Toabo Corp
TSE:3204

Watchlist Manager
Toabo Corp Logo
Toabo Corp
TSE:3204
Watchlist
Price: 484 JPY -3.01% Market Closed
Market Cap: ¥4.3B

Income Statement

Earnings Waterfall
Toabo Corp

Income Statement
Toabo Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
88
0
0
92
0
0
85
0
0
81
0
164
328
236
317
312
308
301
297
291
285
276
258
242
229
222
214
207
200
192
186
180
175
171
163
154
144
134
127
121
116
110
105
102
99
96
94
93
91
89
88
86
87
88
86
86
84
82
83
82
82
81
83
85
88
92
99
101
105
112
0
0
0
Revenue
15 757
N/A
16 095
+2%
16 160
+0%
16 330
+1%
16 385
+0%
16 438
+0%
14 721
-10%
12 547
-15%
11 039
-12%
11 663
+6%
12 313
+6%
12 765
+4%
17 618
+38%
18 369
+4%
17 981
-2%
18 221
+1%
18 020
-1%
17 994
0%
18 458
+3%
18 104
-2%
18 077
0%
17 755
-2%
17 608
-1%
17 768
+1%
18 501
+4%
18 818
+2%
19 331
+3%
19 356
+0%
19 378
+0%
19 127
-1%
19 069
0%
19 341
+1%
19 305
0%
19 466
+1%
19 217
-1%
19 322
+1%
18 950
-2%
18 919
0%
19 259
+2%
19 379
+1%
19 399
+0%
19 432
+0%
19 324
-1%
19 052
-1%
19 374
+2%
19 577
+1%
19 218
-2%
19 071
-1%
18 669
-2%
17 602
-6%
16 563
-6%
15 621
-6%
14 752
-6%
14 552
-1%
14 815
+2%
15 342
+4%
15 532
+1%
16 030
+3%
16 335
+2%
16 822
+3%
17 000
+1%
17 581
+3%
18 265
+4%
18 320
+0%
19 042
+4%
18 848
-1%
18 373
-3%
18 564
+1%
18 419
-1%
18 432
+0%
18 425
0%
17 946
-3%
17 471
-3%
Gross Profit
Cost of Revenue
(12 813)
(13 073)
(13 219)
(13 363)
(13 439)
(13 479)
(12 416)
(10 689)
(9 360)
(9 448)
(9 813)
(10 113)
(13 992)
(14 602)
(14 322)
(14 540)
(14 416)
(14 420)
(14 826)
(14 538)
(14 641)
(14 413)
(14 358)
(14 585)
(15 131)
(15 444)
(15 871)
(15 959)
(16 085)
(15 891)
(15 881)
(16 061)
(15 927)
(16 035)
(15 740)
(15 781)
(15 519)
(15 469)
(15 809)
(15 993)
(15 990)
(16 072)
(16 012)
(15 781)
(16 078)
(16 316)
(15 968)
(15 823)
(15 433)
(14 465)
(13 555)
(12 737)
(11 949)
(11 729)
(11 920)
(12 360)
(12 579)
(13 042)
(13 343)
(13 692)
(13 821)
(14 280)
(14 839)
(14 890)
(15 426)
(15 211)
(14 798)
(14 917)
(14 807)
(14 769)
(14 639)
(14 251)
(13 894)
Gross Profit
2 944
N/A
3 022
+3%
2 941
-3%
2 967
+1%
2 946
-1%
2 959
+0%
2 305
-22%
1 858
-19%
1 679
-10%
2 215
+32%
2 500
+13%
2 652
+6%
3 626
+37%
3 767
+4%
3 659
-3%
3 681
+1%
3 604
-2%
3 574
-1%
3 632
+2%
3 566
-2%
3 436
-4%
3 342
-3%
3 250
-3%
3 183
-2%
3 370
+6%
3 374
+0%
3 460
+3%
3 397
-2%
3 293
-3%
3 236
-2%
3 188
-1%
3 280
+3%
3 378
+3%
3 431
+2%
