Toabo Corp
TSE:3204
Toabo Corp
TSE:3204
Price:
435 JPY
0.69%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Toabo Corp
Toabo Corp
|
Revenue
|
19B
JPY
|
|
Cost of Revenue
|
-15.4B
JPY
|
|
Gross Profit
|
3.6B
JPY
|
|
Operating Expenses
|
-2.9B
JPY
|
|
Operating Income
|
742m
JPY
|
|
Other Expenses
|
-169m
JPY
|
|
Net Income
|
573m
JPY
|
Income Statement
Toabo Corp
Toabo Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
18 501
N/A
|
18 818
+2%
|
19 331
+3%
|
19 356
+0%
|
19 378
+0%
|
19 127
-1%
|
19 069
0%
|
19 341
+1%
|
19 305
0%
|
19 466
+1%
|
19 217
-1%
|
19 322
+1%
|
18 950
-2%
|
18 919
0%
|
19 259
+2%
|
19 379
+1%
|
19 399
+0%
|
19 432
+0%
|
19 324
-1%
|
19 052
-1%
|
19 374
+2%
|
19 577
+1%
|
19 218
-2%
|
19 071
-1%
|
18 669
-2%
|
17 602
-6%
|
16 563
-6%
|
15 621
-6%
|
14 752
-6%
|
14 552
-1%
|
14 815
+2%
|
15 342
+4%
|
15 532
+1%
|
16 030
+3%
|
16 335
+2%
|
16 822
+3%
|
17 000
+1%
|
17 581
+3%
|
18 265
+4%
|
18 320
+0%
|
19 042
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 131)
|
(15 444)
|
(15 871)
|
(15 959)
|
(16 085)
|
(15 891)
|
(15 881)
|
(16 061)
|
(15 927)
|
(16 035)
|
(15 740)
|
(15 781)
|
(15 519)
|
(15 469)
|
(15 809)
|
(15 993)
|
(15 990)
|
(16 072)
|
(16 012)
|
(15 781)
|
(16 078)
|
(16 316)
|
(15 968)
|
(15 823)
|
(15 433)
|
(14 465)
|
(13 555)
|
(12 737)
|
(11 949)
|
(11 729)
|
(11 920)
|
(12 360)
|
(12 579)
|
(13 042)
|
(13 343)
|
(13 692)
|
(13 821)
|
(14 280)
|
(14 839)
|
(14 890)
|
(15 426)
|
|
| Gross Profit |
3 370
N/A
|
3 374
+0%
|
3 460
+3%
|
3 397
-2%
|
3 293
-3%
|
3 236
-2%
|
3 188
-1%
|
3 280
+3%
|
3 378
+3%
|
3 431
+2%
|
3 477
+1%
|
3 541
+2%
|
3 431
-3%
|
3 450
+1%
|
3 450
N/A
|
3 386
-2%
|
3 409
+1%
|
3 360
-1%
|
3 312
-1%
|
3 271
-1%
|
3 296
+1%
|
3 261
-1%
|
3 250
0%
|
3 248
0%
|
3 236
0%
|
3 137
-3%
|
3 008
-4%
|
2 884
-4%
|
2 803
-3%
|
2 823
+1%
|
2 895
+3%
|
2 982
+3%
|
2 953
-1%
|
2 988
+1%
|
2 992
+0%
|
3 130
+5%
|
3 179
+2%
|
3 301
+4%
|
3 426
+4%
|
3 430
+0%
|
3 616
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 663)
|
(2 668)
|
(2 692)
|
(2 711)
|
(2 709)
|
(2 716)
|
(2 753)
|
(2 774)
|
(2 767)
|
(2 786)
|
(2 780)
|
(2 774)
|
(2 856)
|
(2 871)
|
(2 912)
|
(2 968)
|
(2 937)
|
(2 954)
|
(2 946)
|
(2 959)
|
(2 925)
|
(2 941)
|
(2 912)
|
(2 866)
|
(2 846)
|
(2 811)
|
(2 706)
|
(2 623)
|
(2 533)
|
(2 479)
|
(2 514)
|
(2 526)
|
(2 595)
|
(2 606)
|
(2 629)
|
(2 660)
|
(2 663)
|
(2 682)
|
(2 761)
|
(2 818)
|
(2 874)
|
|
| Selling, General & Administrative |
(2 662)
|
(2 667)
|
(2 691)
|
(2 712)
|
(2 609)
|
(2 713)
|
(2 751)
|
(2 771)
|
(2 655)
|
(2 786)
|
(2 778)
|
(2 774)
|
(2 732)
|
(2 872)
|
(2 913)
|
(2 967)
|
(2 936)
|
(2 952)
|
(2 945)
|
(2 957)
|
(2 925)
|
(2 941)
|
(2 912)
|
(2 868)
|
(2 735)
|
(2 811)
|
(2 705)
|
(2 621)
|
(2 429)
|
(2 477)
|
(2 513)
|
(2 526)
|
(2 483)
|
(2 605)
|
(2 627)
|
(2 658)
|
(2 544)
|
(2 683)
|
(2 762)
|
(2 818)
|
(2 755)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(117)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
1
|
(100)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
1
|
0
|
(2)
|
|
| Operating Income |
707
N/A
|
706
0%
|
768
+9%
|
686
-11%
|
584
-15%
|
520
-11%
|
435
-16%
|
506
+16%
|
611
+21%
|
645
+6%
|
697
+8%
|
767
+10%
|
575
-25%
|
579
+1%
|
538
-7%
|
418
-22%
|
472
+13%
|
406
-14%
|
366
-10%
|
312
-15%
|
371
+19%
|
320
-14%
|
338
+6%
|
382
+13%
|
390
+2%
|
326
-16%
|
302
-7%
|
261
-14%
|
270
+3%
|
344
+27%
|
381
+11%
|
456
+20%
|
358
-21%
|
382
+7%
|
363
-5%
|
470
+29%
|
516
+10%
|
619
+20%
|
665
+7%
|
612
-8%
|
742
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(72)
|
(71)
|
(149)
|
(111)
|
(88)
|
(66)
|
(49)
|
(84)
|
(142)
|
(156)
|
(187)
|
(222)
|
(94)
|
(76)
|
(22)
|
51
|
47
|
54
|
56
|
152
|
54
|
71
|
60
|
(55)
|
(29)
|
(31)
|
131
|
166
|
144
|
154
|
(5)
|
(11)
|
(4)
|
(2)
|
35
|
36
|
14
|
5
|
7
|
34
|
17
|
|
| Non-Reccuring Items |
(327)
|
(327)
|
(340)
|
(312)
|
(17)
|
(17)
|
(14)
|
(14)
|
(13)
|
(13)
|
(2)
|
(202)
|
(201)
|
(201)
|
(205)
|
(26)
|
(164)
|
(167)
|
(170)
|
(179)
|
(66)
|
(68)
|
(76)
|
(60)
|
(44)
|
(45)
|
(100)
|
(109)
|
(182)
|
(181)
|
(111)
|
(108)
|
(49)
|
(44)
|
(50)
|
(38)
|
(76)
|
(77)
|
(90)
|
(115)
|
(301)
|
|
| Gain/Loss on Disposition of Assets |
3
|
37
|
37
|
37
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
(56)
|
(40)
|
(46)
|
(52)
|
(6)
|
(51)
|
(45)
|
(16)
|
9
|
0
|
(3)
|
(27)
|
(32)
|
(4)
|
18
|
19
|
(13)
|
(11)
|
(25)
|
(24)
|
7
|
(11)
|
(14)
|
(5)
|
(10)
|
(1)
|
17
|
29
|
54
|
72
|
68
|
75
|
74
|
63
|
55
|
35
|
14
|
15
|
9
|
38
|
53
|
|
| Pre-Tax Income |
255
N/A
|
305
+20%
|
270
-11%
|
248
-8%
|
473
+91%
|
388
-18%
|
329
-15%
|
394
+20%
|
465
+18%
|
476
+2%
|
505
+6%
|
316
-37%
|
253
-20%
|
298
+18%
|
329
+10%
|
462
+40%
|
342
-26%
|
282
-18%
|
227
-20%
|
261
+15%
|
366
+40%
|
312
-15%
|
308
-1%
|
262
-15%
|
307
+17%
|
249
-19%
|
350
+41%
|
347
-1%
|
286
-18%
|
389
+36%
|
333
-14%
|
412
+24%
|
379
-8%
|
399
+5%
|
403
+1%
|
503
+25%
|
468
-7%
|
563
+20%
|
592
+5%
|
570
-4%
|
512
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
68
|
19
|
(3)
|
45
|
(125)
|
181
|
180
|
143
|
57
|
(31)
|
(83)
|
(36)
|
13
|
(188)
|
(138)
|
(160)
|
(73)
|
(67)
|
(68)
|
(41)
|
(117)
|
(92)
|
(99)
|
(129)
|
(141)
|
(120)
|
(133)
|
(127)
|
(102)
|
(145)
|
(145)
|
(177)
|
(121)
|
(130)
|
(138)
|
(173)
|
(199)
|
(226)
|
(218)
|
(208)
|
60
|
|
| Income from Continuing Operations |
323
|
324
|
267
|
293
|
348
|
569
|
509
|
537
|
522
|
445
|
422
|
280
|
266
|
110
|
191
|
302
|
269
|
215
|
159
|
220
|
249
|
220
|
209
|
133
|
166
|
129
|
217
|
220
|
184
|
244
|
188
|
235
|
258
|
269
|
265
|
330
|
269
|
337
|
374
|
362
|
572
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
323
N/A
|
324
+0%
|
268
-17%
|
292
+9%
|
347
+19%
|
568
+64%
|
508
-11%
|
538
+6%
|
523
-3%
|
447
-15%
|
423
-5%
|
280
-34%
|
266
-5%
|
108
-59%
|
191
+77%
|
302
+58%
|
268
-11%
|
214
-20%
|
157
-27%
|
218
+39%
|
248
+14%
|
219
-12%
|
209
-5%
|
132
-37%
|
165
+25%
|
128
-22%
|
215
+68%
|
219
+2%
|
184
-16%
|
245
+33%
|
193
-21%
|
237
+23%
|
258
+9%
|
269
+4%
|
261
-3%
|
328
+26%
|
269
-18%
|
337
+25%
|
374
+11%
|
363
-3%
|
573
+58%
|
|
| EPS (Diluted) |
36.29
N/A
|
36.4
+0%
|
30.11
-17%
|
32.8
+9%
|
38.9
+19%
|
63.82
+64%
|
57.07
-11%
|
60.44
+6%
|
58.64
-3%
|
50.22
-14%
|
47.52
-5%
|
31.46
-34%
|
29.82
-5%
|
12.12
-59%
|
21.46
+77%
|
33.93
+58%
|
30.05
-11%
|
24.04
-20%
|
17.64
-27%
|
24.49
+39%
|
27.81
+14%
|
24.56
-12%
|
23.44
-5%
|
14.8
-37%
|
18.5
+25%
|
14.35
-22%
|
24.11
+68%
|
24.56
+2%
|
20.63
-16%
|
27.47
+33%
|
21.64
-21%
|
26.58
+23%
|
28.93
+9%
|
30.16
+4%
|
29.27
-3%
|
36.78
+26%
|
30.16
-18%
|
37.79
+25%
|
41.94
+11%
|
40.7
-3%
|
64.26
+58%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
