First Time Loading...
S

Samty Co Ltd
TSE:3244

Watchlist Manager
Samty Co Ltd
TSE:3244
Watchlist
Price: 2 650 JPY 1.18% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Samty Co., Ltd. engages in the sales, leasing, planning, design, and development of real estate. [ Read More ]

The intrinsic value of one Samty Co Ltd stock under the Base Case scenario is 16 705.75 JPY. Compared to the current market price of 2 650 JPY, Samty Co Ltd is Undervalued by 84%.

Key Points:
Intrinsic Value
Base Case
16 705.75 JPY
Undervaluation 84%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Samty Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Samty Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Samty Co Ltd

Provide an overview of the primary business activities
of Samty Co Ltd.

What unique competitive advantages
does Samty Co Ltd hold over its rivals?

What risks and challenges
does Samty Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samty Co Ltd.

Provide P/S
for Samty Co Ltd.

Provide P/E
for Samty Co Ltd.

Provide P/OCF
for Samty Co Ltd.

Provide P/FCFE
for Samty Co Ltd.

Provide P/B
for Samty Co Ltd.

Provide EV/S
for Samty Co Ltd.

Provide EV/GP
for Samty Co Ltd.

Provide EV/EBITDA
for Samty Co Ltd.

Provide EV/EBIT
for Samty Co Ltd.

Provide EV/OCF
for Samty Co Ltd.

Provide EV/FCFF
for Samty Co Ltd.

Provide EV/IC
for Samty Co Ltd.

Show me price targets
for Samty Co Ltd made by professional analysts.

What are the Revenue projections
for Samty Co Ltd?

How accurate were the past Revenue estimates
for Samty Co Ltd?

What are the Net Income projections
for Samty Co Ltd?

How accurate were the past Net Income estimates
for Samty Co Ltd?

What are the EPS projections
for Samty Co Ltd?

How accurate were the past EPS estimates
for Samty Co Ltd?

What are the EBIT projections
for Samty Co Ltd?

How accurate were the past EBIT estimates
for Samty Co Ltd?

Compare the revenue forecasts
for Samty Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samty Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samty Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samty Co Ltd compared to its peers.

Compare the P/E ratios
of Samty Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Samty Co Ltd with its peers.

Analyze the financial leverage
of Samty Co Ltd compared to its main competitors.

Show all profitability ratios
for Samty Co Ltd.

Provide ROE
for Samty Co Ltd.

Provide ROA
for Samty Co Ltd.

Provide ROIC
for Samty Co Ltd.

Provide ROCE
for Samty Co Ltd.

Provide Gross Margin
for Samty Co Ltd.

Provide Operating Margin
for Samty Co Ltd.

Provide Net Margin
for Samty Co Ltd.

Provide FCF Margin
for Samty Co Ltd.

Show all solvency ratios
for Samty Co Ltd.

Provide D/E Ratio
for Samty Co Ltd.

Provide D/A Ratio
for Samty Co Ltd.

Provide Interest Coverage Ratio
for Samty Co Ltd.

Provide Altman Z-Score Ratio
for Samty Co Ltd.

Provide Quick Ratio
for Samty Co Ltd.

Provide Current Ratio
for Samty Co Ltd.

Provide Cash Ratio
for Samty Co Ltd.

What is the historical Revenue growth
over the last 5 years for Samty Co Ltd?

What is the historical Net Income growth
over the last 5 years for Samty Co Ltd?

What is the current Free Cash Flow
of Samty Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Samty Co Ltd.

Financials

Balance Sheet Decomposition
Samty Co Ltd

Current Assets 317.8B
Cash & Short-Term Investments 45.3B
Receivables 2.8B
Other Current Assets 269.7B
Non-Current Assets 95.7B
Long-Term Investments 36.2B
PP&E 53.6B
Intangibles 459m
Other Non-Current Assets 5.5B
Current Liabilities 115.3B
Accounts Payable 2.4B
Short-Term Debt 12.7B
Other Current Liabilities 100.1B
Non-Current Liabilities 192.6B
Long-Term Debt 182B
Other Non-Current Liabilities 10.7B
Efficiency

Earnings Waterfall
Samty Co Ltd

Revenue
198.7B JPY
Cost of Revenue
-162.6B JPY
Gross Profit
36.1B JPY
Operating Expenses
-16.6B JPY
Operating Income
19.5B JPY
Other Expenses
-9.2B JPY
Net Income
10.3B JPY

Free Cash Flow Analysis
Samty Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Samty Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
48/100
Profitability
Score

Samty Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Samty Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
38/100
Solvency
Score

Samty Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Samty Co Ltd

Wall Street analysts forecast Samty Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Samty Co Ltd is 2 805 JPY with a low forecast of 2 777.5 JPY and a high forecast of 2 887.5 JPY.

Lowest
Price Target
2 777.5 JPY
5% Upside
Average
Price Target
2 805 JPY
6% Upside
Highest
Price Target
2 887.5 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Samty Co Ltd

1M 1M
+1%
6M 6M
+10%
1Y 1Y
+22%
3Y 3Y
+46%
5Y 5Y
+120%
10Y 10Y
+491%
Annual Price Range
2 650
52w Low
2 124.1616
52w High
2 880
Price Metrics
Average Annual Return 19.02%
Standard Deviation of Annual Returns 35.05%
Max Drawdown -54%
Shares Statistics
Market Capitalization 123.4B JPY
Shares Outstanding 46 583 224
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Samty Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

123.4B JPY

Dividend Yield

3.59%

Description

Samty Co., Ltd. engages in the sales, leasing, planning, design, and development of real estate. The company is headquartered in Osaka, Osaka-Fu and currently employs 391 full-time employees. The company went IPO on 2007-07-31. The Real Estate segment is engaged in the planning, development, renewal and sale of profit-earning real estate properties, the planning, development and sale of family-targeted condominiums and investment-use condominiums as well as the asset management business. The Real Estate Leasing segment is engaged in the leasing and management of condominiums, office buildings, commercial and logistics facilities, hotels and parking lots. The Others segment is involved in the ownership and operation of business hotels under the names Center Hotel Tokyo and Center Hotel Osaka, among others.

Contact

OSAKA-FU
Osaka
1-8-39, Nishimiyahara, Yodogawa-ku
+81668383616.0
https://www.samty.co.jp/

IPO

2007-07-31

Employees

391

Officers

President & Representative Director
Mr. Yasuhiro Ogawa
MD & Director
Mr. Naohiro Morita
Executive VP & Director
Mr. Takaharu Terauchi
GM of Corporate Management
Mr. Takashi Hamamatsu

See Also

Discover More
What is the Intrinsic Value of one Samty Co Ltd stock?

The intrinsic value of one Samty Co Ltd stock under the Base Case scenario is 16 705.75 JPY.

Is Samty Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 650 JPY, Samty Co Ltd is Undervalued by 84%.