3 477
+1%
3 541
+2%
3 431
-3%
3 450
+1%
3 450
N/A
3 386
-2%
3 409
+1%
3 360
-1%
3 312
-1%
3 271
-1%
3 296
+1%
3 261
-1%
3 250
0%
3 248
0%
3 236
0%
3 137
-3%
3 008
-4%
2 884
-4%
2 803
-3%
2 823
+1%
2 895
+3%
2 982
+3%
2 953
-1%
2 988
+1%
2 992
+0%
3 130
+5%
3 179
+2%
3 301
+4%
3 426
+4%
3 430
+0%
3 616
+5%
3 637
+1%
3 575
-2%
3 647
+2%
3 612
-1%
3 663
+1%
3 786
+3%
3 695
-2%
3 577
-3%
Operating Income
Operating Expenses
(2 282)
(2 283)
(2 284)
(2 280)
(2 266)
(2 270)
(2 201)
(2 108)
(2 015)
(1 995)
(2 015)
(2 041)
(2 725)
(2 726)
(2 665)
(2 614)
(2 629)
(2 639)
(2 692)
(2 704)
(2 682)
(2 648)
(2 633)
(2 618)
(2 663)
(2 668)
(2 692)
(2 711)
(2 709)
(2 716)
(2 753)
(2 774)
(2 767)
(2 786)
(2 780)
(2 774)
(2 856)
(2 871)
(2 912)
(2 968)
(2 937)
(2 954)
(2 946)
(2 959)
(2 925)
(2 941)
(2 912)
(2 866)
(2 846)
(2 811)
(2 706)
(2 623)
(2 533)
(2 479)
(2 514)
(2 526)
(2 595)
(2 606)
(2 629)
(2 660)
(2 663)
(2 682)
(2 761)
(2 818)
(2 874)
(2 920)
(2 927)
(2 908)
(2 925)
(2 942)
(2 952)
(2 991)
(3 007)
Selling, General & Administrative
(2 282)
(2 283)
(2 284)
(2 280)
(2 266)
(2 270)
(2 201)
(2 108)
(2 015)
(1 997)
(2 019)
(2 047)
(2 655)
(2 734)
(2 673)
(2 622)
(2 582)
(2 647)
(2 701)
(2 712)
(2 609)
(2 654)
(2 636)
(2 619)
(2 600)
(2 667)
(2 691)
(2 712)
(2 609)
(2 713)
(2 751)
(2 771)
(2 655)
(2 786)
(2 778)
(2 774)
(2 732)
(2 872)
(2 913)
(2 967)
(2 936)
(2 952)
(2 945)
(2 957)
(2 925)
(2 941)
(2 912)
(2 868)
(2 735)
(2 811)
(2 705)
(2 621)
(2 429)
(2 477)
(2 513)
(2 526)
(2 483)
(2 605)
(2 627)
(2 658)
(2 544)
(2 683)
(2 762)
(2 818)
(2 755)
(2 916)
(2 925)
(2 906)
(2 801)
(2 942)
(2 951)
(2 990)
(3 007)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(55)
0
0
0
(80)
0
0
0
(62)
0
0
0
0
0
0
0
(111)
0
0
0
(124)
0
0
0
0
0
0
0
0
0
0
0
(110)
0
0
0
(103)
0
0
0
(111)
0
0
0
(119)
0
0
0
(117)
0
0
0
(123)
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
2
4
6
8
8
8
8
8
8
8
8
8
6
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
0
0
(1)
(1)
(1)
(1)
1
(100)
(3)
(2)
(3)
(1)
0
(2)
0
0
0
1
(1)
(1)
(2)
0
(2)
0
(2)
0
0
(1)
0
(1)
0
(1)
(2)
(1)
0
(1)
(1)
(2)
(2)
0
0
1
0
(2)
(4)
(2)
(2)
(1)
0
(1)
0
0
Operating Income
662
N/A
739
+12%
657
-11%
687
+5%
680
-1%
689
+1%
104
-85%
(250)
N/A
(336)
-34%
220
N/A
485
+120%
611
+26%
901
+47%
1 041
+16%
994
-5%
1 067
+7%
975
-9%
935
-4%
940
+1%
862
-8%
754
-13%
694
-8%
617
-11%
565
-8%
707
+25%
706
