First Time Loading...

Nippon Prologis REIT Inc
TSE:3283

Watchlist Manager
Nippon Prologis REIT Inc Logo
Nippon Prologis REIT Inc
TSE:3283
Watchlist
Price: 278 000 JPY 1.42% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

881.2B
+5%
Assets
Growth Rates:
1 Year
+10%
3 Years
+27%
5 Years
+54%
7 Years
+92%
10 Years
+172%
368.6B
+6%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+28%
5 Years
+58%
7 Years
+89%
10 Years
+144%
512.6B
+5%
Equity
Growth Rates:
1 Year
+10%
3 Years
+27%
5 Years
+51%
7 Years
+94%
10 Years
+197%

Balance Sheet Decomposition
Nippon Prologis REIT Inc

881.2B
Assets
368.6B
Liabilities
881.2B
Assets
368.6B
Liabilities
Current Assets 35.8B
Cash & Short-Term Investments 26B
Receivables 2B
Other Current Assets 7.8B
Non-Current Assets 845.4B
Long-Term Investments 832.9B
PP&E 10.7B
Intangibles 263.3m
Other Non-Current Assets 1.5B
Current Liabilities 44.1B
Accounts Payable 2.7B
Accrued Liabilities 2.9B
Short-Term Debt 7.5B
Other Current Liabilities 31B
Non-Current Liabilities 324.5B
Long-Term Debt 301.8B
Other Non-Current Liabilities 22.7B

Balance Sheet
Nippon Prologis REIT Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Nov-2014 Nov-2015 Nov-2016 Nov-2017 Nov-2018 Nov-2019 Nov-2020 Nov-2021 Nov-2022 Nov-2023
Assets
Cash & Cash Equivalents
12 857
19 648
22 486
21 091
24 547
19 410
29 107
35 000
32 544
26 027
Cash Equivalents
12 857
19 648
22 486
21 091
24 547
19 410
29 107
35 000
32 544
26 027
Total Receivables
1 536
372
470
2 719
1 520
3 637
1 374
1 120
1 644
1 997
Accounts Receivables
1 536
372
470
1 179
1 520
1 418
1 374
1 120
1 644
1 781
Other Receivables
0
0
0
1 540
0
2 220
0
0
0
216
Other Current Assets
4 782
3 573
3 888
4 453
4 936
5 513
6 156
6 514
7 146
7 794
Total Current Assets
19 176
23 593
26 845
28 263
31 003
28 560
36 636
42 634
41 334
35 818
PP&E Net
11 631
11 413
11 232
11 151
10 972
10 878
10 791
10 626
10 895
10 722
PP&E Gross
11 631
11 413
11 232
11 151
10 972
10 878
10 791
10 626
10 895
10 722
Accumulated Depreciation
422
663
910
1 166
1 434
1 712
2 008
2 324
2 690
3 057
Intangible Assets
3
4
4
13
11
178
205
223
282
263
Long-Term Investments
388 433
383 594
421 098
486 448
529 066
597 160
643 934
697 377
749 416
832 906
Other Long-Term Assets
1 054
800
812
1 750
1 628
1 685
1 453
1 465
1 452
1 510
Total Assets
420 296
N/A
419 404
0%
459 991
+10%
527 624
+15%
572 681
+9%
638 462
+11%
693 020
+9%
752 324
+9%
803 379
+7%
881 219
+10%
Liabilities
Accounts Payable
999
1 216
1 207
1 435
1 610
1 779
2 177
2 024
2 380
2 733
Accrued Liabilities
1 282
1 358
1 521
1 678
1 926
2 145
2 371
2 515
2 595
2 898
Short-Term Debt
0
0
7 000
6 300
0
0
0
0
0
7 500
Current Portion of Long-Term Debt
0
23 300
2 000
0
9 400
0
23 300
30 000
29 100
24 000
Other Current Liabilities
2 690
3 030
4 231
3 658
4 813
4 090
6 706
7 688
8 083
6 982
Total Current Liabilities
4 971
28 903
15 959
13 070
17 749
8 015
34 553
42 227
42 158
44 114
Long-Term Debt
148 200
138 900
167 800
188 200
201 600
241 100
236 900
252 500
274 700
301 800
Other Liabilities
24 733
10 694
11 594
12 800
14 104
15 807
17 222
18 752
20 213
22 712
Total Liabilities
177 903
N/A
178 497
+0%
195 353
+9%
214 071
+10%
233 452
+9%
264 922
+13%
288 675
+9%
313 479
+9%
337 071
+8%
368 626
+9%
Equity
Common Stock
236 918
234 919
257 856
303 951
330 517
364 214
390 406
427 840
455 271
500 313
Retained Earnings
5 475
5 988
6 782
9 603
8 711
9 326
13 938
11 005
11 037
12 280
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
242 393
N/A
240 907
-1%
264 638
+10%
313 553
+18%
339 228
+8%
373 540
+10%
404 344
+8%
438 845
+9%
466 308
+6%
512 593
+10%
Total Liabilities & Equity
420 296
N/A
419 404
0%
459 991
+10%
527 624
+15%
572 681
+9%
638 462
+11%
693 020
+9%
752 324
+9%
803 379
+7%
881 219
+10%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
2
2
3
3
3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.