The Global Ltd
TSE:3271

Watchlist Manager
The Global Ltd Logo
The Global Ltd
TSE:3271
Watchlist
Price: 952 JPY 2.04% Market Closed
Market Cap: 27B JPY

Intrinsic Value

The intrinsic value of one The Global Ltd stock under the Base Case scenario is 3 302.2 JPY. Compared to the current market price of 952 JPY, The Global Ltd is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 302.2 JPY
Undervaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
The Global Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about The Global Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is The Global Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for The Global Ltd.

Explain Valuation
Compare The Global Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about The Global Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
The Global Ltd

Current Assets 37.3B
Cash & Short-Term Investments 10B
Receivables 65m
Other Current Assets 27.3B
Non-Current Assets 995m
Long-Term Investments 13m
PP&E 331m
Intangibles 13m
Other Non-Current Assets 638m
Current Liabilities 17.4B
Accounts Payable 652m
Accrued Liabilities 183m
Short-Term Debt 2.5B
Other Current Liabilities 14B
Non-Current Liabilities 11B
Long-Term Debt 10.8B
Other Non-Current Liabilities 131m
Efficiency

Free Cash Flow Analysis
The Global Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
The Global Ltd

Revenue
59.9B JPY
Cost of Revenue
-51.1B JPY
Gross Profit
8.8B JPY
Operating Expenses
-3.9B JPY
Operating Income
4.9B JPY
Other Expenses
-1.7B JPY
Net Income
3.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

The Global Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
ROIC is Increasing
58/100
Profitability
Score

The Global Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

The Global Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

The Global Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
The Global Ltd

There are no price targets for The Global Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for The Global Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one The Global Ltd stock?

The intrinsic value of one The Global Ltd stock under the Base Case scenario is 3 302.2 JPY.

Is The Global Ltd stock undervalued or overvalued?

Compared to the current market price of 952 JPY, The Global Ltd is Undervalued by 71%.

Back to Top