Recomm Co Ltd
TSE:3323
Recomm Co Ltd
TSE:3323
Price:
89
JPY
Market Closed
Market Cap:
¥7.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Recomm Co Ltd
TSE:3323
|
JP |
|
Zhiyang Innovation Technology Co Ltd
SSE:688191
|
CN |
|
Shandong Dawn Polymer Co Ltd
SZSE:002838
|
CN |
|
AU Small Finance Bank Ltd
BSE:540611
|
IN |
|
Centamin PLC
LSE:CEY
|
JE |
|
Atco Ltd
TSX:ACO.Y
|
CA |
|
A
|
Archicom SA
WSE:ARH
|
PL |
|
E
|
Erin Energy Corp
OTC:ERINQ
|
US |
|
Shandong Weigao Group Medical Polymer Co Ltd
HKEX:1066
|
CN |
Income Statement
Earnings Waterfall
Recomm Co Ltd
Recomm Co Ltd
Income Statement
Recomm Co Ltd
Recomm Co Ltd
Currency: JPY
| Dec-2004 | Mar-2005 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
5
|
0
|
0
|
8
|
0
|
0
|
11
|
0
|
0
|
31
|
12
|
18
|
23
|
21
|
19
|
17
|
15
|
15
|
15
|
15
|
15
|
14
|
13
|
12
|
11
|
10
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
5
|
7
|
8
|
9
|
13
|
0
|
12
|
14
|
11
|
14
|
34
|
35
|
37
|
0
|
18
|
17
|
19
|
30
|
33
|
34
|
34
|
33
|
39
|
41
|
44
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 143
N/A
|
4 146
+0%
|
3 936
-5%
|
3 778
-4%
|
3 776
0%
|
4 634
+23%
|
6 356
+37%
|
7 677
+21%
|
9 311
+21%
|
10 144
+9%
|
8 719
-14%
|
8 585
-2%
|
7 805
-9%
|
7 387
-5%
|
6 216
-16%
|
5 616
-10%
|
4 386
-22%
|
4 172
-5%
|
4 087
-2%
|
5 469
+34%
|
5 526
+1%
|
5 421
-2%
|
5 131
-5%
|
4 991
-3%
|
4 864
-3%
|
4 669
-4%
|
4 608
-1%
|
4 424
-4%
|
4 372
-1%
|
4 272
-2%
|
4 087
-4%
|
4 057
-1%
|
3 870
-5%
|
3 826
-1%
|
3 718
-3%
|
3 681
-1%
|
3 582
-3%
|
3 499
-2%
|
3 532
+1%
|
3 718
+5%
|
3 960
+7%
|
4 143
+5%
|
4 302
+4%
|
4 422
+3%
|
4 594
+4%
|
4 735
+3%
|
4 975
+5%
|
5 139
+3%
|
5 199
+1%
|
5 710
+10%
|
6 426
+13%
|
7 297
+14%
|
7 810
+7%
|
8 821
+13%
|
9 419
+7%
|
9 858
+5%
|
10 513
+7%
|
10 005
-5%
|
9 283
-7%
|
7 147
-23%
|
12 913
+81%
|
12 486
-3%
|
12 034
-4%
|
6 628
-45%
|
7 002
+6%
|
7 331
+5%
|
8 173
+11%
|
8 920
+9%
|
9 042
+1%
|
9 313
+3%
|
9 359
+0%
|
9 510
+2%
|
10 215
+7%
|
10 437
+2%
|
10 851
+4%
|
11 687
+8%
|
12 051
+3%
|
12 804
+6%
|
13 384
+5%
|
13 088
-2%
|
12 815
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 167)
|
(3 116)
|
(2 919)
|
(2 745)
|
(2 738)
|
(3 360)
|
(4 632)
|
(5 530)
|
(6 889)
|
