Alpha Group Inc banner

Alpha Group Inc
TSE:3322

Watchlist Manager
Alpha Group Inc Logo
Alpha Group Inc
TSE:3322
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥5B

Income Statement

Earnings Waterfall
Alpha Group Inc

Income Statement
Alpha Group Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Interest Expense
44
45
45
42
41
38
35
32
28
25
23
21
20
19
18
19
20
21
21
21
20
19
17
15
14
12
12
11
11
10
9
8
8
7
6
6
5
5
6
7
8
Revenue
29 052
N/A
30 412
+5%
31 491
+4%
32 673
+4%
35 980
+10%
37 362
+4%
35 450
-5%
34 961
-1%
30 852
-12%
26 804
-13%
23 740
-11%
21 713
-9%
20 597
-5%
20 684
+0%
21 290
+3%
21 438
+1%
21 549
+1%
21 525
0%
21 790
+1%
22 136
+2%
22 818
+3%
21 442
-6%
19 884
-7%
17 900
-10%
16 109
-10%
16 223
+1%
16 601
+2%
16 175
-3%
15 327
-5%
14 345
-6%
13 211
-8%
13 387
+1%
13 345
0%
13 271
-1%
13 562
+2%
13 456
-1%
13 890
+3%
14 142
+2%
13 913
-2%
14 122
+2%
14 373
+2%
Gross Profit
Cost of Revenue
(25 954)
(27 327)
(28 586)
(29 753)
(32 997)
(34 318)
(32 312)
(31 781)
(27 449)
(23 437)
(20 475)
(18 435)
(17 458)
(17 446)
(17 937)
(18 077)
(18 171)
(18 038)
(18 174)
(18 391)
(18 865)
(17 602)
(16 323)
(14 691)
(13 255)
(13 354)
(13 531)
(12 762)
(11 785)
(10 565)
(9 357)
(9 362)
(9 281)
(9 191)
(9 223)
(9 146)
(9 367)
(9 601)
(9 384)
(9 539)
(9 691)
Gross Profit
3 098
N/A
3 085
0%
2 905
-6%
2 921
+1%
2 984
+2%
3 045
+2%
3 138
+3%
3 180
+1%
3 404
+7%
3 368
-1%
3 265
-3%
3 280
+0%
3 140
-4%
3 239
+3%
3 353
+4%
3 362
+0%
3 378
+0%
3 487
+3%
3 616
+4%
3 745
+4%
3 953
+6%
3 840
-3%
3 561
-7%
3 209
-10%
2 855
-11%
2 870
+1%
3 070
+7%
3 414
+11%
3 542
+4%
3 779
+7%
3 854
+2%
4 025
+4%
4 064
+1%
4 080
+0%
4 338
+6%
4 309
-1%
4 523
+5%
4 541
+0%
4 529
0%
4 583
+1%
4 682
+2%
Operating Income
Operating Expenses
(2 589)
(2 532)
(2 400)
(2 318)
(2 264)
(2 270)
(2 478)
(2 516)
(2 547)
(2 600)
(2 673)
(2 814)
(3 017)
(3 183)
(3 109)
(3 193)
(3 136)
(3 233)
(3 275)
(3 363)
(3 408)
(3 251)
(3 105)
(2 796)
(2 681)
(2 653)
(2 772)
(2 914)
(2 960)
(3 093)
(3 156)
(3 327)
(3 426)
(3 535)
(3 768)
(3 973)
(3 945)
(3 929)
(3 819)
(3 863)
(3 946)
Selling, General & Administrative
(2 588)
(2 531)
(2 400)
(2 318)
(2 264)
(2 270)
(2 478)
(2 516)
(2 547)
(2 600)
(2 673)
(2 815)
(3 018)
(3 183)
(3 109)
(3 192)
(3 135)
(3 233)
(3 260)
(3 286)
(3 210)
(3 031)
(2 855)
(2 596)
(2 552)
(2 515)
(2 537)
(2 633)
(2 652)
(2 750)
(2 854)
(3 006)
(3 231)
(3 347)
(3 539)
(3 632)
(3 662)
(3 702)
(3 654)
(3 708)
(3 750)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(15)
(78)
(198)
(219)
(250)
(200)
(128)
(138)
(234)
(281)
(309)
(343)
(301)
(320)
(195)
(188)
(229)
(340)
(283)
(226)
(165)
(154)
(196)
Operating Income
509
N/A
553
+9%
505
-9%
603
+19%
720
+19%
775
+8%
660
-15%
664
+1%
856
+29%
