Watchlist Manager

Watchlist

Price: 1 831 JPY -1.03% Market Closed

Market Cap: ¥126.3B

J	Japan Wool Textile Co Ltd TSE:3201	JP
T	Tay Ninh Tourist - Trading JSC VN:TTT	VN
	QB Net Holdings Co Ltd TSE:6571	JP
J	Jardine Matheson Holdings Ltd LSE:JAR	HK
	Crealogix Holding AG SIX:CLXN	CH
B	Beken Corp SSE:603068	CN
C	China Resources Pharmaceutical Group Ltd HKEX:3320	HK
	Ingles Markets Inc NASDAQ:IMKTA	US

Income Statement

Currency: JPY

	Feb-2005	May-2005	Aug-2005	Feb-2006	May-2006	Aug-2006	Feb-2007	May-2007	Aug-2007	Feb-2008	May-2008	Aug-2008	Feb-2009	May-2009	Aug-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	35	0	0	184	0	0	86	0	0	155	0	0	84	0	0	55	0	111	234	161	219	222	225	235	232	227	220	206	197	191	188	199	202	203	191	179	171	164	167	159	151	137	121	109	100	94	90	88	87	87	89	89	89	88	85	81	80	82	84	87	89	88	90	91	89	87	87	87	92	95	90	84	73	68	82	100	0	0	0
Revenue	53 727 N/A	54 309 +1%	55 045 +1%	54 663 -1%	55 785 +2%	58 138 +4%	64 386 +11%	71 154 +11%	76 010 +7%	75 573 -1%	75 969 +1%	74 761 -2%	71 608 -4%	65 532 -8%	60 811 -7%	60 185 -1%	60 199 +0%	61 337 +2%	84 831 +38%	85 008 +0%	85 639 +1%	86 627 +1%	87 659 +1%	90 531 +3%	94 861 +5%	96 904 +2%	97 357 +0%	97 710 +0%	96 267 -1%	96 141 0%	97 677 +2%	97 981 +0%	99 988 +2%	100 124 +0%	100 477 +0%	101 612 +1%	101 299 0%	102 792 +1%	102 854 +0%	102 781 0%	101 144 -2%	99 993 -1%	100 982 +1%	102 756 +2%	103 359 +1%	104 019 +1%	103 498 -1%	103 936 +0%	104 748 +1%	106 572 +2%	110 538 +4%	112 672 +2%	116 184 +3%	121 729 +5%	126 401 +4%	124 401 -2%	119 976 -4%	112 528 -6%	104 915 -7%	102 838 -2%	102 996 +0%	104 980 +2%	106 619 +2%	108 438 +2%	109 703 +1%	110 012 +0%	109 048 -1%	108 970 0%	109 980 +1%	109 947 0%	113 497 +3%	112 778 -1%	112 557 0%	113 306 +1%	115 438 +2%	119 286 +3%	120 442 +1%	121 872 +1%	119 377 -2%
Gross Profit
Cost of Revenue	(41 664)	(41 702)	(42 077)	(41 821)	(42 872)	(44 939)	(49 833)	(54 812)	(58 779)	(58 412)	(58 848)	(57 854)	(56 394)	(52 211)	(48 079)	(46 774)	(45 891)	(46 450)	(64 598)	(64 298)	(64 844)	(65 930)	(66 485)	(69 178)	(72 937)	(74 294)	(74 877)	(75 479)	(74 122)	(74 489)	(75 331)	(75 010)	(76 781)	(76 389)	(77 144)	(78 164)	(77 554)	(78 786)	(78 367)	(77 863)	(76 311)	(75 057)	(76 058)	(77 419)	(77 585)	(78 099)	(76 774)	(77 051)	(78 108)	(79 291)	(82 522)	(84 209)	(86 670)	(90 661)	(94 818)	(92 340)	(88 036)	(81 790)	(74 873)	(72 879)	(72 890)	(74 418)	(75 333)	(76 496)	(77 117)	(77 027)	(76 238)	(76 540)	(77 581)	(77 676)	(79 478)	(79 326)	(79 428)	(79 736)	(82 430)	(85 513)	(86 404)	(87 928)	(85 107)
