
|
(193)
|
(160)
|
(67)
|
(67)
|
(67)
|
233
|
271
|
270
|
270
|
(32)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
167
|
166
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(6)
|
7
|
12
|
10
|
9
|
(2)
|
(9)
|
(10)
|
(12)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
1
|
(0)
|
(3)
|
(7)
|
(17)
|
(26)
|
(17)
|
(10)
|
(4)
|
5
|
(6)
|
(7)
|
(20)
|
(25)
|
(24)
|
(27)
|
(48)
|
(51)
|
(44)
|
(54)
|
(96)
|
(94)
|
(110)
|
(116)
|
(165)
|
(198)
|
(170)
|
(189)
|
(223)
|
(212)
|
(200)
|
(232)
|
(207)
|
(230)
|
(142)
|
(158)
|
(148)
|
(110)
|
(141)
|
(183)
|
(186)
|
(318)
|
(133)
|
(270)
|
(256)
|
(135)
|
(151)
|
(138)
|
(174)
|
(124)
|
(133)
|
(132)
|
(134)
|
|
| Pre-Tax Income |
(88)
N/A
|
(168)
-91%
|
(99)
+41%
|
(105)
-6%
|
(171)
-63%
|
(224)
-31%
|
(172)
+23%
|
(143)
+17%
|
(59)
+59%
|
57
N/A
|
28
-51%
|
38
+36%
|
19
-49%
|
62
+226%
|
(13)
N/A
|
(77)
-492%
|
(629)
-717%
|
(721)
-15%
|
(709)
+2%
|
(608)
+14%
|
(76)
+87%
|
59
N/A
|
18
-69%
|
15
-17%
|
122
+715%
|
94
-23%
|
134
+42%
|
99
-26%
|
140
+41%
|
129
-8%
|
167
+29%
|
233
+39%
|
333
+43%
|
429
+29%
|
400
-7%
|
359
-10%
|
229
-36%
|
167
-27%
|
248
+49%
|
248
N/A
|
354
+43%
|
371
+5%
|
157
-58%
|
194
+24%
|
403
+108%
|
618
+53%
|
1 015
+64%
|
1 020
+0%
|
838
-18%
|
726
-13%
|
622
-14%
|
927
+49%
|
857
-8%
|
702
-18%
|
594
-15%
|
826
+39%
|
486
-41%
|
388
-20%
|
392
+1%
|
1
-100%
|
7
+600%
|
183
+2 514%
|
180
-2%
|
183
+2%
|
330
+80%
|
572
+73%
|
650
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
37
|
75
|
47
|
(17)
|
(170)
|
(171)
|
(182)
|
(179)
|
(27)
|
(77)
|
(35)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(12)
|
(14)
|
(17)
|
(19)
|
(11)
|
(7)
|
(5)
|
83
|
85
|
64
|
48
|
(38)
|
(65)
|
(71)
|
(66)
|
66
|
93
|
39
|
30
|
(185)
|
(207)
|
(156)
|
(146)
|
(214)
|
(283)
|
(391)
|
(408)
|
(356)
|
(318)
|
(285)
|
(365)
|
(367)
|
(267)
|
260
|
838
|
146
|
601
|
106
|
(620)
|
(342)
|
(391)
|
(358)
|
(173)
|
(137)
|
(163)
|
(182)
|
|
| Income from Continuing Operations |
(51)
|
(93)
|
(52)
|
(122)
|
(340)
|
(394)
|
(353)
|
(321)
|
(86)
|
(21)
|
(8)
|
34
|
16
|
59
|
(16)
|
(80)
|
(633)
|
(724)
|
(712)
|
(610)
|
(78)
|
47
|
4
|
(2)
|
103
|
83
|
127
|
94
|
223
|
215
|
232
|
282
|
295
|
364
|
329
|
293
|
295
|
260
|
287
|
278
|
169
|
164
|
1
|
48
|
189
|
335
|
624
|
612
|
482
|
408
|
337
|
562
|
490
|
435
|
854
|
1 664
|
632
|
989
|
498
|
(619)
|
(335)
|
(208)
|
(178)
|
10
|
193
|
409
|
468
|
|
| Net Income (Common) |
(55)
N/A
|
(97)
-76%
|
(55)
+43%
|
(123)
-124%
|
(340)
-176%
|
(395)
-16%
|
(357)
+10%
|
(324)
+9%
|
(86)
+73%
|
(22)
+75%
|
(5)
+78%
|
34
N/A
|
16
-53%
|
57
+255%
|
(19)
N/A
|
(80)
-318%
|
(633)
-689%
|
(725)
-14%
|
(713)
+2%
|
(610)
+14%
|
(78)
+87%
|
48
N/A
|
5
-89%
|
(2)
N/A
|
103
N/A
|
82
-20%
|
127
+55%
|
93
-27%
|
223
+139%
|
215
-4%
|
232
+8%
|
282
+22%
|
295
+5%
|
364
+23%
|
328
-10%
|
294
-10%
|
296
+1%
|
263
-11%
|
288
+10%
|
278
-3%
|
168
-40%
|
161
-4%
|
1
-99%
|
47
+4 600%
|
189
+302%
|
336
+78%
|
624
+86%
|
613
-2%
|
482
-21%
|
408
-15%
|
337
-17%
|
562
+67%
|
489
-13%
|
433
-11%
|
854
+97%
|
1 664
+95%
|
632
-62%
|
992
+57%
|
497
-50%
|
(619)
N/A
|
(334)
+46%
|
(209)
+37%
|
(176)
+16%
|
10
N/A
|
192
+1 820%
|
408
+113%
|
466
+14%
|
|
| EPS (Diluted) |
-22.91
N/A
|
-40.41
-76%
|
-22.91
+43%
|
-51.25
-124%
|
-170
-232%
|
-164.7
+3%
|
-67.41
+59%
|
-108.1
-60%
|
-28.66
+73%
|
-7.23
+75%
|
-0.48
+93%
|
11.43
N/A
|
2.66
-77%
|
18.93
+612%
|
-6.4
N/A
|
-26.73
-318%
|
-211
-689%
|
-219.54
-4%
|
-80.96
+63%
|
-60.95
+25%
|
-9.75
+84%
|
4.26
N/A
|
0.88
-79%
|
-0.15
N/A
|
8.88
N/A
|
6.98
-21%
|
10.79
+55%
|
7.93
-27%
|
18.93
+139%
|
18.02
-5%
|
19.45
+8%
|
23.65
+22%
|
24.8
+5%
|
26.97
+9%
|
22.95
-15%
|
20.57
-10%
|
20.95
+2%
|
18.39
-12%
|
20.07
+9%
|
19.38
-3%
|
11.71
-40%
|
11.23
-4%
|
0.07
-99%
|
3.28
+4 586%
|
13.18
+302%
|
23.43
+78%
|
43.51
+86%
|
42.74
-2%
|
33.61
-21%
|
28.45
-15%
|
23.5
-17%
|
39.18
+67%
|
34.09
-13%
|
30.19
-11%
|
59.54
+97%
|
116.02
+95%
|
44.06
-62%
|
69.16
+57%
|
34.65
-50%
|
-43.16
N/A
|
-23.29
+46%
|
-14.57
+37%
|
-12.27
+16%
|
0.7
N/A
|
13.39
+1 813%
|
28.45
+112%
|
32.49
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