0%
768
+9%
686
-11%
584
-15%
520
-11%
435
-16%
506
+16%
611
+21%
645
+6%
697
+8%
767
+10%
575
-25%
579
+1%
538
-7%
418
-22%
472
+13%
406
-14%
366
-10%
312
-15%
371
+19%
320
-14%
338
+6%
382
+13%
390
+2%
326
-16%
302
-7%
261
-14%
270
+3%
344
+27%
381
+11%
456
+20%
358
-21%
382
+7%
363
-5%
470
+29%
516
+10%
619
+20%
665
+7%
612
-8%
742
+21%
717
-3%
648
-10%
739
+14%
687
-7%
721
+5%
834
+16%
704
-16%
570
-19%
Pre-Tax Income
Interest Income Expense
(222)
(255)
(250)
(271)
(243)
(238)
(235)
(213)
(129)
(121)
(163)
(254)
(322)
(297)
(279)
(240)
(214)
(218)
(214)
(233)
(190)
(217)
(115)
(101)
(71)
(71)
(149)
(111)
(88)
(66)
(49)
(84)
(142)
(156)
(187)
(222)
(94)
(76)
(22)
51
47
54
56
152
54
71
60
(55)
(29)
(31)
131
166
144
154
(5)
(11)
(4)
(2)
35
36
14
5
7
34
17
28
133
25
161
136
209
380
838
Non-Reccuring Items
(164)
(6)
(6)
(10)
19
19
8
241
156
212
(24)
57
45
(113)
(112)
(138)
(630)
(592)
(592)
(582)
(30)
(30)
(30)
(41)
(327)
(327)
(340)
(312)
(17)
(17)
(14)
(14)
(13)
(13)
(2)
(202)
(201)
(201)
(205)
(26)
(164)
(167)
(170)
(179)
(66)
(68)
(76)
(60)
(44)
(45)
(100)
(109)
(182)
(181)
(111)
(108)
(49)
(44)
(50)
(38)
(76)
(77)
(90)
(115)
(301)
(300)
(303)
(281)
(33)
(33)
(20)
(12)
(304)
Gain/Loss on Disposition of Assets
(4)
(7)
(4)
13
18
15
0
0
0
0
0
5
(25)
0
0
5
0
0
0
7
7
10
10
3
3
37
37
37
0
0
0
2
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
Total Other Income
(77)
(67)
(102)
(65)
(67)
(37)
(54)
(59)
(19)
(7)
30
1
(37)
(36)
(64)
(98)
(113)
(88)
(88)
(63)
(34)
(14)
(13)
(14)
(57)
(40)
(46)
(52)
(6)
(51)
(45)
(16)
9
0
(3)
(27)
(32)
(4)
18
19
(13)
(11)
(25)
(24)
7
(11)
(14)
(5)
(10)
(1)
17
29
54
72
68
75
74
63
55
35
14
15
9
38
53
80
82
70
47
31
33
19
19
Pre-Tax Income
195
N/A
404
+107%
295
-27%
354
+20%
407
+15%
448
+10%
(178)
N/A
(281)
-58%
(328)
-17%
304
N/A
328
+8%
420
+28%
562
+34%
595
+6%
539
-9%
596
+11%
18
-97%
37
+106%
46
+24%
(9)
N/A
507
N/A
443
-13%
469
+6%
412
-12%
255
-38%
305
+20%
270
-11%
248
-8%
473
+91%
388
-18%
329
-15%
394
+20%
465
+18%
476
+2%
505
+6%
316
-37%
253
-20%
298
+18%
329
+10%
462
+40%
342
-26%
282
-18%
227
-20%
261
+15%
366
+40%
312
-15%
308
-1%
262
-15%
307
+17%
249
-19%
350
+41%
347
-1%
286
-18%
389
+36%
333
-14%
412
+24%
379
-8%
399
+5%
403
+1%
503
+25%
468
-7%
563
+20%
592
+5%
570
-4%
512
-10%
525
+3%
560
+7%
553
-1%
862
+56%
855
-1%
1 056
+24%
1 091
+3%
1 123
+3%
Net Income
Tax Provision
