Advance Residence Investment Corp
TSE:3269
Intrinsic Value
Advance Residence Investment Corp. operates as a real estate investment trust (REIT) which invests in the securitized real estate products. [ Read More ]
The intrinsic value of one Advance Residence Investment Corp stock under the Base Case scenario is 322 230.45 JPY. Compared to the current market price of 335 000 JPY, Advance Residence Investment Corp is Overvalued by 4%.
Valuation Backtest
Advance Residence Investment Corp
Run backtest to discover the historical profit from buying and selling Advance Residence Investment Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Advance Residence Investment Corp's business.
What risks and challenges
does Advance Residence Investment Corp face in the near future?
Summarize the latest earnings report
of Advance Residence Investment Corp.
Provide P/E
for Advance Residence Investment Corp and its competitors.
Balance Sheet Decomposition
Advance Residence Investment Corp
Current Assets | 28.3B |
Cash & Short-Term Investments | 17.5B |
Receivables | 141.1m |
Other Current Assets | 10.6B |
Non-Current Assets | 452.3B |
Long-Term Investments | 298.3B |
PP&E | 148.9B |
Intangibles | 1.6B |
Other Non-Current Assets | 3.5B |
Current Liabilities | 29.7B |
Accounts Payable | 593.8m |
Accrued Liabilities | 84.1m |
Short-Term Debt | 5B |
Other Current Liabilities | 24B |
Non-Current Liabilities | 204.8B |
Long-Term Debt | 200.2B |
Other Non-Current Liabilities | 4.7B |
Earnings Waterfall
Advance Residence Investment Corp
Revenue
|
37.2B
JPY
|
Cost of Revenue
|
-11.7B
JPY
|
Gross Profit
|
25.5B
JPY
|
Operating Expenses
|
-7.7B
JPY
|
Operating Income
|
17.7B
JPY
|
Other Expenses
|
-1.8B
JPY
|
Net Income
|
16B
JPY
|
Free Cash Flow Analysis
Advance Residence Investment Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Advance Residence Investment Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Advance Residence Investment Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Advance Residence Investment Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Advance Residence Investment Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Advance Residence Investment Corp
According to Wall Street analysts, the average 1-year price target for Advance Residence Investment Corp is 361 193.33 JPY with a low forecast of 282 800 JPY and a high forecast of 432 600 JPY.
Shareholder Return
Price
Advance Residence Investment Corp
Average Annual Return | 5.9% |
Standard Deviation of Annual Returns | 16.94% |
Max Drawdown | -42% |
Market Capitalization | 480.1B JPY |
Shares Outstanding | 1 418 091 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Advance Residence Investment Corp. operates as a real estate investment trust (REIT) which invests in the securitized real estate products. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2010-03-02. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The company primarily invests in residential real estate properties located in central Tokyo, the Tokyo metropolitan area and ordinance-designated cities. Its property portfolio mainly includes RESIDIA TOWER Meguro-Fudomae, Pacific Royal Court Minato Mirai Ocean Tower, Park Tower Shibaura Bayward Urban Wing, RESIDIA Daikanyama- Sarugakucho, RESIDIA Akasaka, RESIDIA TOWER Azabu, RESIDIA TOWER Azabujuban, RESIDIA Nihonbashi-Bakurocho, and RESIDIA Mejiro-Otomeyama. The asset manager of the Fund is AD Investment Management Co., Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one Advance Residence Investment Corp stock under the Base Case scenario is 322 230.45 JPY.
Compared to the current market price of 335 000 JPY, Advance Residence Investment Corp is Overvalued by 4%.