Restar Holdings Corp banner

Restar Holdings Corp
TSE:3156

Watchlist Manager
Restar Holdings Corp Logo
Restar Holdings Corp
TSE:3156
Watchlist
Price: 2 827 JPY -0.07% Market Closed
Market Cap: ¥85B

Income Statement

Earnings Waterfall
Restar Holdings Corp

Income Statement
Restar Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
183
201
223
248
258
256
254
255
272
292
308
307
296
288
278
276
277
282
285
290
295
298
316
330
342
363
407
466
546
652
727
797
840
852
859
1 112
1 304
1 422
1 519
1 269
1 060
901
740
675
642
633
660
781
1 020
1 438
1 795
2 389
3 009
3 439
3 835
3 830
3 559
3 007
2 581
0
0
0
Revenue
279 354
N/A
292 387
+5%
303 585
+4%
304 318
+0%
294 078
-3%
268 014
-9%
257 088
-4%
246 595
-4%
259 018
+5%
276 096
+7%
278 160
+1%
285 367
+3%
297 480
+4%
307 153
+3%
301 428
-2%
287 212
-5%
257 011
-11%
238 451
-7%
253 811
+6%
261 314
+3%
270 623
+4%
282 402
+4%
276 709
-2%
272 451
-2%
272 134
0%
265 672
-2%
273 752
+3%
287 511
+5%
304 372
+6%
309 990
+2%
301 449
-3%
274 480
-9%
243 163
-11%
223 855
-8%
205 771
-8%
263 396
+28%
304 509
+16%
341 819
+12%
379 548
+11%
341 238
-10%
323 884
-5%
319 757
-1%
323 815
+1%
346 844
+7%
369 111
+6%
385 248
+4%
399 590
+4%
420 450
+5%
446 769
+6%
471 260
+5%
487 129
+3%
494 140
+1%
492 598
0%
494 081
+0%
512 484
+4%
528 346
+3%
540 262
+2%
554 422
+3%
561 001
+1%
559 105
0%
566 046
+1%
581 158
+3%
Gross Profit
Cost of Revenue
(263 387)
(276 203)
(287 270)
(288 183)
(278 178)
(251 672)
(240 422)
(229 330)
(240 679)
(257 901)
(260 368)
(267 612)
(279 653)
(288 273)
(282 255)
(268 255)
(239 349)
(221 642)
(237 168)
(244 657)
(253 131)
(264 727)
(258 579)
(255 287)
(255 902)
(250 114)
(257 739)
(270 577)
(287 052)
(292 419)
(285 678)
(259 387)
(228 701)
(208 937)
(190 257)
(244 580)
(282 793)
(318 545)
(353 897)
(316 772)
(299 220)
(294 372)
(298 693)
(321 175)
(342 436)
(357 136)
(369 407)
(386 334)
(409 676)
(431 388)
(446 644)
(453 939)
(450 916)
(451 975)
(467 212)
(480 699)
(494 585)
(508 129)
(513 301)
(513 023)
(517 679)
(531 484)
Gross Profit
15 967
N/A
16 184
+1%
16 315
+1%
16 135
-1%
15 900
-1%
16 342
+3%
16 666
+2%
17 265
+4%
18 339
+6%
18 195
-1%
17 792
-2%
17 755
0%
17 827
+0%
18 880
+6%
19 173
+2%
18 957
-1%
17 662
-7%
16 809
-5%
16 643
-1%
16 657
+0%
17 492
+5%
17 675
+1%
18 130
+3%
17 164
-5%
16 232
-5%
15 558
-4%
16 013
+3%
16 934
+6%
17 320
+2%
17 571
+1%
15 771
-10%
15 093
-4%
14 462
-4%
14 918
+3%
15 514
+4%
18 816
+21%
21 716
+15%
23 274
+7%
25 651
+10%
24 466
-5%
24 664
+1%
25 385
+3%
25 122
-1%
25 669
+2%
26 675
+4%
28 112
+5%
30 183
+7%
34 116
+13%
37 093
+9%
39 872
+7%
40 485
+2%
40 201
-1%
41 682
+4%
42 106
+1%
45 272
+8%
47 647
+5%
45 677
-4%
46 293
+1%
47 700
+3%
46 082
-3%
48 367
+5%
49 674
+3%
Operating Income
Operating Expenses
(12 070)
(11 787)
(11 883)
(11 844)
(11 672)
(11 629)
(11 276)
(11 038)
(10 760)
(10 523)
(10 432)
(10 419)
(11 666)
(12 047)
(12 248)
(12 302)
(11 431)
(11 313)
(12 818)
(16 943)
(16 187)
(19 384)
(21 027)
(18 149)
(20 265)
(20 080)
(22 616)
(22 648)
(20 935)
(18 008)
(11 387)
(11 608)
(10 337)
(10 615)
(11 006)
(13 663)
(16 067)
(17 510)
(19 014)
(18 389)
(18 499)
(18 842)
(18 884)
(19 140)
(20 032)
(20 696)
(22 595)
(23 768)
(24 472)
(25 370)
(26 062)
(28 796)
(29 740)
(29 343)
(29 341)
(30 855)
(30 018)
(31 615)
(33 526)
(34 891)
(36 109)
(36 150)
Selling, General & Administrative
(11 878)
(11 579)
(11 883)
(11 697)
(11 596)
(11 629)
(11 275)
(11 037)
(10 760)
(10 521)
(10 430)
(10 417)
(11 663)
(12 046)
(12 247)
(12 302)
(11 431)
(11 312)
(12 825)
(16 923)
(16 179)
(19 377)
(21 027)
(17 315)
(19 431)
(19 244)
(22 615)
(22 647)
(20 934)
(18 006)
(11 386)
(10 816)
(10 336)
(10 615)
(11 005)
(13 661)
(16 065)
(17 509)
(17 908)
(18 388)
(18 498)
(18 842)
(17 774)
(19 139)
(20 031)
(20 694)
(21 526)
(23 768)
(24 471)
(25 370)
(24 804)
(27 089)
(28 610)
(29 341)
(28 101)
(29 847)
(30 018)
(31 616)
(32 870)
(34 890)
(36 109)
(36 148)
Depreciation & Amortization
(192)
(208)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 105)
0
0
0
(1 109)
0
0
0
(1 069)
0
0
0
(1 257)
0
0
0
(1 239)
0
0
0
(656)
0
0
0
Other Operating Expenses
0
0
0
(147)
(76)
0
(1)
(1)
0
(2)
(2)
(2)
(3)
0
(1)
0
0
(1)
7
(20)
(8)
(7)
0
(834)
(834)
(836)
(1)
0
0
(2)
(1)
(792)
0
1
(1)
(1)
0
(1)
(1)
(1)
0
0
(1)
(1)
0
0
0
0
(1)
0
(1)
(1 707)
(1 130)
0
(1)
(1 008)
0
1
0
(1)
0
(2)
Operating Income
3 897
N/A
4 397
+13%
4 432
+1%
4 291
-3%
4 228
-1%
4 713
+11%
5 390
+14%
6 227
+16%
7 579
+22%
7 672
+1%
7 360
-4%
7 336
0%
6 161
-16%
6 833
+11%
6 925
+1%
6 655
-4%
6 231
-6%
5 496
-12%
3 825
-30%
(286)
N/A
1 305
N/A
(1 709)
N/A
(2 897)
-70%
(985)
+66%
(4 033)
-309%
(4 522)
-12%
(6 603)
-46%
(5 714)
+13%
(3 615)
+37%
(437)
+88%
4 384
N/A
3 485
-21%
4 125
+18%
4 303
+4%
4 508
+5%
5 153
+14%
5 649
+10%
5 764
+2%
6 637
+15%
6 077
-8%
6 165
+1%
6 543
+6%
6 238
-5%
6 529
+5%
6 643
+2%
7 416
+12%
7 588
+2%
10 348
+36%
12 621
+22%
14 502
+15%
14 423
-1%
11 405
-21%
11 942
+5%
12 763