(28)
(17)
(10)
(2)
(24)
(43)
(47)
(30)
(19)
(13)
(6)
(5)
(9)
(21)
(49)
(47)
717
727
741
734
(23)
(35)
(42)
(81)
68
19
(3)
45
(125)
181
180
143
57
(31)
(83)
(36)
13
(188)
(138)
(160)
(73)
(67)
(68)
(41)
(117)
(92)
(99)
(129)
(141)
(120)
(133)
(127)
(102)
(145)
(145)
(177)
(121)
(130)
(138)
(173)
(199)
(226)
(218)
(208)
60
61
54
64
(63)
(179)
(270)
(297)
(470)
Income from Continuing Operations
167
387
285
352
383
405
(225)
(311)
(347)
291
322
415
553
574
490
549
735
764
787
725
484
408
427
331
323
324
267
293
348
569
509
537
522
445
422
280
266
110
191
302
269
215
159
220
249
220
209
133
166
129
217
220
184
244
188
235
258
269
265
330
269
337
374
362
572
586
614
617
799
676
786
794
653
Income to Minority Interest
2
(6)
(4)
(3)
(4)
(3)
3
(18)
(5)
(16)
9
(1)
0
1
1
1
0
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
1
0
0
(4)
(1)
0
0
0
0
0
0
(1)
0
0
2
4
3
3
Net Income (Common)
169
N/A
377
+123%
281
-25%
352
+25%
384
+9%
400
+4%
(225)
N/A
(333)
-48%
(355)
-7%
271
N/A
330
+22%
414
+25%
552
+33%
574
+4%
489
-15%
549
+12%
734
+34%
762
+4%
782
+3%
720
-8%
482
-33%
407
-16%
427
+5%
332
-22%
323
-3%
324
+0%
268
-17%
292
+9%
347
+19%
568
+64%
508
-11%
538
+6%
523
-3%
447
-15%
423
-5%
280
-34%
266
-5%
108
-59%
191
+77%
302
+58%
268
-11%
214
-20%
157
-27%
218
+39%
248
+14%
219
-12%
209
-5%
132
-37%
165
+25%
128
-22%
215
+68%
219
+2%
184
-16%
245
+33%
193
-21%
237
+23%
258
+9%
269
+4%
261
-3%
328
+26%
269
-18%
337
+25%
374
+11%
363
-3%
573
+58%
586
+2%
614
+5%
617
+0%
799
+29%
680
-15%
790
+16%
799
+1%
656
-18%
EPS (Diluted)
23.47
N/A
51.64
+120%
39.02
-24%
48.88
+25%
52.6
+8%
55.55
+6%
-31.25
N/A
-45.61
-46%
-49.3
-8%
37.63
N/A
45.2
+20%
57.5
+27%
78.85
+37%
74.54
-5%
61.89
-17%
68.62
+11%
91.75
+34%
85.61
-7%
87.86
+3%
80.89
-8%
53.55
-34%
45.73
-15%
47.97
+5%
37.3
-22%
35.88
-4%
36.4
+1%
30.11
-17%
32.8
+9%
38.9
+19%
63.82
+64%
57.07
-11%
60.44
+6%
58.64
-3%
50.22
-14%
47.52
-5%
31.46
-34%
29.82
-5%
12.12
-59%
21.46
+77%
33.93
+58%
30.05
-11%
24.04
-20%
17.64
-27%
24.49
+39%
27.81
+14%
24.56
-12%
23.44
-5%
14.8
-37%
18.5
+25%
14.35
-22%
24.11
+68%
24.56
+2%
20.63
-16%
27.47
+33%
21.64
-21%
26.58
+23%
28.93
+9%
30.16
+4%
29.27
-3%
36.78
+26%
30.16
-18%
37.79
+25%
41.94
+11%
40.7
-3%
64.26
+58%
65.79
+2%
69.82
+6%
70.38
+1%
90.71
+29%
77.56
-14%
89.64
+16%
90.5
+1%
74.47
-18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett