Maruzen CHI Holdings Co Ltd
TSE:3159
Maruzen CHI Holdings Co Ltd
TSE:3159
Price:
346
JPY
0.29%
Market Closed
Market Cap:
¥32B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Maruzen CHI Holdings Co Ltd
TSE:3159
|
JP |
|
CanaQuest Medical Corp
OTC:CANQF
|
CA |
|
AnorTech Inc
XTSX:ANOR
|
CA |
Income Statement
Earnings Waterfall
Maruzen CHI Holdings Co Ltd
Maruzen CHI Holdings Co Ltd
Income Statement
Maruzen CHI Holdings Co Ltd
Maruzen CHI Holdings Co Ltd
Currency: JPY
| Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
162
|
219
|
279
|
338
|
390
|
380
|
378
|
382
|
388
|
392
|
389
|
380
|
376
|
367
|
361
|
350
|
363
|
366
|
370
|
364
|
336
|
325
|
305
|
281
|
260
|
238
|
231
|
230
|
228
|
225
|
222
|
225
|
218
|
215
|
213
|
210
|
207
|
206
|
210
|
212
|
220
|
221
|
214
|
209
|
207
|
204
|
204
|
206
|
207
|
207
|
213
|
216
|
219
|
225
|
230
|
242
|
260
|
0
|
0
|
0
|
|
| Revenue |
115 270
N/A
|
123 765
+7%
|
140 611
+14%
|
157 621
+12%
|
176 013
+12%
|
177 867
+1%
|
176 410
-1%
|
174 699
-1%
|
172 289
-1%
|
168 077
-2%
|
165 070
-2%
|
164 126
-1%
|
163 337
0%
|
165 744
+1%
|
165 876
+0%
|
167 313
+1%
|
168 812
+1%
|
169 537
+0%
|
171 785
+1%
|
173 572
+1%
|
175 137
+1%
|
176 893
+1%
|
176 906
+0%
|
176 301
0%
|
178 405
+1%
|
179 088
+0%
|
178 644
0%
|
179 467
+0%
|
178 349
-1%
|
178 671
+0%
|
178 997
+0%
|
178 795
0%
|
177 174
-1%
|
175 133
-1%
|
175 032
0%
|
175 663
+0%
|
176 258
+0%
|
171 047
-3%
|
170 564
0%
|
170 809
+0%
|
171 621
+0%
|
178 925
+4%
|
177 985
-1%
|
175 511
-1%
|
174 355
-1%
|
168 405
-3%
|
166 705
-1%
|
165 160
-1%
|
162 799
-1%
|
163 399
+0%
|
163 806
+0%
|
163 325
0%
|
162 927
0%
|
162 739
0%
|
162 904
+0%
|
163 391
+0%
|
165 557
+1%
|
166 521
+1%
|
173 155
+4%
|
183 812
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(88 414)
|
(93 566)
|
(106 796)
|
(119 755)
|
(133 784)
|
(135 616)
|
(134 895)
|
(133 946)
|
(132 203)
|
(128 921)
|
(126 393)
|
(125 468)
|
(124 898)
|
(126 932)
|
(126 837)
|
(127 978)
|
(129 253)
|
(130 051)
|
(131 887)
|
(133 331)
|
(134 222)
|
(135 596)
|
(135 765)
|
(135 630)
|
(137 987)
|
(138 675)
|
(138 649)
|
(139 477)
|
(138 521)
|
(138 494)
|
(138 695)
|
(138 281)
|
(136 651)
|
(134 928)
|
(134 797)
|
(135 197)
|
(135 578)
|
(131 958)
|
(131 405)
|
(131 293)
|
(132 105)
|
(137 454)
|
(136 676)
|
(134 859)
|
(133 789)
|
(128 597)
|
(127 208)
|
(125 686)
|
(123 370)
|
(123 816)
|
(123 888)
|
(123 505)
|
(122 754)
|
(122 555)
|
(122 449)
|
(122 639)
|
(124 774)
|
(125 188)
|
(129 346)
|
(136 036)
|
|
| Gross Profit |
26 856
N/A
|
30 199
+12%
|
33 815
+12%
|
37 866
+12%
|
42 229
+12%
|
42 251
+0%
|
41 515
-2%
|
40 753
-2%
|
40 086
-2%
|
39 156
-2%
|
38 677
-1%
|
38 658
0%
|
38 439
-1%
|
38 812
+1%
|
39 039
+1%
|
39 335
+1%
|
39 559
+1%
|
39 486
0%
|
39 898
+1%
|
40 241
+1%
|
40 915
+2%
|
41 297
+1%
|
41 141
0%
|
40 671
-1%
|
40 418
-1%
|
40 413
0%
|
39 995
-1%
|
39 990
0%
|
39 828
0%
|
40 177
+1%
|
40 302
+0%
|
40 514
+1%
|
40 523
+0%
|
40 205
-1%
|
40 235
+0%
|
40 466
+1%
|
40 680
+1%
|
39 089
-4%
|
39 159
+0%
|
39 516
+1%
|
39 516
N/A
|
41 471
+5%
|
41 309
0%
|
40 652
-2%
|
40 566
0%
|
39 808
-2%
|
39 497
-1%
|
39 474
0%
|
39 429
0%
|
39 583
+0%
|
39 918
+1%
|
39 820
0%
|
40 173
+1%
|
40 184
+0%
|
40 455
+1%
|
40 752
+1%
|
40 783
+0%
|
41 333
+1%
|
43 809
+6%
|
47 776
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28 105)
|
(31 675)
|
(35 371)
|
(38 849)
|
(42 218)
|
(42 066)
|
(40 948)
|
(40 044)
|
(38 914)
|
(37 674)
|
(37 330)
|
(37 118)
|
(36 966)
|
(37 099)
|
(37 193)
|
(37 293)
|
(37 535)
|
(37 619)
|
(37 962)
|
(38 196)
|
(38 711)
|
(38 831)
|
(38 516)
|
(38 412)
|
(38 386)
|
(38 246)
|
(38 205)
|
(38 020)
|
(37 527)
|
(37 530)
|
(37 486)
|
(37 546)
|
(37 288)
|
(37 270)
|
(37 305)
|
(37 306)
|
(37 226)
|
(36 627)
|
(35 980)
|
(35 696)
|
(35 634)
|
(36 070)
|
(36 388)
|
(36 467)
|
(36 482)
|
(36 525)
|
(36 543)
|
(36 487)
|
(36 300)
|
(36 325)
|
(36 327)
|
(36 436)
|
(36 556)
|
(36 710)
|
(36 899)
|
(37 073)
|
(37 388)
|
(37 903)
|
(39 626)
|
(42 115)
|
|
| Selling, General & Administrative |
(28 105)
|
(31 675)
|
(35 371)
|
(38 849)
|
(42 218)
|
(42 065)
|
(40 948)
|
(40 045)
|
(38 913)
|
(37 674)
|
(37 330)
|
(37 116)
|
(36 965)
|
(37 098)
|
(37 191)
|
(37 293)
|
(37 534)
|
(37 619)
|
(37 960)
|
(38 194)
|
(38 710)
|
(38 829)
|
(38 516)
|
(38 412)
|
(38 385)
|
(38 245)
|
(38 204)
|
(38 018)
|
(37 525)
|
(37 528)
|
(37 484)
|
(37 544)
|
(37 288)
|
(37 269)
|
(37 304)
|
(37 306)
|
(37 225)
|
(36 627)
|
(35 980)
|
(35 695)
|
(35 632)
|
(36 068)
|
(36 387)
|
(36 464)
|
(36 481)
|
(36 524)
|
(36 542)
|
(36 486)
|
(36 299)
|
(36 324)
|
(36 325)
|
(36 436)
|
(36 555)
|
(36 708)
|
(36 897)
|
(37 071)
|
(37 387)
|
(37 902)
|
(39 626)
|
(42 116)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
|
| Operating Income |
(1 249)
N/A
|
(1 476)
-18%
|
(1 556)
-5%
|
(983)
+37%
|
11
N/A
|
185
+1 582%
|
567
+206%
|
709
+25%
|
1 172
+65%
|
1 482
+26%
|
1 347
-9%
|
1 540
+14%
|
1 473
-4%
|
1 713
+16%
|
1 846
+8%
|
2 042
+11%
|
2 024
-1%
|
1 867
-8%
|
1 936
+4%
|
2 045
+6%
|
2 204
+8%
|
2 466
+12%
|
2 625
+6%
|
2 259
-14%
|
2 032
-10%
|
2 167
+7%
|
1 790
-17%
|
1 970
+10%
|
2 301
+17%
|
2 647
+15%
|
2 816
+6%
|
2 968
+5%
|
3 235
+9%
|
2 935
-9%
|
2 930
0%
|
3 160
+8%
|
3 454
+9%
|
2 462
-29%
|
3 179
+29%
|
3 820
+20%
|
3 882
+2%
|
5 401
+39%
|
4 921
-9%
|
4 185
-15%
|
4 084
-2%
|
3 283
-20%
|
2 954
-10%
|
2 987
+1%
|
3 129
+5%
|
3 258
+4%
|
3 591
+10%
|
3 384
-6%
|
3 617
+7%
|
3 474
-4%
|
3 556
+2%
|
3 679
+3%
|
3 395
-8%
|
3 430
+1%
|
4 183
+22%
|
5 661
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
17
|
(99)
|
(91)
|
(172)
|
(149)
|
(321)
|
(404)
|
(459)
|
(501)
|
(584)
|
(581)
|
(572)
|
(362)
|
(412)
|
(406)
|
(395)
|
(240)
|
(288)
|
(314)
|
(308)
|
41
|
(13)
|
(60)
|
121
|
145
|
(85)
|
11
|
(145)
|
(104)
|
(178)
|
(145)
|
(182)
|
(96)
|
(176)
|
(157)
|
(167)
|
(90)
|
(187)
|
(211)
|
(166)
|
(115)
|
(177)
|
(197)
|
(192)
|
(88)
|
(169)
|
(169)
|
(171)
|
(86)
|
(207)
|
(213)
|
(108)
|
(61)
|
(69)
|
(74)
|
(194)
|
(137)
|
48
|
65
|
153
|
|
| Non-Reccuring Items |
(577)
|
(320)
|
741
|
(908)
|
(2 108)
|
(704)
|
(2 292)
|
(742)
|
(607)
|
(616)
|
(62)
|
231
|
175
|
75
|
81
|
(74)
|
(171)
|
(113)
|
(133)
|
(101)
|
(245)
|
(216)
|
(198)
|
(444)
|
(904)
|
(783)
|
(777)
|
(531)
|
(2 213)
|
(2 140)
|
(2 146)
|
(2 066)
|
39
|
(17)
|
(16)
|
(103)
|
(275)
|
(656)
|
(989)
|
(515)
|
(291)
|
6
|
307
|
(137)
|
(267)
|
(351)
|
(348)
|
(365)
|
(213)
|
(120)
|
(186)
|
(202)
|
(198)
|
(73)
|
(123)
|
(145)
|
(196)
|
(259)
|
(69)
|
(59)
|
|
| Gain/Loss on Disposition of Assets |
1 513
|
5
|
0
|
7
|
6
|
85
|
679
|
672
|
694
|
696
|
139
|
139
|
48
|
32
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
53
|
53
|
86
|
85
|
0
|
35
|
1
|
2
|
25
|
23
|
23
|
87
|
0
|
0
|
29
|
66
|
0
|
0
|
234
|
197
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
3
|
(7)
|
(7)
|
(7)
|
2 565
|
2 572
|
2 568
|
2 568
|
(5)
|
|
| Total Other Income |
136
|
147
|
232
|
251
|
148
|
381
|
412
|
441
|
245
|
269
|
216
|
336
|
340
|
472
|
388
|
288
|
113
|
184
|
293
|
284
|
145
|
186
|
189
|
54
|
68
|
228
|
68
|
154
|
58
|
59
|
44
|
146
|
(20)
|
142
|
131
|
20
|
(61)
|
103
|
98
|
29
|
(61)
|
107
|
148
|
(82)
|
(143)
|
17
|
40
|
76
|
19
|
176
|
225
|
204
|
125
|
136
|
126
|
202
|
196
|
223
|
215
|
99
|
|
| Pre-Tax Income |
(160)
N/A
|
(1 743)
-989%
|
(674)
+61%
|
(1 805)
-168%
|
(2 092)
-16%
|
(374)
+82%
|
(1 038)
-178%
|
621
N/A
|
1 003
+62%
|
1 247
+24%
|
1 059
-15%
|
1 674
+58%
|
1 674
N/A
|
1 880
+12%
|
1 909
+2%
|
1 861
-3%
|
1 726
-7%
|
1 650
-4%
|
1 782
+8%
|
1 921
+8%
|
2 146
+12%
|
2 476
+15%
|
2 609
+5%
|
2 076
-20%
|
1 426
-31%
|
1 527
+7%
|
1 127
-26%
|
1 449
+29%
|
44
-97%
|
413
+839%
|
592
+43%
|
889
+50%
|
3 245
+265%
|
2 884
-11%
|
2 888
+0%
|
2 939
+2%
|
3 094
+5%
|
1 722
-44%
|
2 077
+21%
|
3 402
+64%
|
3 612
+6%
|
5 337
+48%
|
5 179
-3%
|
3 774
-27%
|
3 586
-5%
|
2 780
-22%
|
2 477
-11%
|
2 527
+2%
|
2 852
+13%
|
3 107
+9%
|
3 420
+10%
|
3 281
-4%
|
3 476
+6%
|
3 461
0%
|
3 478
+0%
|
6 107
+76%
|
5 830
-5%
|
6 010
+3%
|
6 962
+16%
|
5 849
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 054)
|
(720)
|
(860)
|
(876)
|
(924)
|
(841)
|
(716)
|
(664)
|
(564)
|
(651)
|
(661)
|
(775)
|
(692)
|
(758)
|
(724)
|
(750)
|
(781)
|
(844)
|
(891)
|
(878)
|
(962)
|
(987)
|
(918)
|
(837)
|
(793)
|
(779)
|
(699)
|
(727)
|
(268)
|
(288)
|
(397)
|
(370)
|
(715)
|
(745)
|
(687)
|
(712)
|
(945)
|
(1 018)
|
(1 092)
|
(1 351)
|
(1 440)
|
(1 769)
|
(1 634)
|
(1 322)
|
(1 347)
|
(1 009)
|
(1 016)
|
(1 058)
|
(1 106)
|
(1 345)
|
(1 385)
|
(1 350)
|
(1 347)
|
(1 277)
|
(1 309)
|
(2 298)
|
(1 870)
|
(1 928)
|
(2 161)
|
(1 637)
|
|
| Income from Continuing Operations |
(1 214)
|
(2 463)
|
(1 534)
|
(2 681)
|
(3 016)
|
(1 215)
|
(1 754)
|
(43)
|
439
|
596
|
398
|
899
|
982
|
1 122
|
1 185
|
1 111
|
945
|
806
|
891
|
1 043
|
1 184
|
1 489
|
1 691
|
1 239
|
633
|
748
|
428
|
722
|
(224)
|
125
|
195
|
519
|
2 530
|
2 139
|
2 201
|
2 227
|
2 149
|
704
|
985
|
2 051
|
2 172
|
3 568
|
3 545
|
2 452
|
2 239
|
1 771
|
1 461
|
1 469
|
1 746
|
1 762
|
2 035
|
1 931
|
2 129
|
2 184
|
2 169
|
3 809
|
3 960
|
4 082
|
4 801
|
4 212
|
|
| Income to Minority Interest |
(52)
|
(70)
|
(26)
|
(32)
|
(68)
|
(1)
|
(38)
|
0
|
(23)
|
(48)
|
(49)
|
(100)
|
(77)
|
(91)
|
(88)
|
(80)
|
(100)
|
(114)
|
(129)
|
(140)
|
(157)
|
(156)
|
(133)
|
(126)
|
(93)
|
(97)
|
(111)
|
(115)
|
(97)
|
(99)
|
(86)
|
(83)
|
(105)
|
(84)
|
(95)
|
(110)
|
(71)
|
(80)
|
(84)
|
(84)
|
(80)
|
(67)
|
(66)
|
(34)
|
(66)
|
(60)
|
(7)
|
3
|
27
|
27
|
38
|
64
|
65
|
50
|
35
|
(42)
|
(51)
|
(57)
|
(82)
|
(30)
|
|
| Net Income (Common) |
(1 273)
N/A
|
(2 539)
-99%
|
(1 570)
+38%
|
(2 723)
-73%
|
(3 096)
-14%
|
(1 219)
+61%
|
(1 796)
-47%
|
(46)
+97%
|
416
N/A
|
546
+31%
|
349
-36%
|
798
+129%
|
904
+13%
|
1 029
+14%
|
1 097
+7%
|
1 032
-6%
|
845
-18%
|
694
-18%
|
761
+10%
|
901
+18%
|
1 025
+14%
|
1 330
+30%
|
1 556
+17%
|
1 112
-29%
|
539
-52%
|
650
+21%
|
316
-51%
|
606
+92%
|
(321)
N/A
|
26
N/A
|
109
+319%
|
436
+300%
|
2 424
+456%
|
2 053
-15%
|
2 106
+3%
|
2 117
+1%
|
2 077
-2%
|
624
-70%
|
899
+44%
|
1 964
+118%
|
2 091
+6%
|
3 500
+67%
|
3 478
-1%
|
2 419
-30%
|
2 171
-10%
|
1 709
-21%
|
1 454
-15%
|
1 470
+1%
|
1 773
+21%
|
1 790
+1%
|
2 073
+16%
|
1 994
-4%
|
2 194
+10%
|
2 233
+2%
|
2 202
-1%
|
3 767
+71%
|
3 908
+4%
|
4 024
+3%
|
4 719
+17%
|
4 182
-11%
|
|
| EPS (Diluted) |
-21.21
N/A
|
-27.3
-29%
|
-16.88
+38%
|
-29.27
-73%
|
-33.29
-14%
|
-13.1
+61%
|
-19.31
-47%
|
-0.5
+97%
|
4.49
N/A
|
5.89
+31%
|
3.77
-36%
|
8.58
+128%
|
9.72
+13%
|
11.06
+14%
|
11.79
+7%
|
11.09
-6%
|
9.13
-18%
|
7.46
-18%
|
8.18
+10%
|
9.68
+18%
|
11.08
+14%
|
14.3
+29%
|
16.73
+17%
|
11.95
-29%
|
5.82
-51%
|
6.98
+20%
|
3.39
-51%
|
6.51
+92%
|
-3.47
N/A
|
0.29
N/A
|
1.18
+307%
|
4.71
+299%
|
26.19
+456%
|
22.18
-15%
|
22.76
+3%
|
22.87
+0%
|
22.44
-2%
|
6.74
-70%
|
9.71
+44%
|
21.22
+119%
|
22.59
+6%
|
37.82
+67%
|
37.58
-1%
|
26.14
-30%
|
23.46
-10%
|
18.47
-21%
|
15.71
-15%
|
15.88
+1%
|
19.16
+21%
|
19.34
+1%
|
22.4
+16%
|
21.55
-4%
|
23.71
+10%
|
24.13
+2%
|
23.79
-1%
|
40.7
+71%
|
42.23
+4%
|
43.48
+3%
|
50.99
+17%
|
45.19
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
