First Time Loading...
O

O' will Corp
TSE:3143

Watchlist Manager
O' will Corp
TSE:3143
Watchlist
Price: 1 500 JPY 1.15% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

O'will Corp. engages in the import, export and sale of food and drink materials. [ Read More ]

The intrinsic value of one O' will Corp stock under the Base Case scenario is 3 225.26 JPY. Compared to the current market price of 1 500 JPY, O' will Corp is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
3 225.26 JPY
Undervaluation 53%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
O' will Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling O' will Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
O' will Corp

Provide an overview of the primary business activities
of O' will Corp.

What unique competitive advantages
does O' will Corp hold over its rivals?

What risks and challenges
does O' will Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for O' will Corp.

Provide P/S
for O' will Corp.

Provide P/E
for O' will Corp.

Provide P/OCF
for O' will Corp.

Provide P/FCFE
for O' will Corp.

Provide P/B
for O' will Corp.

Provide EV/S
for O' will Corp.

Provide EV/GP
for O' will Corp.

Provide EV/EBITDA
for O' will Corp.

Provide EV/EBIT
for O' will Corp.

Provide EV/OCF
for O' will Corp.

Provide EV/FCFF
for O' will Corp.

Provide EV/IC
for O' will Corp.

What are the Revenue projections
for O' will Corp?

How accurate were the past Revenue estimates
for O' will Corp?

What are the Net Income projections
for O' will Corp?

How accurate were the past Net Income estimates
for O' will Corp?

What are the EPS projections
for O' will Corp?

How accurate were the past EPS estimates
for O' will Corp?

What are the EBIT projections
for O' will Corp?

How accurate were the past EBIT estimates
for O' will Corp?

Compare the revenue forecasts
for O' will Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of O' will Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of O' will Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of O' will Corp compared to its peers.

Compare the P/E ratios
of O' will Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing O' will Corp with its peers.

Analyze the financial leverage
of O' will Corp compared to its main competitors.

Show all profitability ratios
for O' will Corp.

Provide ROE
for O' will Corp.

Provide ROA
for O' will Corp.

Provide ROIC
for O' will Corp.

Provide ROCE
for O' will Corp.

Provide Gross Margin
for O' will Corp.

Provide Operating Margin
for O' will Corp.

Provide Net Margin
for O' will Corp.

Provide FCF Margin
for O' will Corp.

Show all solvency ratios
for O' will Corp.

Provide D/E Ratio
for O' will Corp.

Provide D/A Ratio
for O' will Corp.

Provide Interest Coverage Ratio
for O' will Corp.

Provide Altman Z-Score Ratio
for O' will Corp.

Provide Quick Ratio
for O' will Corp.

Provide Current Ratio
for O' will Corp.

Provide Cash Ratio
for O' will Corp.

What is the historical Revenue growth
over the last 5 years for O' will Corp?

What is the historical Net Income growth
over the last 5 years for O' will Corp?

What is the current Free Cash Flow
of O' will Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for O' will Corp.

Financials

Balance Sheet Decomposition
O' will Corp

Current Assets 12.3B
Cash & Short-Term Investments 2.1B
Receivables 6.4B
Other Current Assets 3.8B
Non-Current Assets 1.4B
PP&E 539.9m
Intangibles 47.8m
Other Non-Current Assets 824.5m
Current Liabilities 7.7B
Accounts Payable 6.2B
Accrued Liabilities 27.6m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.8B
Long-Term Debt 1.5B
Other Non-Current Liabilities 243.8m
Efficiency

Earnings Waterfall
O' will Corp

Revenue
31.1B JPY
Cost of Revenue
-28B JPY
Gross Profit
3.2B JPY
Operating Expenses
-2.3B JPY
Operating Income
866.5m JPY
Other Expenses
-246.7m JPY
Net Income
619.9m JPY

Free Cash Flow Analysis
O' will Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

O' will Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROIC is Increasing
ROE is Increasing
Positive ROE
50/100
Profitability
Score

O' will Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

O' will Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

73/100
Solvency
Score

O' will Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
O' will Corp

There are no price targets for O' will Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
O' will Corp

1M 1M
+4%
6M 6M
+16%
1Y 1Y
+31%
3Y 3Y
+63%
5Y 5Y
+59%
10Y 10Y
+197%
Annual Price Range
1 500
52w Low
1 135
52w High
1 506
Price Metrics
Average Annual Return 3.29%
Standard Deviation of Annual Returns 13.33%
Max Drawdown -39%
Shares Statistics
Market Capitalization 4.5B JPY
Shares Outstanding 3 149 671
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

O' will Corp

Country

Japan

Industry

Retail

Market Cap

4.5B JPY

Dividend Yield

6.74%

Description

O'will Corp. engages in the import, export and sale of food and drink materials. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 106 full-time employees. The company went IPO on 2008-11-07. The firm operates in three business divisions. The Wholesale segment mainly provides basic ingredients that are used in the preservation and processing of food and beverage, such as vitamins, food additives and pasteurized milk, the materials for processed fruits and vegetables, nitrogen, diatomaceous earth and other materials, as well as the sale of private brand (PB) beverages for big mass retailers and convenience stores. The Manufacture and Sales segment manufactures and sells ice-creams. The Others segment is engaged in the area franchise business of convenience stores.

Contact

TOKYO-TO
Minato-ku
12F, Aoyama Bldg., 1-2-3, Kita-Aoyama
+81357724488.0
https://owill.co.jp/

IPO

2008-11-07

Employees

106

Officers

President & Representative Director
Kazuki Date
MD, GM of Administration Headquarters & Director
Kenichi Yoshii
MD, GM of Sales Headquarters & Director
Yoji Saeki
Senior MD, GM of Administrative Division - Internal Control & Director
Ayumi Aoyagi

See Also

Discover More
What is the Intrinsic Value of one O' will Corp stock?

The intrinsic value of one O' will Corp stock under the Base Case scenario is 3 225.26 JPY.

Is O' will Corp stock undervalued or overvalued?

Compared to the current market price of 1 500 JPY, O' will Corp is Undervalued by 53%.