First Time Loading...

Hulic Reit Inc
TSE:3295

Watchlist Manager
Hulic Reit Inc Logo
Hulic Reit Inc
TSE:3295
Watchlist
Price: 150 900 JPY -0.4%
Updated: Apr 25, 2024

Intrinsic Value

Hulic REIT, Inc. engages in the commercial property investment business with focus on office and retail properties in Tokyo. [ Read More ]

The intrinsic value of one Hulic Reit Inc stock under the Base Case scenario is 175 205.18 JPY. Compared to the current market price of 150 900 JPY, Hulic Reit Inc is Undervalued by 14%.

Key Points:
Intrinsic Value
Base Case
175 205.18 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hulic Reit Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hulic Reit Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hulic Reit Inc

Provide an overview of the primary business activities
of Hulic Reit Inc.

What unique competitive advantages
does Hulic Reit Inc hold over its rivals?

What risks and challenges
does Hulic Reit Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hulic Reit Inc.

Provide P/S
for Hulic Reit Inc.

Provide P/E
for Hulic Reit Inc.

Provide P/OCF
for Hulic Reit Inc.

Provide P/FCFE
for Hulic Reit Inc.

Provide P/B
for Hulic Reit Inc.

Provide EV/S
for Hulic Reit Inc.

Provide EV/GP
for Hulic Reit Inc.

Provide EV/EBITDA
for Hulic Reit Inc.

Provide EV/EBIT
for Hulic Reit Inc.

Provide EV/OCF
for Hulic Reit Inc.

Provide EV/FCFF
for Hulic Reit Inc.

Provide EV/IC
for Hulic Reit Inc.

Show me price targets
for Hulic Reit Inc made by professional analysts.

What are the Revenue projections
for Hulic Reit Inc?

How accurate were the past Revenue estimates
for Hulic Reit Inc?

What are the Net Income projections
for Hulic Reit Inc?

How accurate were the past Net Income estimates
for Hulic Reit Inc?

What are the EPS projections
for Hulic Reit Inc?

How accurate were the past EPS estimates
for Hulic Reit Inc?

What are the EBIT projections
for Hulic Reit Inc?

How accurate were the past EBIT estimates
for Hulic Reit Inc?

Compare the revenue forecasts
for Hulic Reit Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hulic Reit Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hulic Reit Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hulic Reit Inc compared to its peers.

Compare the P/E ratios
of Hulic Reit Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hulic Reit Inc with its peers.

Analyze the financial leverage
of Hulic Reit Inc compared to its main competitors.

Show all profitability ratios
for Hulic Reit Inc.

Provide ROE
for Hulic Reit Inc.

Provide ROA
for Hulic Reit Inc.

Provide ROIC
for Hulic Reit Inc.

Provide ROCE
for Hulic Reit Inc.

Provide Gross Margin
for Hulic Reit Inc.

Provide Operating Margin
for Hulic Reit Inc.

Provide Net Margin
for Hulic Reit Inc.

Provide FCF Margin
for Hulic Reit Inc.

Show all solvency ratios
for Hulic Reit Inc.

Provide D/E Ratio
for Hulic Reit Inc.

Provide D/A Ratio
for Hulic Reit Inc.

Provide Interest Coverage Ratio
for Hulic Reit Inc.

Provide Altman Z-Score Ratio
for Hulic Reit Inc.

Provide Quick Ratio
for Hulic Reit Inc.

Provide Current Ratio
for Hulic Reit Inc.

Provide Cash Ratio
for Hulic Reit Inc.

What is the historical Revenue growth
over the last 5 years for Hulic Reit Inc?

What is the historical Net Income growth
over the last 5 years for Hulic Reit Inc?

What is the current Free Cash Flow
of Hulic Reit Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hulic Reit Inc.

Financials

Balance Sheet Decomposition
Hulic Reit Inc

Current Assets 16.2B
Cash & Short-Term Investments 7.6B
Receivables 222.9m
Other Current Assets 8.4B
Non-Current Assets 385.7B
Long-Term Investments 376.9B
PP&E 1.5B
Intangibles 5.9B
Other Non-Current Assets 1.5B
Current Liabilities 25.3B
Accounts Payable 833.3m
Accrued Liabilities 135.2m
Other Current Liabilities 24.3B
Non-Current Liabilities 176.4B
Long-Term Debt 159B
Other Non-Current Liabilities 17.4B
Efficiency

Earnings Waterfall
Hulic Reit Inc

Revenue
21.9B JPY
Cost of Revenue
-7.3B JPY
Gross Profit
14.6B JPY
Operating Expenses
-3.1B JPY
Operating Income
11.5B JPY
Other Expenses
-1.6B JPY
Net Income
10B JPY

Free Cash Flow Analysis
Hulic Reit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hulic Reit Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Hulic Reit Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hulic Reit Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
38/100
Solvency
Score

Hulic Reit Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hulic Reit Inc

Wall Street analysts forecast Hulic Reit Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hulic Reit Inc is 167 960 JPY with a low forecast of 152 510 JPY and a high forecast of 189 000 JPY.

Lowest
Price Target
152 510 JPY
1% Upside
Average
Price Target
167 960 JPY
11% Upside
Highest
Price Target
189 000 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hulic Reit Inc

1M 1M
-2%
6M 6M
-1%
1Y 1Y
-4%
3Y 3Y
-5%
5Y 5Y
-7%
10Y 10Y
+47%
Annual Price Range
150 900
52w Low
142 800
52w High
166 700
Price Metrics
Average Annual Return 1.04%
Standard Deviation of Annual Returns 19.88%
Max Drawdown -60%
Shares Statistics
Market Capitalization 217.3B JPY
Shares Outstanding 1 440 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hulic Reit Inc Logo
Hulic Reit Inc

Country

Japan

Industry

Real Estate

Market Cap

217.3B JPY

Dividend Yield

0%

Description

Hulic REIT, Inc. engages in the commercial property investment business with focus on office and retail properties in Tokyo. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2014-02-07. The Trust aims to achieve sustainable growth in assets and stable earnings from mid- to long-term perspectives. The Trust invests mainly in real estate properties, including office buildings and commercial facilities. The Trust’s targeted investment areas are major cities and the surrounding areas throughout Japan, with a focus on commercial facilities and office properties located in Tokyo and the major cities around Tokyo. Its property portfolios include Hulic Kamiyacho Building, Hulic Kudan Building, Lapiross Roppongi, Oimachi Redevelopment Building No.2, Hulic Jingumae Building, Trust Garden Yoga no Mori and Ikebukuro Network Center. The asset management company is Hulic REIT Management Inc.

Contact

TOKYO-TO
Chuo-Ku
2-26-9, Hatchobori
+81362227255.0
https://www.hulic-reit.co.jp/

IPO

2014-02-07

Employees

-

Officers

CEO of Hulic REIT Management Co., Ltd & Executive Director
Mr. Kazuaki Chokki
CFO & GM of Financial Planning Department of Hulic REIT Management Co., Ltd.
Hiroshi Machiba
Head of Investment Management Division of Hulic REIT Management Co., Ltd.
Masahiro Toyota
Accounting Manager of Hulic REIT Management Co., Ltd.
Koten Kodaka
Chief Compliance Officer of Hulic REIT Management Co., Ltd.
Mr. Takayuki Todani
Advisor
Hiroyuki Taguchi

See Also

Discover More
What is the Intrinsic Value of one Hulic Reit Inc stock?

The intrinsic value of one Hulic Reit Inc stock under the Base Case scenario is 175 205.18 JPY.

Is Hulic Reit Inc stock undervalued or overvalued?

Compared to the current market price of 150 900 JPY, Hulic Reit Inc is Undervalued by 14%.