(7 552)
|
(6 670)
|
(6 289)
|
(5 731)
|
(5 625)
|
(5 308)
|
(4 862)
|
(3 746)
|
(3 208)
|
(3 029)
|
(4 063)
|
(4 085)
|
(3 984)
|
(3 823)
|
(3 671)
|
(3 537)
|
(3 403)
|
(3 366)
|
(3 245)
|
(3 238)
|
(3 146)
|
(2 996)
|
(2 963)
|
(2 806)
|
(2 824)
|
(2 767)
|
(2 726)
|
(2 702)
|
(2 604)
|
(2 649)
|
(2 810)
|
(2 966)
|
(3 105)
|
(3 197)
|
(3 224)
|
(3 316)
|
(3 355)
|
(3 489)
|
(3 562)
|
(3 565)
|
(3 858)
|
(4 289)
|
(4 766)
|
(5 128)
|
(5 694)
|
(6 092)
|
(6 473)
|
(6 998)
|
(6 841)
|
(6 375)
|
(4 998)
|
(8 965)
|
(8 530)
|
(8 190)
|
(4 179)
|
(4 478)
|
(4 817)
|
(5 529)
|
(6 313)
|
(6 474)
|
(6 781)
|
(6 874)
|
(7 078)
|
(7 647)
|
(7 893)
|
(8 228)
|
(8 813)
|
(9 148)
|
(9 755)
|
(10 193)
|
(9 935)
|
(9 719)
|
|
| Gross Profit |
976
N/A
|
1 030
+6%
|
1 017
-1%
|
1 034
+2%
|
1 038
+0%
|
1 274
+23%
|
1 724
+35%
|
2 147
+25%
|
2 422
+13%
|
2 592
+7%
|
2 049
-21%
|
2 296
+12%
|
2 074
-10%
|
1 762
-15%
|
908
-48%
|
754
-17%
|
640
-15%
|
964
+51%
|
1 059
+10%
|
1 406
+33%
|
1 441
+3%
|
1 437
0%
|
1 307
-9%
|
1 320
+1%
|
1 327
+1%
|
1 267
-5%
|
1 242
-2%
|
1 179
-5%
|
1 134
-4%
|
1 126
-1%
|
1 091
-3%
|
1 094
+0%
|
1 064
-3%
|
1 001
-6%
|
951
-5%
|
955
+0%
|
881
-8%
|
895
+2%
|
884
-1%
|
908
+3%
|
994
+9%
|
1 038
+4%
|
1 105
+6%
|
1 198
+8%
|
1 279
+7%
|
1 380
+8%
|
1 486
+8%
|
1 577
+6%
|
1 634
+4%
|
1 852
+13%
|
2 137
+15%
|
2 530
+18%
|
2 682
+6%
|
3 128
+17%
|
3 327
+6%
|
3 385
+2%
|
3 514
+4%
|
3 164
-10%
|
2 908
-8%
|
2 149
-26%
|
3 948
+84%
|
3 956
+0%
|
3 844
-3%
|
2 449
-36%
|
2 524
+3%
|
2 515
0%
|
2 643
+5%
|
2 607
-1%
|
2 568
-1%
|
2 532
-1%
|
2 485
-2%
|
2 432
-2%
|
2 568
+6%
|
2 544
-1%
|
2 623
+3%
|
2 875
+10%
|
2 903
+1%
|
3 048
+5%
|
3 191
+5%
|
3 154
-1%
|
3 096
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(851)
|
(902)
|
(926)
|
(1 009)
|
(1 086)
|
(1 365)
|
(2 154)
|
(2 495)
|
(2 820)
|
(2 914)
|
(2 078)
|
(2 148)
|
(1 984)
|
(1 926)
|
(1 760)
|
(1 786)
|
(1 532)
|
(1 273)
|
(1 092)
|
(1 403)
|
(1 363)
|
(1 335)
|
(1 295)
|
(1 295)
|
(1 266)
|
(1 218)
|
(1 179)
|
(1 153)
|
(1 158)
|
(1 157)
|
(1 138)
|
(1 122)
|
(1 035)
|
(968)
|
(908)
|
(853)
|
(863)
|
(866)
|
(918)
|
(971)
|
(1 016)
|
(1 060)
|
(1 068)
|
(1 072)
|
(1 104)
|
(1 154)
|
(1 201)
|