+7%
15 931
+25%
16 792
+5%
15 659
-7%
14 678
-6%
14 174
-3%
11 191
-21%
12 258
+10%
13 524
+10%
Pre-Tax Income
Interest Income Expense
(539)
(577)
(292)
(170)
34
109
48
(437)
(514)
(29)
652
1 145
1 172
1 065
180
(56)
536
620
529
805
74
(600)
(893)
(1 435)
(1 030)
(446)
(494)
(52)
(328)
(703)
(422)
(234)
(110)
(379)
(299)
1 825
1 801
2 155
2 473
345
252
3 677
3 261
3 199
3 253
(628)
(590)
(952)
(428)
(2 356)
(2 252)
(2 483)
(4 098)
(3 067)
(3 065)
(3 058)
(2 527)
(2 298)
(3 026)
(3 458)
(3 382)
(3 128)
Non-Reccuring Items
4 461
(603)
(77)
(165)
(652)
(732)
(562)
(504)
(527)
(524)
(503)
(505)
14
7
(22)
(25)
(35)
(24)
(22)
0
0
0
(834)
0
0
0
0
(182)
(363)
(493)
(917)
0
(728)
(741)
(1 249)
(1 338)
(1 220)
(1 077)
(948)
(1 035)
(1 038)
(1 065)
(5 129)
(3 391)
(3 349)
(3 175)
1 857
(67)
(683)
(914)
(1 518)
0
0
(1 157)
(1 009)
0
(5 151)
(5 092)
(4 279)
(4 389)
(247)
(532)
Gain/Loss on Disposition of Assets
(66)
(51)
(145)
(142)
(153)
(160)
(156)
(65)
(58)
(58)
(49)
(44)
(31)
(23)
(19)
(13)
(7)
(8)
0
(4)
(4)
(2)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(268)
0
0
0
(75)
0
0
77
(86)
(48)
(133)
(358)
(476)
(696)
889
707
516
425
(1 433)
(1 378)
(1 173)
(897)
(605)
(386)
Total Other Income
220
268
221
221
208
140
114
108
38
99
190
117
198
204
146
240
202
143
115
91
41
24
6
(36)
(23)
(22)
(57)
(48)
(13)
168
221
290
248
79
(14)
55
(105)
(142)
124
(309)
(327)
(247)
39
76
194
128
(233)
(166)
7
94
248
413
(228)
(312)
(373)
(397)
27
134
(403)
(258)
(168)
(285)
Pre-Tax Income
7 973
N/A
3 434
-57%
4 139
+21%
4 035
-3%
3 665
-9%
4 070
+11%
4 834
+19%
5 329
+10%
6 518
+22%
7 160
+10%
7 650
+7%
8 049
+5%
7 514
-7%
8 086
+8%
7 210
-11%
6 801
-6%
6 927
+2%
6 227
-10%
4 447
-29%
606
-86%
1 416
+134%
(2 287)
N/A
(4 618)
-102%
(2 456)
+47%
(5 086)
-107%
(4 992)
+2%
(7 154)
-43%
(5 998)
+16%
(4 321)
+28%
(1 465)
+66%
3 266
N/A
3 541
+8%
3 535
0%
3 262
-8%
2 946
-10%
5 695
+93%
6 125
+8%
6 700
+9%
8 018
+20%
5 078
-37%
5 052
-1%
8 908
+76%
4 334
-51%
6 413
+48%
6 741
+5%
3 818
-43%
8 536
+124%
9 115
+7%
11 384
+25%
10 968
-4%
10 425
-5%
8 639
-17%
8 505
-2%
8 934
+5%
12 000
+34%
13 762
+15%
6 575
-52%
6 044
-8%
5 293
-12%
2 189
-59%
7 856
+259%
9 193
+17%
Net Income
Tax Provision
(906)
(1 043)
(1 813)
(1 769)
(1 855)
(2 155)
(2 165)
(2 369)
(2 543)
(2 636)
(2 603)
(2 618)
(2 647)
(2 963)
(2 750)
(2 679)
(2 461)
(2 076)
(2 152)
(2 055)
(2 021)
(1 778)
(1 598)
(1 274)
(1 153)
(1 391)
(1 516)
(1 701)
(1 775)
(1 536)
(1 098)
(1 109)
(832)
(692)
(701)
(794)
(1 291)
(1 561)
(2 321)
(2 116)
(1 927)
(1 622)
(752)
(1 029)
(1 121)
(1 921)
(2 634)
(3 390)
(4 576)
(4 195)
(2 962)
(2 717)
(2 178)
(2 609)
(4 324)
(3 514)
2 290
2 821
3 441
3 576
(1 901)
(2 357)
Income from Continuing Operations
7 067
2 391
2 326
2 266
1 810
1 915
2 669
2 960
3 975
4 524
5 047
5 431
4 867
5 123
4 460
4 122
4 466
4 151
2 295
(1 449)
(605)
(4 065)
(6 216)
(3 730)
(6 239)
(6 383)
(8 670)
(7 699)
(6 096)
(3 001)
2 168
2 432
2 703
2 570
2 245
4 901
4 834
5 139
5 697
2 962
3 125
7 286
3 582
5 384
5 620
1 897
5 902
5 725
6 808
6 773
7 463
5 922
6 327
6 325
7 676
10 248
8 865
8 865
8 734
5 765
5 955
6 836
Income to Minority Interest
(128)
(103)
(10)
54
109
139
54
26
(11)
(27)
(20)
(27)
(26)
(56)
(61)
(54)
(80)
(56)
(18)
(22)
16
6
(10)
0
(17)
3
(16)
(28)
(42)
(44)
(38)
(35)
(12)
(42)
(52)
(58)
(49)
(13)
25
97
134
133
472
446
407
306
54
(53)
(175)
(341)
(377)
(389)
(506)
(359)
(671)
(913)
(837)
(1 246)
(1 261)
(958)
(1 196)
(956)
Net Income (Common)
6 938
N/A
2 285
-67%
2 314
+1%
2 318
+0%
1 916
-17%
2 054
+7%
2 722
+33%
2 983
+10%
3 964
+33%
4 496
+13%
5 025
+12%
5 403
+8%
4 839
-10%
5 066
+5%
4 398
-13%
4 065
-8%
4 383
+8%
4 093
-7%
2 276
-44%
(1 471)
N/A
(588)
+60%
(4 060)
-590%
(6 227)
-53%
(3 731)
+40%
(6 257)
-68%
(6 381)
-2%
(8 688)
-36%
(7 728)
+11%
(6 140)
+21%
(3 047)
+50%
2 129
N/A
2 395
+12%
2 689
+12%
2 527
-6%
2 192
-13%
4 843
+121%
4 785
-1%
5 125
+7%
5 722
+12%
3 058
-47%
3 259
+7%
7 418
+128%
4 054
-45%
5 829
+44%
6 027
+3%
2 203
-63%
5 957
+170%
5 673
-5%
6 633
+17%
6 434
-3%
7 085
+10%
5 532
-22%
5 820
+5%
5 965
+2%
7 004
+17%
9 334
+33%
8 028
-14%
7 617
-5%
7 473
-2%
4 808
-36%
4 758
-1%
5 880
+24%
EPS (Diluted)
462.53
N/A
142.81
-69%
154.26
+8%
144.87
-6%
119.75
-17%
128.37
+7%
170.12
+33%
186.43
+10%
247.75
+33%
281
+13%
314.06
+12%
337.68
+8%
302.43
-10%
316.62
+5%
274.87
-13%
254.06
-8%
273.93
+8%
255.81
-7%
145
-43%
-91.93
N/A
-36.75
+60%
-253.75
-590%
-396.7
-56%
-233.18
+41%
-391.06
-68%
-398.81
-2%
-553.48
-39%
-483
+13%
-383.75
+21%
-190.43
+50%
135.64
N/A
149.68
+10%
168.06
+12%
160.99
-4%
139.65
-13%
161.06
+15%
159.13
-1%
170.44
+7%
190.3
+12%
101.7
-47%
108.39
+7%
246.7
+128%
134.83
-45%
193.84
+44%
200.43
+3%
73.26
-63%
198.11
+170%
188.67
-5%
220.59
+17%
213.98
-3%
235.63
+10%
183.98
-22%
193.56
+5%
198.38
+2%
232.93
+17%
310.44
+33%
264.59
-15%
267.72
+1%
255.84
-4%
170.99
-33%
165.08
-3%
209.12
+27%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett