Arigatou Services Co Ltd
TSE:3177
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Arigatou Services Co Ltd
TSE:3177
|
JP |
|
Connexion Telematics Ltd
ASX:CXZ
|
AU |
Balance Sheet
Balance Sheet Decomposition
Arigatou Services Co Ltd
Arigatou Services Co Ltd
Balance Sheet
Arigatou Services Co Ltd
| Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
528
|
264
|
430
|
423
|
929
|
707
|
656
|
658
|
886
|
931
|
726
|
633
|
597
|
1 143
|
1 086
|
862
|
1 012
|
1 734
|
|
| Cash Equivalents |
528
|
264
|
430
|
423
|
929
|
707
|
656
|
658
|
886
|
931
|
726
|
633
|
597
|
1 143
|
1 086
|
862
|
1 012
|
1 734
|
|
| Total Receivables |
18
|
20
|
20
|
23
|
23
|
26
|
40
|
53
|
83
|
89
|
100
|
102
|
112
|
133
|
121
|
127
|
132
|
127
|
|
| Accounts Receivables |
18
|
20
|
20
|
23
|
23
|
26
|
40
|
53
|
83
|
89
|
100
|
102
|
112
|
133
|
121
|
127
|
132
|
127
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
568
|
636
|
641
|
677
|
634
|
756
|
855
|
904
|
904
|
976
|
971
|
995
|
1 001
|
1 019
|
1 012
|
1 046
|
1 147
|
1 186
|
|
| Other Current Assets |
99
|
107
|
114
|
127
|
135
|
125
|
134
|
157
|
191
|
152
|
160
|
189
|
188
|
189
|
161
|
165
|
183
|
196
|
|
| Total Current Assets |
1 212
|
1 027
|
1 205
|
1 250
|
1 722
|
1 614
|
1 685
|
1 773
|
2 065
|
2 149
|
1 957
|
1 919
|
1 898
|
2 485
|
2 381
|
2 201
|
2 474
|
3 244
|
|
| PP&E Net |
1 136
|
1 141
|
1 225
|
981
|
983
|
1 236
|
1 342
|
1 342
|
1 409
|
1 650
|
1 386
|
1 156
|
1 175
|
1 258
|
1 182
|
1 423
|
1 639
|
1 701
|
|
| PP&E Gross |
1 136
|
1 141
|
1 225
|
981
|
983
|
1 236
|
1 342
|
1 342
|
1 409
|
1 650
|
1 386
|
1 156
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
438
|
534
|
650
|
794
|
1 063
|
1 249
|
1 443
|
1 678
|
1 875
|
2 134
|
2 284
|
2 437
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
20
|
19
|
37
|
21
|
21
|
17
|
13
|
12
|
10
|
34
|
35
|
27
|
20
|
13
|
23
|
38
|
34
|
24
|
|
| Goodwill |
578
|
307
|
27
|
37
|
25
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
51
|
49
|
44
|
45
|
23
|
14
|
55
|
51
|
59
|
99
|
93
|
86
|
89
|
93
|
91
|
77
|
69
|
59
|
|
| Long-Term Investments |
784
|
757
|
751
|
108
|
108
|
105
|
105
|
112
|
135
|
170
|
510
|
520
|
400
|
401
|
379
|
407
|
435
|
441
|
|
| Other Long-Term Assets |
485
|
447
|
509
|
424
|
411
|
502
|
511
|
550
|
606
|
643
|
697
|
682
|
804
|
743
|
725
|
769
|
769
|
754
|
|
| Other Assets |
578
|
307
|
27
|
37
|
25
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 266
N/A
|
3 748
-12%
|
3 797
+1%
|
2 865
-25%
|
3 292
+15%
|
3 501
+6%
|
3 716
+6%
|
3 840
+3%
|
4 284
+12%
|
4 745
+11%
|
4 677
-1%
|
4 391
-6%
|
4 385
0%
|
4 993
+14%
|
4 782
-4%
|
4 915
+3%
|
5 420
+10%
|
6 224
+15%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
84
|
82
|
79
|
82
|
75
|
72
|
73
|
86
|
100
|
98
|
101
|
88
|
117
|
94
|
72
|
69
|
67
|
61
|
|
| Accrued Liabilities |
97
|
95
|
110
|
106
|
100
|
99
|
118
|
210
|
157
|
149
|
157
|
161
|
212
|
193
|
179
|
164
|
210
|
240
|
|
| Short-Term Debt |
200
|
200
|
144
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
730
|
716
|
762
|
471
|
437
|
531
|
558
|
452
|
449
|
525
|
619
|
448
|
440
|
429
|
393
|
324
|
337
|
636
|
|
| Other Current Liabilities |
133
|
154
|
179
|
158
|
368
|
189
|
241
|
286
|
311
|
205
|
221
|
238
|
235
|
295
|
308
|
373
|
368
|
292
|
|
| Total Current Liabilities |
1 244
|
1 247
|
1 274
|
937
|
980
|
890
|
990
|
1 033
|
1 017
|
977
|
1 098
|
936
|
1 004
|
1 011
|
952
|
929
|
982
|
1 229
|
|
| Long-Term Debt |
2 549
|
2 036
|
1 894
|
1 025
|
1 042
|
1 001
|
957
|
832
|
1 019
|
1 340
|
1 096
|
980
|
909
|
1 462
|
1 102
|
973
|
1 043
|
1 067
|
|
| Deferred Income Tax |
0
|
2
|
0
|
0
|
21
|
16
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
37
|
81
|
170
|
264
|
|
| Other Liabilities |
117
|
105
|
128
|
70
|
357
|
410
|
435
|
470
|
502
|
541
|
568
|
579
|
613
|
587
|
599
|
622
|
651
|
656
|
|
| Total Liabilities |
3 911
N/A
|
3 390
-13%
|
3 295
-3%
|
2 031
-38%
|
2 400
+18%
|
2 319
-3%
|
2 388
+3%
|
2 335
-2%
|
2 537
+9%
|
2 858
+13%
|
2 762
-3%
|
2 495
-10%
|
2 527
+1%
|
3 077
+22%
|
2 689
-13%
|
2 605
-3%
|
2 845
+9%
|
3 217
+13%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
484
|
484
|
484
|
484
|
484
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
548
|
|
| Retained Earnings |
210
|
129
|
15
|
349
|
407
|
570
|
714
|
901
|
1 143
|
1 281
|
1 304
|
1 346
|
1 314
|
1 377
|
1 537
|
1 726
|
1 984
|
2 372
|
|
| Additional Paid In Capital |
80
|
0
|
0
|
0
|
0
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
2
|
1
|
1
|
1
|
3
|
10
|
11
|
13
|
18
|
18
|
15
|
16
|
19
|
28
|
29
|
31
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
18
|
18
|
18
|
79
|
79
|
79
|
70
|
70
|
71
|
71
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
4
|
14
|
22
|
64
|
|
| Total Equity |
355
N/A
|
358
+1%
|
502
+40%
|
834
+66%
|
892
+7%
|
1 182
+33%
|
1 328
+12%
|
1 504
+13%
|
1 747
+16%
|
1 887
+8%
|
1 915
+1%
|
1 896
-1%
|
1 858
-2%
|
1 916
+3%
|
2 093
+9%
|
2 309
+10%
|
2 575
+11%
|
3 007
+17%
|
|
| Total Liabilities & Equity |
4 266
N/A
|
3 748
-12%
|
3 797
+1%
|
2 865
-25%
|
3 292
+15%
|
3 501
+6%
|
3 716
+6%
|
3 840
+3%
|
4 284
+12%
|
4 745
+11%
|
4 677
-1%
|
4 391
-6%
|
4 385
0%
|
4 993
+14%
|
4 782
-4%
|
4 915
+3%
|
5 420
+10%
|
6 224
+15%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|