(1 285)
|
(1 373)
|
(1 452)
|
(1 714)
|
(1 877)
|
(2 025)
|
(2 453)
|
(2 677)
|
(2 874)
|
(3 177)
|
(3 091)
|
(2 989)
|
(2 174)
|
(4 193)
|
(3 903)
|
(3 813)
|
(2 165)
|
(2 345)
|
(2 279)
|
(2 314)
|
(2 202)
|
(2 200)
|
(2 207)
|
(2 064)
|
(2 068)
|
(2 112)
|
(2 052)
|
(2 324)
|
(2 804)
|
(2 589)
|
(2 764)
|
(2 787)
|
(2 727)
|
(2 806)
|
|
| Selling, General & Administrative |
(851)
|
(900)
|
(926)
|
(1 008)
|
(1 066)
|
(1 365)
|
(1 821)
|
(2 162)
|
(2 178)
|
(2 545)
|
(2 041)
|
(1 984)
|
(1 984)
|
(1 768)
|
(1 837)
|
(1 307)
|
(1 211)
|
(1 173)
|
(1 093)
|
(1 332)
|
(1 364)
|
(1 336)
|
(1 296)
|
(1 274)
|
(1 267)
|
(1 219)
|
(1 180)
|
(1 135)
|
(1 158)
|
(1 157)
|
(1 139)
|
(1 105)
|
(1 036)
|
(969)
|
(908)
|
(854)
|
(863)
|
(866)
|
(918)
|
(973)
|
(1 016)
|
(1 060)
|
(1 068)
|
(1 073)
|
(1 104)
|
(1 153)
|
(1 201)
|
(1 285)
|
(1 373)
|
(1 452)
|
(1 714)
|
(1 877)
|
(2 025)
|
(2 453)
|
(2 677)
|
(2 645)
|
(3 177)
|
(3 091)
|
(2 989)
|
(1 983)
|
(3 933)
|
(3 745)
|
(3 499)
|
(1 947)
|
(2 120)
|
(2 108)
|
(2 190)
|
(2 067)
|
(2 217)
|
(2 212)
|
(2 230)
|
(2 088)
|
(2 368)
|
(2 521)
|
(2 617)
|
(2 634)
|
(2 824)
|
(2 804)
|
(2 836)
|
(2 527)
|
(2 762)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
(380)
|
(480)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
(76)
|
(37)
|
(37)
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
(206)
|
0
|
|
| Other Operating Expenses |
0
|
(3)
|
0
|
0
|
(21)
|
0
|
0
|
(333)
|
(567)
|
(333)
|
0
|
(176)
|
0
|
0
|
457
|
0
|
(321)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(261)
|
(158)
|
(314)
|
(78)
|
(225)
|
(171)
|
(124)
|
17
|
16
|
5
|
166
|
167
|
257
|
469
|
293
|
6
|
235
|
40
|
49
|
6
|
(44)
|
|
| Operating Income |
125
N/A
|
128
+2%
|
92
-28%
|
25
-73%
|
(48)
N/A
|
(90)
-88%
|
(431)
-377%
|
(348)
+19%
|
(398)
-14%
|
(323)
+19%
|
(29)
+91%
|
148
N/A
|
90
-39%
|
(165)
N/A
|
(851)
-418%
|
(1 032)
-21%
|
(891)
+14%
|
(309)
+65%
|
(34)
+89%
|
3
N/A
|
79
+2 527%
|
103
+30%
|
12
-88%
|
25
+103%
|
61
+146%
|
49
-20%
|
62
+26%
|
26
-58%
|
(24)
N/A
|
(30)
-27%
|
(47)
-55%
|
(28)
+40%
|
29
N/A
|
34
+18%
|
43
+27%
|
102
+137%
|
17
-83%
|
29
+65%
|
(35)
N/A
|
(63)
-81%
|
(22)
+65%
|
(22)
+1%
|
37
N/A
|
125
+239%
|
175
+39%
|
227
+30%
|
285
+26%
|
293
+3%
|
261
-11%
|
400
+53%
|
423
+6%
|
653
+54%
|
657
+1%
|
675
+3%
|
650
-4%
|
511
-21%
|
338
-34%
|
73
-78%
|
(81)
N/A
|
(25)
+69%
|
(246)
-894%
|
53
N/A
|
31
-43%
|
284
+829%
|
179
-37%
|
236
+32%
|
329
+40%
|
405
+23%
|
368
-9%
|
325
-12%
|
422
+30%
|
364
-14%
|
457
+25%
|
492
+8%
|
299
-39%
|
70
-76%
|
314
+346%
|
284
-9%
|
404
+42%
|
427
+6%
|
290
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(5)
|
(8)
|
(14)
|
(14)
|
(15)
|
(19)
|
(22)
|
(35)
|
(44)
|
(46)
|
(37)
|
(25)
|
(31)
|
(25)
|
(24)
|
(17)
|
(20)
|
6
|
8
|
5
|
(13)
|
(16)
|
(19)
|
(19)
|
(13)
|
(14)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
3
|
(27)
|
(33)
|
(35)
|
(36)
|
1
|
1
|
1
|
1
|
(3)
|
2
|
0
|
(36)
|
(32)
|
(35)
|
413
|
894
|
1 215
|
2 133
|
1 645
|
1 177
|
(48)
|
(64)
|
(36)
|
(23)
|
(4)
|
2
|
22
|
39
|
40
|
91
|
68
|
46
|
37
|
(23)
|
66
|
63
|
40
|
45
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
(29)
|
(105)
|
(110)
|
(137)
|
(112)
|
(39)
|
(33)
|
(2)
|
(39)
|
(39)
|
(42)
|
(117)
|
(139)
|
(127)
|
(13)
|
6
|
(287)
|
(287)
|
(295)
|
(310)
|
(51)
|
(40)
|
(36)
|
(15)
|
(6)
|
(17)
|
(18)
|
(69)
|
(39)
|
(84)
|
(78)
|
(33)
|
(7)
|
(4)
|
(5)
|
(9)
|
(9)
|
87
|
87
|
86
|
12
|
(10)
|
(12)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
2
|
(9)
|
(30)
|
(119)
|
0
|
(141)
|
0
|
(74)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
(19)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
5
|
34
|
33
|
29
|
0
|
8
|
7
|
7
|
(1)
|
(9)
|
(1)
|
(21)
|
4
|
13
|
38
|
0
|
0
|
8
|
19
|
(1)
|
10
|
13
|
(43)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(28)
|
(25)
|
4
|
3
|
(7)
|
(8)
|
(2)
|
(10)
|
(0)
|
(5)
|
(0)
|
(0)
|
8
|
7
|
13
|
(17)
|
(18)
|
(25)
|
6
|
7
|
10
|
7
|
4
|
4
|
31
|
8
|
1
|
1
|
4
|
6
|
4
|
(16)
|
(0)
|
(13)
|
(15)
|
(11)
|
(5)
|
(6)
|
(8)
|
(0)
|
1
|
2
|
3
|
(0)
|
3
|
(1)
|
(1)
|
(35)
|
(36)
|
(41)
|
(42)
|
(22)
|
2
|
20
|
11
|
163
|
145
|
138
|
153
|
9
|
(6)
|
18
|
13
|
(9)
|
53
|
22
|
25
|
48
|
(19)
|
(12)
|
9
|
0
|
3
|
10
|
(13)
|
1
|
9
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
94
N/A
|
103
+10%
|
96
-8%
|
(1)
N/A
|
(159)
-19 825%
|
(208)
-30%
|
(578)
-178%
|
(475)
+18%
|
(444)
+6%
|
(369)
+17%
|
(11)