767
-10%
592
-23%
465
-22%
123
-74%
56
-54%
244
+335%
168
-31%
242
+44%
254
+5%
341
+34%
382
+12%
545
+43%
589
+8%
456
-23%
413
-9%
174
-58%
217
+24%
299
+38%
500
+67%
581
+16%
686
+18%
698
+2%
699
+0%
639
-9%
545
-15%
570
+5%
337
-41%
577
+72%
612
+6%
710
+16%
720
+1%
736
+2%
Pre-Tax Income
Interest Income Expense
(42)
(44)
(44)
(40)
(40)
(35)
(31)
(28)
(23)
(22)
(18)
(16)
(14)
(12)
(12)
(12)
(13)
(15)
(18)
(18)
(17)
(16)
(14)
(13)
(10)
(9)
(6)
3
3
4
3
1
7
14
14
17
13
14
20
21
24
Non-Reccuring Items
(127)
(127)
5
124
137
135
(39)
10
(6)
(4)
(6)
(7)
(5)
(26)
(44)
(41)
(62)
(53)
(120)
(120)
(100)
(82)
(6)
(6)
(10)
(19)
(20)
(20)
(17)
(23)
(60)
0
(65)
(78)
(104)
0
(96)
(7)
8
8
(1)
Gain/Loss on Disposition of Assets
0
0
119
3
2
4
0
0
0
0
0
0
0
0
0
0
1
1
1
0
(0)
232
223
232
235
0
4
3
0
1
2
2
2
2
(39)
0
0
0
0
0
0
Total Other Income
9
(9)
(17)
(19)
(19)
0
61
7
11
6
20
19
20
53
12
79
112
129
175
201
225
233
171
102
61
21
59
71
75
64
49
38
23
23
3
(35)
(40)
(40)
16
12
14
Pre-Tax Income
349
N/A
373
+7%
568
+52%
670
+18%
800
+19%
879
+10%
650
-26%
654
+1%
838
+28%
748
-11%
589
-21%
462
-22%
124
-73%
71
-43%
200
+181%
194
-3%
280
+45%
315
+13%
379
+20%
446
+18%
653
+46%
956
+47%
830
-13%
728
-12%
450
-38%
210
-53%
335
+59%
557
+66%
644
+16%
731
+14%
693
-5%
739
+7%
606
-18%
505
-17%
445
-12%
319
-28%
454
+42%
579
+28%
755
+30%
761
+1%
773
+2%
Net Income
Tax Provision
(166)
(142)
(171)
(187)
(272)
(306)
(242)
(245)
(305)
(275)
(274)
(245)
(143)
(151)
(153)
(151)
(166)
(170)
(230)
(261)
(269)
(309)
(238)
(231)
(210)
(166)
(124)
(156)
(186)
(194)
(249)
(273)
(207)
(211)
(211)
(178)
(261)
(314)
(353)
(368)
(362)
Income from Continuing Operations
185
232
397
484
528
572
408
409
532
473
315
215
(20)
(81)
47
43
114
145
149
185
384
647
592
497
240
45
211
402
458
537
444
465
399
294
234
142
193
265
402
393
410
Net Income (Common)
185
N/A
232
+25%
397
+71%
484
+22%
528
+9%
572
+8%
408
-29%
409
+0%
532
+30%
473
-11%
315
-33%
215
-32%
(20)
N/A
(81)
-305%
47
N/A
43
-8%
114
+167%
145
+28%
149
+3%
185
+24%
384
+108%
647
+69%
592
-9%
497
-16%
240
-52%
45
-81%
211
+374%
402
+90%
458
+14%
537
+17%
444
-17%
465
+5%
399
-14%
294
-26%
234
-20%
142
-39%
193
+37%
265
+37%
402
+51%
393
-2%
410
+4%
EPS (Diluted)
61.66
N/A
77.33
+25%
125.63
+62%
161.33
+28%
176
+9%
190.66
+8%
68.89
-64%
136.33
+98%
177.33
+30%
157.66
-11%
55.32
-65%
71.66
+30%
-6.66
N/A
-27
-305%
8.24
N/A
15.08
+83%
40.23
+167%
51.37
+28%
26.38
-49%
32.63
+24%
67.89
+108%
114.45
+69%
104.71
-9%
87.92
-16%
42.47
-52%
7.88
-81%
37.33
+374%
71.05
+90%
80.97
+14%
95.02
+17%
78.56
-17%
82.3
+5%
70.67
-14%
51.99
-26%
41.36
-20%
25.04
-39%
36.06
+44%
55.23
+53%
78.02
+41%
82.73
+6%
86.31
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett