Misawa & Co Ltd
TSE:3169
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Misawa & Co Ltd
TSE:3169
|
JP |
|
Abbisko Cayman Ltd
HKEX:2256
|
CN |
|
C
|
CSL Finance Ltd
NSE:CSLFINANCE
|
IN |
|
P
|
Pa Shun International Holdings Ltd
HKEX:574
|
HK |
|
Ontsu Co Ltd
TSE:7647
|
JP |
|
Piccadily Sugar and Allied Industries Ltd
BSE:507498
|
IN |
Balance Sheet
Balance Sheet Decomposition
Misawa & Co Ltd
Misawa & Co Ltd
Balance Sheet
Misawa & Co Ltd
| Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
239
|
297
|
324
|
280
|
282
|
356
|
373
|
501
|
443
|
694
|
647
|
454
|
670
|
496
|
1 086
|
940
|
641
|
1 117
|
1 104
|
1 359
|
|
| Cash Equivalents |
239
|
297
|
324
|
280
|
282
|
356
|
373
|
501
|
443
|
694
|
647
|
454
|
670
|
496
|
1 086
|
940
|
641
|
1 117
|
1 104
|
1 359
|
|
| Total Receivables |
120
|
85
|
100
|
153
|
173
|
206
|
243
|
391
|
460
|
419
|
416
|
486
|
571
|
561
|
645
|
656
|
602
|
866
|
545
|
667
|
|
| Accounts Receivables |
119
|
85
|
87
|
153
|
173
|
206
|
243
|
391
|
460
|
408
|
368
|
486
|
571
|
561
|
645
|
656
|
602
|
857
|
545
|
667
|
|
| Other Receivables |
1
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
|
| Inventory |
242
|
290
|
406
|
455
|
490
|
633
|
805
|
1 068
|
1 176
|
1 352
|
1 263
|
1 493
|
1 239
|
1 787
|
1 187
|
1 650
|
1 920
|
1 694
|
1 807
|
1 587
|
|
| Other Current Assets |
95
|
28
|
69
|
34
|
96
|
110
|
125
|
154
|
231
|
210
|
273
|
252
|
93
|
111
|
120
|
124
|
142
|
120
|
170
|
130
|
|
| Total Current Assets |
697
|
700
|
898
|
922
|
1 041
|
1 304
|
1 547
|
2 114
|
2 310
|
2 675
|
2 600
|
2 685
|
2 574
|
2 954
|
3 038
|
3 370
|
3 306
|
3 798
|
3 626
|
3 743
|
|
| PP&E Net |
205
|
222
|
368
|
408
|
407
|
444
|
518
|
530
|
644
|
604
|
634
|
541
|
380
|
258
|
225
|
239
|
318
|
430
|
418
|
431
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
0
|
430
|
418
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 090
|
0
|
1 179
|
1 154
|
0
|
|
| Intangible Assets |
1
|
1
|
0
|
22
|
15
|
28
|
53
|
67
|
76
|
200
|
250
|
214
|
199
|
197
|
152
|
124
|
123
|
137
|
215
|
528
|
|
| Note Receivable |
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
17
|
17
|
20
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
148
|
214
|
248
|
253
|
278
|
334
|
397
|
462
|
574
|
579
|
736
|
845
|
1 067
|
1 007
|
926
|
819
|
777
|
800
|
824
|
815
|
|
| Total Assets |
1 067
N/A
|
1 154
+8%
|
1 543
+34%
|
1 607
+4%
|
1 744
+8%
|
2 110
+21%
|
2 515
+19%
|
3 172
+26%
|
3 605
+14%
|
4 058
+13%
|
4 220
+4%
|
4 285
+2%
|
4 219
-2%
|
4 416
+5%
|
4 341
-2%
|
4 552
+5%
|
4 523
-1%
|
5 165
+14%
|
5 082
-2%
|
5 517
+9%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
87
|
59
|
91
|
198
|
221
|
106
|
157
|
248
|
244
|
301
|
227
|
320
|
434
|
507
|
372
|
333
|
277
|
442
|
361
|
260
|
|
| Accrued Liabilities |
21
|
12
|
38
|
74
|
86
|
89
|
27
|
37
|
56
|
61
|
54
|
124
|
165
|
99
|
265
|
168
|
178
|
256
|
250
|
358
|
|
| Short-Term Debt |
138
|
174
|
212
|
136
|
103
|
195
|
240
|
236
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
186
|
219
|
273
|
335
|
392
|
317
|
271
|
306
|
339
|
417
|
573
|
666
|
643
|
421
|
201
|
170
|
0
|
25
|
25
|
85
|
|
| Other Current Liabilities |
99
|
145
|
257
|
254
|
343
|
392
|
563
|
758
|
929
|
926
|
980
|
1 020
|
978
|
1 085
|
1 151
|
925
|
896
|
1 287
|
1 180
|
1 287
|
|
| Total Current Liabilities |
530
|
609
|
871
|
996
|
1 145
|
1 100
|
1 259
|
1 586
|
1 568
|
1 705
|
1 835
|
2 130
|
2 221
|
2 412
|
1 989
|
1 597
|
1 351
|
2 009
|
1 816
|
1 991
|
|
| Long-Term Debt |
333
|
390
|
625
|
584
|
491
|
295
|
309
|
413
|
504
|
533
|
959
|
1 037
|
654
|
233
|
35
|
0
|
0
|
54
|
29
|
216
|
|
| Other Liabilities |
9
|
9
|
7
|
5
|
24
|
31
|
37
|
38
|
40
|
42
|
46
|
49
|
104
|
62
|
48
|
50
|
50
|
58
|
66
|
69
|
|
| Total Liabilities |
872
N/A
|
1 008
+16%
|
1 502
+49%
|
1 585
+6%
|
1 661
+5%
|
1 425
-14%
|
1 604
+13%
|
2 036
+27%
|
2 112
+4%
|
2 281
+8%
|
2 840
+24%
|
3 216
+13%
|
2 979
-7%
|
2 707
-9%
|
2 072
-23%
|
1 647
-20%
|
1 402
-15%
|
2 122
+51%
|
1 910
-10%
|
2 276
+19%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
20
|
206
|
206
|
206
|
206
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
|
| Retained Earnings |
175
|
126
|
21
|
8
|
50
|
278
|
514
|
749
|
1 118
|
1 043
|
627
|
307
|
470
|
945
|
1 506
|
2 164
|
2 391
|
2 332
|
2 463
|
2 531
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
186
|
186
|
186
|
186
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
30
|
32
|
31
|
|
| Other Equity |
0
|
0
|
0
|
10
|
13
|
15
|
5
|
4
|
18
|
7
|
14
|
22
|
30
|
24
|
22
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
195
N/A
|
146
-25%
|
41
-72%
|
22
-45%
|
83
+274%
|
685
+725%
|
911
+33%
|
1 137
+25%
|
1 493
+31%
|
1 777
+19%
|
1 381
-22%
|
1 070
-23%
|
1 240
+16%
|
1 709
+38%
|
2 269
+33%
|
2 905
+28%
|
3 122
+7%
|
3 043
-3%
|
3 172
+4%
|
3 241
+2%
|
|
| Total Liabilities & Equity |
1 067
N/A
|
1 154
+8%
|
1 543
+34%
|
1 607
+4%
|
1 744
+8%
|
2 110
+21%
|
2 515
+19%
|
3 172
+26%
|
3 605
+14%
|
4 058
+13%
|
4 220
+4%
|
4 285
+2%
|
4 219
-2%
|
4 416
+5%
|
4 341
-2%
|
4 552
+5%
|
4 523
-1%
|
5 165
+14%
|
5 082
-2%
|
5 517
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|