First Time Loading...

Nippon REIT Investment Corp
TSE:3296

Watchlist Manager
Nippon REIT Investment Corp Logo
Nippon REIT Investment Corp
TSE:3296
Watchlist
Price: 353 500 JPY -0.14% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

13.5B
+4%
Operating Cash Flow
Growth Rates:
1 Year
+21%
3 Years
-31%
5 Years
+61%
7 Years
+62%
10 Years
-
-7.2B
-341%
Investing Cash Flow
Growth Rates:
1 Year
-921%
3 Years
+55%
5 Years
+83%
7 Years
-500%
10 Years
-
-7.5B
+3%
Financing Cash Flow
Growth Rates:
1 Year
+18%
3 Years
-215%
5 Years
-
7 Years
-11%
10 Years
-

Cash Flow Statement
Nippon REIT Investment Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
5 914
6 001
6 275
6 827
6 939
7 170
8 167
8 328
8 153
9 596
10 303
10 250
9 362
7 746
7 547
7 757
Depreciation & Amortization
1 474
1 497
1 488
1 486
1 528
1 683
1 855
1 913
1 958
2 009
2 021
2 014
2 016
2 012
2 013
2 023
Other Non-Cash Items
756
557
544
576
293
490
907
804
771
754
726
755
829
843
811
869
Cash Taxes Paid
(3)
2
10
6
3
(5)
(9)
1
2
1
1
2
55
55
2
2
Cash Interest Paid
538
504
496
528
571
642
713
721
716
694
686
713
733
754
770
813
Change in Working Capital
919
290
(606)
(940)
173
(948)
5 630
6 484
(1 207)
7 154
12 518
11 183
7 074
564
2 593
2 838
Cash from Operating Activities
9 063
N/A
8 345
-8%
7 701
-8%
7 950
+3%
8 933
+12%
8 396
-6%
16 559
+97%
17 529
+6%
9 674
-45%
19 513
+102%
25 569
+31%
24 202
-5%
19 282
-20%
11 165
-42%
12 965
+16%
13 488
+4%
Investing Cash Flow
Capital Expenditures
(48 774)
(803)
(824)
(3 210)
(3 689)
(43 153)
(51 427)
(10 006)
(1 555)
(15 741)
(20 533)
(13 806)
(8 768)
(953)
(1 663)
(7 027)
Other Items
1 544
(389)
206
517
399
1 498
1 454
71
258
(33)
(349)
(442)
(116)
252
39
(131)
Cash from Investing Activities
(47 230)
N/A
(1 193)
+97%
(618)
+48%
(2 692)
-336%
(3 290)
-22%
(41 655)
-1 166%
(49 973)
-20%
(9 935)
+80%
(1 297)
+87%
(15 775)
-1 116%
(20 882)
-32%
(14 248)
+32%
(8 884)
+38%
(701)
+92%
(1 624)
-132%
(7 157)
-341%
Financing Cash Flow
Net Issuance of Common Stock
23 761
0
0
0
0
17 118
17 118
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
23 900
(900)
0
2 600
2 579
19 963
20 670
686
(0)
5 750
5 750
(20)
(20)
0
0
0
Cash Paid for Dividends
(5 029)
(5 898)
(5 984)
(6 275)
(6 825)
(6 934)
(7 175)
(8 160)
(8 315)
(8 140)
(9 582)
(10 289)
(10 090)
(9 202)
(7 732)
(7 532)
Other
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
Cash from Financing Activities
42 631
N/A
(6 799)
N/A
(5 984)
+12%
(3 675)
+39%
(4 246)
-16%
30 147
N/A
30 613
+2%
(7 473)
N/A
(8 315)
-11%
(2 390)
+71%
(3 832)
-60%
(10 309)
-169%
(10 110)
+2%
(9 202)
+9%
(7 732)
+16%
(7 532)
+3%
Change in Cash
Net Change in Cash
4 464
N/A
353
-92%
1 098
+211%
1 583
+44%
1 397
-12%
(3 112)
N/A
(2 801)
+10%
120
N/A
62
-48%
1 348
+2 067%
854
-37%
(354)
N/A
288
N/A
1 262
+338%
3 609
+186%
(1 202)
N/A
Free Cash Flow
Free Cash Flow
(39 711)
N/A
7 542
N/A
6 877
-9%
4 741
-31%
5 244
+11%
(34 757)
N/A
(34 867)
0%
7 522
N/A
8 119
+8%
3 771
-54%
5 036
+34%
10 396
+106%
10 514
+1%
10 211
-3%
11 302
+11%
6 461
-43%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.