Activia Properties Inc
TSE:3279

Watchlist Manager
Activia Properties Inc Logo
Activia Properties Inc
TSE:3279
Watchlist
Price: 148 400 JPY 0.88% Market Closed
Market Cap: 353.2B JPY

Intrinsic Value

The intrinsic value of one Activia Properties Inc stock under the Base Case scenario is 125 541.45 JPY. Compared to the current market price of 148 400 JPY, Activia Properties Inc is Overvalued by 15%.

Intrinsic Value
125 541.45 JPY
Overvaluation 15%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Activia Properties Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Activia Properties Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Activia Properties Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Activia Properties Inc.

Explain Valuation
Compare Activia Properties Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Activia Properties Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Activia Properties Inc

Current Assets 21.3B
Cash & Short-Term Investments 15.4B
Receivables 755m
Other Current Assets 5.1B
Non-Current Assets 538.8B
Long-Term Investments 527.1B
PP&E 1.2B
Intangibles 9.1B
Other Non-Current Assets 1.5B
Current Liabilities 43.8B
Accounts Payable 1.4B
Accrued Liabilities 1.4B
Short-Term Debt 2B
Other Current Liabilities 39B
Non-Current Liabilities 249B
Long-Term Debt 224.3B
Other Non-Current Liabilities 24.6B
Efficiency

Free Cash Flow Analysis
Activia Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Activia Properties Inc

Revenue
31.6B JPY
Cost of Revenue
-12.3B JPY
Gross Profit
19.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
15.9B JPY
Other Expenses
-2.2B JPY
Net Income
13.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Activia Properties Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
55/100
Profitability
Score

Activia Properties Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Activia Properties Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Interest Coverage
Short-Term Solvency
35/100
Solvency
Score

Activia Properties Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Activia Properties Inc

Wall Street analysts forecast Activia Properties Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Activia Properties Inc is 141 950 JPY with a low forecast of 136 350 JPY and a high forecast of 153 300 JPY.

Lowest
Price Target
136 350 JPY
8% Downside
Average
Price Target
141 950 JPY
4% Downside
Highest
Price Target
153 300 JPY
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Activia Properties Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Activia Properties Inc stock?

The intrinsic value of one Activia Properties Inc stock under the Base Case scenario is 125 541.45 JPY.

Is Activia Properties Inc stock undervalued or overvalued?

Compared to the current market price of 148 400 JPY, Activia Properties Inc is Overvalued by 15%.

Back to Top