Sekisui House Reit Inc
TSE:3309

Watchlist Manager
Sekisui House Reit Inc Logo
Sekisui House Reit Inc
TSE:3309
Watchlist
Price: 90 800 JPY 0.22% Market Closed
Market Cap: 390.4B JPY

Intrinsic Value

The intrinsic value of one Sekisui House Reit Inc stock under the Base Case scenario is 87 025.69 JPY. Compared to the current market price of 90 800 JPY, Sekisui House Reit Inc is Overvalued by 4%.

Intrinsic Value
87 025.69 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sekisui House Reit Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Sekisui House Reit Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sekisui House Reit Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sekisui House Reit Inc.

Explain Valuation
Compare Sekisui House Reit Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sekisui House Reit Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sekisui House Reit Inc

Current Assets 23B
Cash & Short-Term Investments 12.5B
Receivables 294.7m
Other Current Assets 10.2B
Non-Current Assets 543.5B
Long-Term Investments 532.2B
PP&E 2.8B
Intangibles 5.8B
Other Non-Current Assets 2.7B
Current Liabilities 46.1B
Accounts Payable 826.5m
Accrued Liabilities 855m
Short-Term Debt 9.9B
Other Current Liabilities 34.5B
Non-Current Liabilities 232.8B
Long-Term Debt 225.5B
Other Non-Current Liabilities 7.3B
Efficiency

Free Cash Flow Analysis
Sekisui House Reit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sekisui House Reit Inc

Revenue
39B JPY
Cost of Revenue
-10.6B JPY
Gross Profit
28.4B JPY
Operating Expenses
-6B JPY
Operating Income
22.4B JPY
Other Expenses
-2.8B JPY
Net Income
19.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sekisui House Reit Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
57/100
Profitability
Score

Sekisui House Reit Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sekisui House Reit Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
39/100
Solvency
Score

Sekisui House Reit Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sekisui House Reit Inc

Wall Street analysts forecast Sekisui House Reit Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sekisui House Reit Inc is 86 802 JPY with a low forecast of 82 820 JPY and a high forecast of 96 600 JPY.

Lowest
Price Target
82 820 JPY
9% Downside
Average
Price Target
86 802 JPY
4% Downside
Highest
Price Target
96 600 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sekisui House Reit Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sekisui House Reit Inc stock?

The intrinsic value of one Sekisui House Reit Inc stock under the Base Case scenario is 87 025.69 JPY.

Is Sekisui House Reit Inc stock undervalued or overvalued?

Compared to the current market price of 90 800 JPY, Sekisui House Reit Inc is Overvalued by 4%.

Back to Top