+97%
|
128
N/A
|
69
-46%
|
(222)
N/A
|
(982)
-343%
|
(1 226)
-25%
|
(1 075)
+12%
|
(385)
+64%
|
(56)
+85%
|
(309)
-452%
|
(246)
+21%
|
(206)
+16%
|
(298)
-45%
|
(5)
+98%
|
58
N/A
|
29
-50%
|
61
+111%
|
27
-56%
|
(53)
N/A
|
(51)
+4%
|
(118)
-132%
|
(138)
-17%
|
(70)
+50%
|
(67)
+3%
|
(14)
+79%
|
77
N/A
|
1
-99%
|
12
+1 244%
|
(57)
N/A
|
(2)
+97%
|
62
N/A
|
66
+5%
|
128
+95%
|
110
-14%
|
135
+23%
|
179
+33%
|
245
+37%
|
254
+4%
|
219
-14%
|
354
+62%
|
377
+7%
|
625
+66%
|
662
+6%
|
695
+5%
|
626
-10%
|
642
+3%
|
450
-30%
|
615
+37%
|
935
+52%
|
1 080
+15%
|
1 881
+74%
|
1 576
-16%
|
1 220
-23%
|
154
-87%
|
168
+9%
|
222
+32%
|
331
+49%
|
458
+38%
|
351
-23%
|
336
-4%
|
469
+40%
|
491
+5%
|
551
+12%
|
570
+4%
|
332
-42%
|
307
-8%
|
300
-2%
|
350
+17%
|
466
+33%
|
448
-4%
|
335
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(39)
|
(45)
|
(42)
|
(39)
|
(20)
|
(25)
|
(24)
|
(18)
|
(13)
|
(11)
|
(21)
|
(46)
|
(30)
|
(22)
|
(13)
|
(27)
|
(22)
|
(4)
|
(4)
|
(8)
|
(8)
|
(14)
|
(8)
|
20
|
6
|
6
|
4
|
(7)
|
(13)
|
(21)
|
(50)
|
(48)
|
(29)
|
(15)
|
7
|
(5)
|
(6)
|
(10)
|
(9)
|
30
|
28
|
26
|
25
|
(46)
|
(44)
|
(44)
|
(52)
|
(73)
|
(79)
|
(101)
|
(112)
|
(216)
|
(235)
|
(292)
|
(276)
|
(247)
|
(299)
|
(349)
|
(485)
|
(572)
|
(932)
|
(819)
|
(667)
|
(148)
|
(120)
|
(143)
|
(207)
|
(178)
|
(125)
|
(117)
|
(126)
|
(126)
|
(130)
|
(166)
|
(108)
|
(164)
|
(183)
|
(148)
|
(170)
|
(152)
|
(116)
|
|
| Income from Continuing Operations |
55
|
58
|
54
|
(40)
|
(179)
|
(233)
|
(602)
|
(493)
|
(457)
|
(380)
|
(31)
|
82
|
39
|
(244)
|
(994)
|
(1 253)
|
(1 097)
|
(389)
|
(60)
|
(317)
|
(253)
|
(220)
|
(306)
|
16
|
64
|
34
|
65
|
20
|
(66)
|
(72)
|
(169)
|
(186)
|
(98)
|
(82)
|
(7)
|
72
|
(5)
|
2
|
(66)
|
29
|
90
|
92
|
152
|
64
|
90
|
135
|
194
|
181
|
139
|
252
|
265
|
409
|
427
|
404
|
349
|
395
|
151
|
266
|
451
|
507
|
949
|
757
|
554
|
6
|
48
|
79
|
125
|
280
|
226
|
219
|
343
|
365
|
421
|
404
|
225
|
143
|
118
|
202
|
296
|
296
|
218
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(11)
|
(9)
|
(9)
|
4
|
(1)
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
7
|
(2)
|
3
|
3
|
(3)
|
5
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(9)
|
(15)
|
(22)
|
(23)
|
(40)
|
(34)
|
(79)
|
(86)
|
(104)
|
(106)
|
(68)
|
(71)
|
(77)
|
(20)
|
(20)
|
13
|
71
|
80
|
74
|
15
|
(61)
|
(37)
|
(5)
|
61
|
56
|
16
|
(6)
|
(40)
|
(52)
|
(39)
|
(37)
|
(26)
|
(59)
|
(51)
|
(92)
|
(103)
|
(99)
|
(87)
|
|
| Net Income (Common) |
55
N/A
|
58
+6%
|
54
-8%
|
(40)
N/A
|
(179)
-351%
|
(233)
-30%
|
(602)
-158%
|
(494)
+18%
|
(460)
+7%
|
(382)
+17%
|
(43)
+89%
|
73
N/A
|
30
-59%
|
(240)
N/A
|
(996)
-315%
|
(1 254)
-26%
|
(1 102)
+12%
|
(389)
+65%
|
(60)
+85%
|
(317)
-429%
|
(253)
+20%
|
(220)
+13%
|
(300)
-36%
|
14
N/A
|
67
+381%
|
38
-44%
|
62
+66%
|
26
-58%
|
(66)
N/A
|
(72)
-9%
|
(170)
-136%
|
(188)
-10%
|
(100)
+47%
|
(84)
+16%
|
(9)
+89%
|
71
N/A
|
(6)
N/A
|
2
N/A
|
(65)
N/A
|
29
N/A
|
90
+211%
|
91
+1%
|
148
+64%
|
54
-63%
|
76
+40%
|
114
+50%
|
171
+50%
|
140
-18%
|
105
-25%
|
173
+64%
|
179
+4%
|
305
+70%
|
321
+5%
|
336
+5%
|
278
-17%
|
318
+14%
|
131
-59%
|
246
+87%
|
463
+88%
|
364
-21%
|
826
+127%
|
615
-26%
|
350
-43%
|
(317)
N/A
|
(248)
+22%
|
(179)
+28%
|
(64)
+64%
|
352
N/A
|
246
-30%
|
225
-8%
|
315
+40%
|
315
0%
|
384
+22%
|
367
-4%
|
199
-46%
|
84
-58%
|
66
-21%
|
111
+67%
|
194
+75%
|
197
+1%
|
132
-33%
|
|
| EPS (Diluted) |
8.98
N/A
|
9.4
+5%
|
8.64
-8%
|
-6.52
N/A
|
-28.9
-343%
|
-34.76
-20%
|
-100.33
-189%
|
-73.79
+26%
|
-67.61
+8%
|
-57.02
+16%
|
-5.59
+90%
|
12.11
N/A
|
3.9
-68%
|
-31.55
N/A
|
-129.28
-310%
|
-160.79
-24%
|
-39.2
+76%
|
-13.69
+65%
|
-2.14
+84%
|
-11.32
-429%
|
-9.02
+20%
|
-7.82
+13%
|
-10.67
-36%
|
0.5
N/A
|
2.4
+380%
|
1.34
-44%
|
2.23
+66%
|
0.92
-59%
|
-2.34
N/A
|
-2.56
-9%
|
-6.06
-137%
|
-8.17
-35%
|
-2.39
+71%
|
-1.87
+22%
|
-0.2
+89%
|
1.6
N/A
|
-0.11
N/A
|
0.02
N/A
|
-1.28
N/A
|
0.56
N/A
|
1.76
+214%
|
1.71
-3%
|
2.57
+50%
|
0.88
-66%
|
1.3
+48%
|
1.94
+49%
|
2.91
+50%
|
2.38
-18%
|
1.74
-27%
|
2.7
+55%
|
2.67
-1%
|
4.51
+69%
|
4.79
+6%
|
4.59
-4%
|
4.06
-12%
|
4.45
+10%
|
1.85
-58%
|
3.32
+79%
|
6.2
+87%
|
4.46
-28%
|
10.1
+126%
|
7.51
-26%
|
4.28
-43%
|
-3.88
N/A
|
-3.03
+22%
|
-2.19
+28%
|
-0.78
+64%
|
4.31
N/A
|
3.02
-30%
|
2.77
-8%
|
3.87
+40%
|
3.86
0%
|
4.71
+22%
|
4.52
-4%
|
2.45
-46%
|
1.03
-58%
|
0.82
-20%
|
1.37
+67%
|
2.39
+74%
|
2.43
+2%
|
1.63
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
