Open House Group Co Ltd
TSE:3288
Intrinsic Value
Open House Group Co., Ltd. engages in real estate agency and brokerage business. [ Read More ]
The intrinsic value of one
Open House Group Co Ltd
stock under the Base Case scenario is
15 015.76
JPY.
Compared to the current market price of 4 889 JPY,
Open House Group Co Ltd
is
Undervalued by 67%.
Open House Group Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Open House Group Co Ltd's market capitalization is 586.1B JPY.
Open House Group Co Ltd stock price is 4 889 JPY.
Open House Group Co Ltd stock price (4889 JPY) is 67% less than its Intrinsic Value (15 015.76 JPY).
Open House Group Co Ltd stock price (4889 JPY) is 77% less than its DCF Value (21 006.29 JPY). Open DCF Valuation
Open House Group Co Ltd stock price (4889 JPY) is 46% less than its Relative Value (9 025.22 JPY). Open Relative Valuation
Open House Group Co Ltd has upside potential of 12% compared to the average analyst price target.
Open Wall St Estimates
Open House Group Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 15% to 14%.
Open House Group Co Ltd has positive Net Income for the last twelve months.
Open House Group Co Ltd has positive Net Debt. This means that the company has more debt (598B JPY) than cash and short-term investments (355B JPY).
Open House Group Co Ltd has positive Operating Income for the last twelve months.
Open House Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 14%.
Open House Group Co Ltd has positive Free Cash Flow for the last twelve months.
Open House Group Co Ltd's Revenue is forecast to grow at a rate of 10% per year over the next 3 years.
Open House Group Co Ltd's Revenue has grown by an exceptional 25% over the past 12 months.
Open House Group Co Ltd has positive Gross Profit for the last twelve months.
Open House Group Co Ltd's Altman Z-Score is equal to 2.69.
Open House Group Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 36% to 27%.
Open House Group Co Ltd has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
Open House Group Co Ltd's D/E (Debt to Equity) is equal to 1.39.
Open House Group Co Ltd's long-term assets (1T JPY) exceed its long-term liabilties (860B JPY).
Open House Group Co Ltd's ROE (Return on Equity) for the past 12 months is very high and is equal to 27%.
Open House Group Co Ltd's Revenue has been growing by an exceptional 26% per year for the last 3 years.
Open House Group Co Ltd has very high three-year average ROE (Return on Equity): 27%. The company is very efficient at transforming stockholders' equity into net income.
Open House Group Co Ltd's short-term assets (1T JPY) exceed its short-term liabilties (425B JPY).
Open House Group Co Ltd earns more than enough operating income (144B JPY) to safely cover interest payments on its debt (4B JPY).
Valuation Backtest
Open House Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Open House Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Open House Group Co Ltd
Balance Sheet Decomposition
Open House Group Co Ltd
| Current Assets | 1.2T |
| Cash & Short-Term Investments | 354.6B |
| Receivables | 71.1B |
| Other Current Assets | 784.6B |
| Non-Current Assets | 80.9B |
| PP&E | 33.8B |
| Intangibles | 3B |
| Other Non-Current Assets | 44.1B |
| Current Liabilities | 425B |
| Accounts Payable | 55.1B |
| Short-Term Debt | 235.9B |
| Other Current Liabilities | 133.9B |
| Non-Current Liabilities | 434.9B |
| Long-Term Debt | 362.1B |
| Other Non-Current Liabilities | 72.8B |
Earnings Waterfall
Open House Group Co Ltd
|
Revenue
|
1.2T
JPY
|
|
Cost of Revenue
|
-982B
JPY
|
|
Gross Profit
|
223.1B
JPY
|
|
Operating Expenses
|
-78.8B
JPY
|
|
Operating Income
|
144.3B
JPY
|
|
Other Expenses
|
-38.9B
JPY
|
|
Net Income
|
105.4B
JPY
|
Free Cash Flow Analysis
Open House Group Co Ltd
Profitability Score
Profitability Due Diligence
Open House Group Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Open House Group Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Open House Group Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Open House Group Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Open House Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Open House Group Co Ltd
is 5 452.63 JPY
with a low forecast of 4 646 JPY and a high forecast of 6 615 JPY.
Shareholder Return
Price
Open House Group Co Ltd
| Average Annual Return | 36.87% |
| Standard Deviation of Annual Returns | 43.23% |
| Max Drawdown | -43% |
| Market Capitalization | 586.1B JPY |
| Shares Outstanding | 120 549 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Open House Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Open House Group Co., Ltd. engages in real estate agency and brokerage business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,087 full-time employees. The company went IPO on 2013-09-20. The firm operates through four business segments. The Detached Houses segment is engaged in the brokerage (open house), city center detached house sales (open house development), construction contract (open house architect), and quasi-city center detached house sales (Hawk One). The Profitable Real Estate Business segment is engaged in the acquisition, operation, sales of domestic profitable real estate. The Condominium Business segment is engaged in the development and sales of new condominiums. The company works on compact type and family type condominiums mainly in the central areas of Tokyo, Nagoya and Fukuoka areas. The Other segments include mortgage business, financial services business, real estate market analysis and real estate sales in the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one
Open House Group Co Ltd
stock under the Base Case scenario is
15 015.76
JPY.
Compared to the current market price of 4 889 JPY,
Open House Group Co Ltd
is
Undervalued by 67%.
You don't have any saved screeners yet