Gross Profit	12 063 N/A	12 607 +5%	12 968 +3%	12 842 -1%	12 913 +1%	13 199 +2%	14 553 +10%	16 342 +12%	17 231 +5%	17 161 0%	17 121 0%	16 907 -1%	15 214 -10%	13 321 -12%	12 732 -4%	13 411 +5%	14 308 +7%	14 887 +4%	20 233 +36%	20 710 +2%	20 795 +0%	20 697 0%	21 174 +2%	21 353 +1%	21 924 +3%	22 610 +3%	22 480 -1%	22 231 -1%	22 145 0%	21 652 -2%	22 346 +3%	22 971 +3%	23 207 +1%	23 735 +2%	23 333 -2%	23 448 +0%	23 745 +1%	24 006 +1%	24 487 +2%	24 918 +2%	24 833 0%	24 936 +0%	24 924 0%	25 337 +2%	25 774 +2%	25 920 +1%	26 724 +3%	26 885 +1%	26 640 -1%	27 281 +2%	28 016 +3%	28 463 +2%	29 514 +4%	31 068 +5%	31 583 +2%	32 061 +2%	31 940 0%	30 738 -4%	30 042 -2%	29 959 0%	30 106 +0%	30 562 +2%	31 286 +2%	31 942 +2%	32 586 +2%	32 985 +1%	32 810 -1%	32 430 -1%	32 399 0%	32 271 0%	34 019 +5%	33 452 -2%	33 129 -1%	33 570 +1%	33 008 -2%	33 773 +2%	34 038 +1%	33 944 0%	34 270 +1%
Operating Income
Operating Expenses	(8 143)	(8 170)	(8 518)	(8 477)	(8 608)	(9 531)	(10 691)	(11 810)	(12 449)	(12 415)	(12 336)	(12 210)	(11 838)	(11 723)	(11 523)	(11 476)	(11 501)	(11 509)	(15 615)	(15 654)	(15 687)	(15 873)	(16 118)	(16 459)	(16 805)	(17 164)	(17 143)	(17 068)	(17 002)	(16 703)	(16 750)	(16 989)	(17 101)	(17 315)	(17 386)	(17 371)	(17 272)	(17 269)	(17 227)	(17 116)	(17 026)	(17 025)	(17 382)	(17 613)	(18 008)	(18 383)	(18 429)	(18 552)	(18 798)	(19 184)	(19 691)	(20 178)	(20 455)	(20 576)	(21 144)	(21 396)	(21 535)	(21 203)	(21 020)	(20 681)	(20 559)	(20 955)	(21 409)	(18 702)	(22 198)	(22 503)	(22 126)	(22 171)	(22 309)	(22 592)	(23 023)	(23 619)	(22 015)	(21 494)	(21 402)	(21 852)	(22 180)	(22 462)	(22 374)
Selling, General & Administrative	(8 424)	(8 493)	(8 621)	(8 730)	(8 384)	(8 843)	(10 113)	(11 355)	(12 349)	(12 315)	(12 217)	(12 103)	(11 685)	(11 595)	(11 191)	(11 143)	(11 160)	(11 194)	(15 178)	(15 233)	(15 285)	(15 458)	(15 717)	(16 148)	(16 595)	(17 056)	(16 677)	(17 068)	(17 003)	(16 703)	(16 304)	(16 988)	(17 099)	(17 314)	(16 819)	(17 369)	(17 269)	(17 267)	(16 628)	(17 033)	(16 943)	(16 941)	(16 748)	(17 611)	(18 007)	(18 383)	(17 760)	(18 550)	(18 796)	(19 181)	(18 910)	(20 177)	(20 454)	(20 575)	(20 350)	(21 395)	(21 534)	(21 203)	(20 297)	(20 679)	(20 559)	(20 953)	(20 707)	(21 747)	(22 195)	(22 501)	(21 415)	(22 170)	(22 308)	(22 592)	(22 299)	(22 456)	(22 014)	(21 492)	(20 823)	(21 817)	(22 145)	(22 427)	(22 355)
Depreciation & Amortization	108	106	103	96	(55)	91	61	(2)	0	0	0	0	(105)	(217)	(332)	(333)	(341)	(315)	(437)	(421)	(402)	(415)	(401)	0	0	0	(465)	0	0	0	(445)	0	0	0	(565)	0	0	0	(598)	0	0	0	(632)	0	0	0	(667)	0	0	0	(780)	0	0	0	(793)	0	0	0	(722)	0	0	0	(700)	0	0	0	(710)	0	0	0	(723)	0	0	0	(578)	0	0	0	(17)
Other Operating Expenses	173	217	0	157	(169)	(779)	(639)	(453)	(100)	(100)	(119)	(107)	(48)	89	0	0	0	0	0	0	0	0	0	(311)	(210)	(108)	(1)	0	1	0	(1)	(1)	(2)	0	(2)	(2)	(3)	(2)	(1)	(83)	(83)	(84)	(2)	(2)	(1)	0	(2)	(2)	(2)	(3)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	(1)	(2)	0	(2)	(2)	3 045	(3)	(2)	(1)	(1)	0	0	(1)	(1 163)	(1)	(2)	(1)	(35)	(35)	(35)	(2)
Operating Income	3 920 N/A	4 437 +13%	4 450 +0%	4 365 -2%	4 305 -1%	3 668 -15%	3 862 +5%	4 532 +17%	4 782 +6%	4 746 -1%	4 785 +1%	4 697 -2%	3 376 -28%	1 598 -53%	1 209 -24%	1 935 +60%	2 807 +45%	3 378 +20%	4 618 +37%	5 056 +9%	5 108 +1%	4 824 -6%	5 056 +5%	4 894 -3%	5 119 +5%	5 446 +6%	5 337 -2%	5 163 -3%	5 143 0%	4 949 -4%	5 596 +13%	5 982 +7%	6 106 +2%	6 420 +5%	5 947 -7%	6 077 +2%	6 473 +7%	6 737 +4%	7 260 +8%	7 802 +7%	7 807 +0%	7 911 +1%	7 542 -5%	7 724 +2%	7 766 +1%	7 537 -3%	8 295 +10%	8 333 +0%	7 842 -6%	8 097 +3%	8 325 +3%	8 285 0%	9 059 +9%	10 492 +16%	10 439 -1%	10 665 +2%	10 405 -2%	9 535 -8%	9 022 -5%	9 278 +3%	9 547 +3%	9 607 +1%	9 877 +3%	13 240 +34%	10 388 -22%	10 482 +1%	10 684 +2%	10 259 -4%	10 090 -2%	9 679 -4%	10 996 +14%	9 833 -11%	11 114 +13%	12 076 +9%	11 606 -4%	11 921 +3%	11 858 -1%	11 482 -3%	11 896 +4%
Pre-Tax Income
Interest Income Expense	125	216	149	21	1 606	174	149	(1 338)	219	177	131	144	(226)	(161)	(108)	367	429	350	446	401	347	785	578	613	621	158	294	244	206	185	539	257	214	388	938	775	836	1 328	1 165	994	1 016	220	292	140	21	502	764	883	1 176	1 324	2 004	2 205	2 355	2 223	1 439	1 140	1 250	989	3 755	3 220	2 701	2 606	(161)	409	684	945	1 354	1 219	1 066	1 133	1 466	1 529	1 599	1 681	1 704	1 726	1 645	1 579	2 006
Non-Reccuring Items	0	0	157	0	0	3 106	3 106	3 009	0	0	89	104	(290)	(698)	(1 102)	(719)	(313)	(638)	(1 239)	(1 387)	(1 444)	(856)	(761)	(353)	(285)	(928)	(2 108)	(497)	(498)	74	(600)	(715)	(749)	(983)	(979)	(915)	(1 171)	(960)	(1 280)	(1 334)	(1 164)	(1 044)	(1 022)	(946)	(742)	(670)	(1 111)	(1 227)	(1 249)	(1 334)	(1 839)	(2 007)	(2 120)	(2 177)	(1 839)	(1 410)	(1 829)	(2 194)	(2 742)	(2 718)	(2 703)	(2 457)	2 903	0	3 450	3 647	(1 217)	(1 192)	(1 161)	(1 267)	(1 138)	0	(1 219)	(1 211)	(1 806)	(1 824)	(1 878)	(1 943)	(699)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	(23)	423	474	0	461	(10)	(38)	0	0	0	0	(18)	1 798	0	0	(49)	(40)	0	0	(9)	0	76	67	(5)	(17)	802	813	886	944	0	0	46	71	0	0	83	21	180	220	199	199	0	0	0	(14)	0	(1 581)	(1 581)	(1 689)	0	(14)	12	120	0	112	86	125	153	67	67	63	0	0	0	0
Total Other Income	150	61	58	101	47	49	41	109	75	49	(47)	102	27	88	(89)	(22)	23	405	12	(124)	(148)	(218)	(221)	(136)	(125)	(72)	(208)	(75)	(64)	60	(111)	(47)	140	231	(178)	(104)	(68)	(187)	(17)	72	(170)	(122)	(166)	(71)	(26)	(107)	31	(28)	(24)	(17)	(79)	(81)	(120)	(151)	(84)	(27)	(68)	(29)	36	(43)	15	47	67	(1 563)	156	68	171	221	62	74	(76)	(81)	(120)	(148)	(198)	(159)	41	70	59
Pre-Tax Income	4 195 N/A	4 714 +12%	4 814 +2%	4 487 -7%	5 958 +33%	6 997 +17%	7 158 +2%	6 312 -12%	5 076 -20%	4 972 -2%	4 958 0%	5 047 +2%	2 887 -43%	804 -72%	(113) N/A	1 984 N/A	3 420 +72%	3 495 +2%	4 298 +23%	3 936 -8%	3 825 -3%	4 535 +19%	4 652 +3%	5 018 +8%	5 330 +6%	4 586 -14%	5 113 +11%	4 835 -5%	4 787 -1%	5 219 +9%	5 384 +3%	5 477 +2%	5 711 +4%	6 047 +6%	5 728 -5%	5 909 +3%	6 137 +4%	6 913 +13%	7 111 +3%	8 336 +17%	8 302 0%	7 851 -5%	7 590 -3%	6 847 -10%	7 019 +3%	7 308 +4%	8 050 +10%	7 961 -1%	7 745 -3%	8 153 +5%	8 432 +3%	8 582 +2%	9 394 +9%	10 586 +13%	10 154 -4%	10 368 +2%	9 758 -6%	8 301 -15%	10 057 +21%	9 737 -3%	7 979 -18%	8 222 +3%	10 997 +34%	12 086 +10%	14 664 +21%	15 154 +3%	11 112 -27%	10 507 -5%	10 169 -3%	9 705 -5%	11 373 +17%	11 434 +1%	11 441 +0%	12 465 +9%	11 369 -9%	11 664 +3%	11 666 +0%	11 188 -4%	13 262 +19%
Net Income
Tax Provision	(1 493)	(1 798)	(2 073)	(1 908)	(2 502)	(2 879)	(2 929)	(2 748)	(2 235)	(2 233)	(1 924)	(2 069)	(1 250)	(630)	(189)	(961)	(1 562)	(1 954)	(2 022)	(1 883)	(1 772)	(1 675)	(1 453)	(1 460)	(1 525)	(1 122)	(1 712)	(1 638)	(1 641)	(1 894)	(1 955)	(2 004)	(1 917)	(2 027)	(2 088)	(2 162)	(2 157)	(2 286)	(2 345)	(2 684)	(2 789)	(2 685)	(2 487)	(2 325)	(2 356)	(2 468)	(2 673)	(2 724)	(2 746)	(2 860)	(3 170)	(3 192)	(3 448)	(3 807)	(3 471)	(3 521)	(3 272)	(2 854)	(2 958)	(2 840)	(2 593)	(2 589)	(2 519)	(2 779)	(3 339)	(3 541)	(3 863)	(3 645)	(3 499)	(3 372)	(3 594)	(3 282)	(3 293)	(2 909)	(2 427)	(2 882)	(2 860)	(3 371)	(4 144)
Income from Continuing Operations	2 702	2 916	2 741	2 579	3 456	4 118	4 229	3 564	2 841	2 739	3 034	2 978	1 637	174	(302)	1 023	1 858	1 541	2 276	2 053	2 053	2 860	3 199	3 558	3 805	3 464	3 401	3 197	3 146	3 325	3 429	3 473	3 794	4 020	3 640	3 747	3 980	4 627	4 766	5 652	5 513	5 166	5 103	4 522	4 663	4 840	5 377	5 237	4 999	5 293	5 262	5 390	5 946	6 779	6 683	6 847	6 486	5 447	7 099	6 897	5 386	5 633	8 478	9 307	11 325	11 613	7 249	6 862	6 670	6 333	7 779	8 152	8 148	9 556	8 942	8 782	8 806	7 817	9 118
Income to Minority Interest	(33)	(8)	(28)	(8)	(25)	(124)	(122)	(153)	(69)	(66)	(54)	(72)	(92)	(60)	(54)	(52)	(91)	(107)	(125)	(118)	(115)	(128)	(93)	(97)	(124)	(122)	(139)	(164)	(104)	(112)	(81)	(81)	(75)	(72)	(68)	(62)	(56)	(61)	(75)	(81)	(99)	(105)	(99)	(85)	(83)	(79)	(106)	(96)	(85)	(103)	11	(28)	(44)	(34)	(162)	(114)	(116)	(118)	22	21	(3)	(34)	(170)	(197)	(248)	(182)	34	65	114	118	(135)	(152)	(143)	(99)	27	24	32	2	(27)
Net Income (Common)	2 665 N/A	2 912 +9%	2 710 -7%	2 569 -5%	3 422 +33%	3 994 +17%	4 108 +3%	3 412 -17%	2 771 -19%	2 670 -4%	2 980 +12%	2 905 -3%	1 545 -47%	113 -93%	(360) N/A	969 N/A	1 766 +82%	1 433 -19%	2 148 +50%	1 926 -10%	1 929 +0%	2 722 +41%	3 102 +14%	3 462 +12%	3 682 +6%	3 343 -9%	3 261 -2%	3 030 -7%	3 041 +0%	3 214 +6%	3 346 +4%	3 389 +1%	3 716 +10%	3 945 +6%	3 572 -9%	3 687 +3%	3 924 +6%	4 566 +16%	4 690 +3%	5 569 +19%	5 413 -3%	5 060 -7%	5 002 -1%	4 434 -11%	4 578 +3%	4 758 +4%	5 270 +11%	5 142 -2%	4 914 -4%	5 190 +6%	5 274 +2%	5 362 +2%	5 902 +10%	6 746 +14%	6 520 -3%	6 732 +3%	6 370 -5%	5 328 -16%	7 121 +34%	6 920 -3%	5 383 -22%	5 599 +4%	8 308 +48%	9 108 +10%	11 075 +22%	11 431 +3%	7 283 -36%	6 928 -5%	6 785 -2%	6 450 -5%	7 643 +18%	7 998 +5%	8 004 +0%	9 457 +18%	8 970 -5%	8 806 -2%	8 839 +0%	7 820 -12%	9 090 +16%
EPS (Diluted)	32.5 N/A	35.08 +8%	33.04 -6%	31.32 -5%	40.73 +30%	48.12 +18%	49.49 +3%	41.1 -17%	33.38 -19%	32.16 -4%	35.9 +12%	35.42 -1%	19.07 -46%	1.39 -93%	-4.44 N/A	11.96 N/A	21.8 +82%	17.91 -18%	26.85 +50%	24.37 -9%	24.73 +1%	35.35 +43%	40.28 +14%	45.55 +13%	48.44 +6%	43.98 -9%	42.9 -2%	39.86 -7%	40.01 +0%	42.28 +6%	44.02 +4%	44.59 +1%	48.89 +10%	51.9 +6%	47 -9%	48.51 +3%	51.63 +6%	60.07 +16%	62.16 +3%	75.25 +21%	73.14 -3%	68.37 -7%	67.87 -1%	59.91 -12%	61.86 +3%	64.29 +4%	71.51 +11%	69.48 -3%	67.31 -3%	71.09 +6%	72.25 +2%	73.76 +2%	81.19 +10%	92.8 +14%	89.69 -3%	92.61 +3%	87.63 -5%	74.12 -15%	98.57 +33%	96.47 -2%	75.04 -22%	78.08 +4%	115.07 +47%	123.7 +7%	150.72 +22%	159.07 +6%	100.54 -37%	97.99 -3%	95.9 -2%	91.33 -5%	108.54 +19%	116.03 +7%	116.08 +0%	137.13 +18%	130.09 -5%	127.7 -2%	128.1 +0%	113.32 -12%	132.26 +17%

Income Statement Balance Sheet Cash Flow Statement

Japan Wool Textile Co Ltd
TSE:3201

Income Statement

Earnings Waterfall
Japan Wool Textile Co Ltd

Income Statement
Japan Wool Textile Co Ltd

See Also

Company

Help

Tools

Stocks

Japan Wool Textile Co Ltd TSE:3201

Income Statement

Earnings Waterfall Japan Wool Textile Co Ltd

Income Statement Japan Wool Textile Co Ltd

See Also

Company

Help

Tools

Stocks

Japan Wool Textile Co Ltd
TSE:3201

Earnings Waterfall
Japan Wool Textile Co Ltd

Income Statement
Japan Wool Textile Co Ltd