Towa Food Service Co Ltd
TSE:3329
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Towa Food Service Co Ltd
TSE:3329
|
JP |
|
Lum Chang Holdings Ltd
SGX:L19
|
SG |
Balance Sheet
Balance Sheet Decomposition
Towa Food Service Co Ltd
Towa Food Service Co Ltd
Balance Sheet
Towa Food Service Co Ltd
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 060
|
885
|
899
|
1 493
|
1 126
|
1 073
|
1 238
|
1 180
|
1 370
|
1 575
|
2 093
|
2 006
|
1 790
|
1 585
|
1 338
|
1 493
|
1 269
|
1 300
|
1 416
|
2 075
|
3 699
|
3 821
|
4 017
|
4 358
|
|
| Cash Equivalents |
1 060
|
885
|
899
|
1 493
|
1 126
|
1 073
|
1 238
|
1 180
|
1 370
|
1 575
|
2 093
|
2 006
|
1 790
|
1 585
|
1 338
|
1 493
|
1 269
|
1 300
|
1 416
|
2 075
|
3 699
|
3 821
|
4 017
|
4 358
|
|
| Total Receivables |
177
|
170
|
175
|
293
|
299
|
347
|
271
|
259
|
244
|
307
|
319
|
62
|
70
|
72
|
85
|
103
|
115
|
142
|
42
|
630
|
419
|
196
|
212
|
222
|
|
| Accounts Receivables |
177
|
170
|
175
|
293
|
299
|
347
|
271
|
259
|
244
|
307
|
319
|
62
|
70
|
72
|
85
|
103
|
115
|
142
|
42
|
630
|
419
|
196
|
212
|
222
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
56
|
54
|
66
|
85
|
90
|
77
|
91
|
91
|
95
|
93
|
95
|
104
|
98
|
99
|
114
|
117
|
120
|
133
|
133
|
134
|
163
|
172
|
188
|
199
|
|
| Other Current Assets |
33
|
69
|
91
|
163
|
173
|
216
|
159
|
182
|
176
|
159
|
184
|
352
|
378
|
387
|
472
|
439
|
482
|
507
|
325
|
275
|
378
|
511
|
475
|
492
|
|
| Total Current Assets |
1 325
|
1 178
|
1 231
|
2 034
|
1 688
|
1 713
|
1 758
|
1 711
|
1 884
|
2 134
|
2 691
|
2 524
|
2 335
|
2 143
|
2 009
|
2 153
|
1 986
|
2 082
|
1 916
|
3 114
|
4 660
|
4 700
|
4 892
|
5 272
|
|
| PP&E Net |
1 322
|
1 394
|
1 938
|
2 322
|
2 539
|
3 000
|
3 174
|
3 242
|
3 017
|
2 967
|
2 510
|
2 482
|
2 721
|
2 784
|
2 924
|
2 618
|
2 782
|
2 933
|
2 698
|
1 804
|
1 571
|
1 463
|
1 536
|
1 668
|
|
| PP&E Gross |
1 322
|
1 394
|
1 938
|
2 322
|
2 539
|
3 000
|
3 174
|
3 242
|
3 017
|
2 967
|
2 510
|
2 482
|
2 721
|
2 784
|
2 924
|
2 618
|
2 782
|
2 933
|
2 698
|
1 804
|
1 571
|
1 463
|
1 536
|
1 668
|
|
| Accumulated Depreciation |
611
|
778
|
992
|
1 125
|
1 430
|
1 689
|
2 018
|
2 253
|
2 507
|
2 916
|
3 170
|
3 397
|
3 517
|
3 800
|
4 148
|
4 514
|
4 765
|
5 328
|
5 384
|
5 674
|
2 908
|
3 238
|
2 510
|
5 971
|
|
| Intangible Assets |
19
|
16
|
15
|
21
|
19
|
17
|
14
|
26
|
24
|
24
|
20
|
16
|
13
|
13
|
14
|
21
|
24
|
30
|
27
|
23
|
19
|
53
|
43
|
45
|
|
| Note Receivable |
8
|
4
|
2
|
1
|
0
|
8
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Long-Term Investments |
17
|
5
|
9
|
10
|
13
|
12
|
13
|
13
|
19
|
17
|
17
|
22
|
26
|
27
|
34
|
38
|
40
|
40
|
35
|
34
|
35
|
41
|
68
|
63
|
|
| Other Long-Term Assets |
1 908
|
2 173
|
2 233
|
2 484
|
2 540
|
2 509
|
2 608
|
2 514
|
2 335
|
2 359
|
2 288
|
2 132
|
2 158
|
2 113
|
2 146
|
2 233
|
2 274
|
2 177
|
2 085
|
2 140
|
2 235
|
2 185
|
2 181
|
2 122
|
|
| Total Assets |
4 598
N/A
|
4 770
+4%
|
5 427
+14%
|
6 872
+27%
|
6 799
-1%
|
7 259
+7%
|
7 570
+4%
|
7 508
-1%
|
7 280
-3%
|
7 503
+3%
|
7 528
+0%
|
7 178
-5%
|
7 253
+1%
|
7 079
-2%
|
7 129
+1%
|
7 063
-1%
|
7 106
+1%
|
7 262
+2%
|
6 761
-7%
|
7 115
+5%
|
8 519
+20%
|
8 444
-1%
|
8 721
+3%
|
9 170
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
207
|
211
|
225
|
275
|
280
|
279
|
274
|
229
|
229
|
228
|
233
|
227
|
236
|
238
|
257
|
246
|
255
|
231
|
32
|
173
|
221
|
237
|
271
|
284
|
|
| Accrued Liabilities |
333
|
295
|
303
|
338
|
339
|
322
|
315
|
242
|
202
|
189
|
243
|
218
|
243
|
317
|
253
|
354
|
305
|
319
|
273
|
381
|
251
|
418
|
333
|
291
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 000
|
173
|
415
|
715
|
215
|
1 307
|
956
|
346
|
407
|
750
|
755
|
508
|
747
|
365
|
246
|
342
|
91
|
195
|
16
|
5
|
2
|
602
|
5
|
4
|
|
| Other Current Liabilities |
650
|
496
|
441
|
800
|
800
|
658
|
588
|
406
|
473
|
499
|
679
|
390
|
566
|
492
|
553
|
568
|
652
|
704
|
283
|
430
|
1 143
|
474
|
768
|
703
|
|
| Total Current Liabilities |
3 191
|
1 174
|
1 383
|
2 128
|
1 634
|
2 565
|
2 132
|
1 224
|
1 310
|
1 666
|
1 910
|
1 343
|
1 792
|
1 412
|
1 310
|
1 510
|
1 302
|
1 449
|
605
|
989
|
1 618
|
1 730
|
1 376
|
1 282
|
|
| Long-Term Debt |
553
|
2 320
|
2 506
|
1 791
|
1 977
|
1 227
|
1 624
|
2 418
|
2 098
|
1 866
|
1 518
|
1 456
|
862
|
800
|
681
|
298
|
211
|
19
|
510
|
604
|
602
|
3
|
13
|
9
|
|
| Other Liabilities |
208
|
236
|
254
|
435
|
341
|
304
|
365
|
349
|
333
|
432
|
387
|
379
|
386
|
435
|
445
|
517
|
503
|
523
|
499
|
484
|
624
|
694
|
715
|
706
|
|
| Total Liabilities |
3 951
N/A
|
3 729
-6%
|
4 143
+11%
|
4 354
+5%
|
3 951
-9%
|
4 097
+4%
|
4 121
+1%
|
3 991
-3%
|
3 742
-6%
|
3 964
+6%
|
3 815
-4%
|
3 178
-17%
|
3 040
-4%
|
2 646
-13%
|
2 435
-8%
|
2 325
-4%
|
2 017
-13%
|
1 991
-1%
|
1 614
-19%
|
2 078
+29%
|
2 844
+37%
|
2 427
-15%
|
2 104
-13%
|
1 998
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
170
|
263
|
263
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
673
|
100
|
50
|
50
|
50
|
50
|
50
|
|
| Retained Earnings |
477
|
686
|
927
|
1 161
|
1 489
|
1 799
|
2 100
|
2 175
|
2 200
|
2 202
|
2 377
|
2 660
|
2 872
|
3 091
|
3 347
|
3 469
|
3 820
|
4 002
|
3 882
|
3 773
|
4 411
|
4 748
|
5 332
|
5 891
|
|
| Additional Paid In Capital |
0
|
94
|
94
|
683
|
683
|
689
|
689
|
689
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
1 256
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
|
| Unrealized Security Profit/Loss |
0
|
2
|
0
|
1
|
2
|
2
|
1
|
2
|
0
|
2
|
2
|
2
|
4
|
5
|
0
|
12
|
13
|
13
|
9
|
8
|
9
|
12
|
29
|
25
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
100
|
100
|
100
|
101
|
101
|
101
|
101
|
101
|
101
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
647
N/A
|
1 041
+61%
|
1 284
+23%
|
2 518
+96%
|
2 848
+13%
|
3 162
+11%
|
3 450
+9%
|
3 517
+2%
|
3 538
+1%
|
3 538
+0%
|
3 713
+5%
|
3 999
+8%
|
4 213
+5%
|
4 433
+5%
|
4 694
+6%
|
4 737
+1%
|
5 089
+7%
|
5 272
+4%
|
5 147
-2%
|
5 037
-2%
|
5 676
+13%
|
6 016
+6%
|
6 617
+10%
|
7 172
+8%
|
|
| Total Liabilities & Equity |
4 598
N/A
|
4 770
+4%
|
5 427
+14%
|
6 872
+27%
|
6 799
-1%
|
7 259
+7%
|
7 570
+4%
|
7 508
-1%
|
7 280
-3%
|
7 503
+3%
|
7 528
+0%
|
7 178
-5%
|
7 253
+1%
|
7 079
-2%
|
7 129
+1%
|
7 063
-1%
|
7 106
+1%
|
7 262
+2%
|
6 761
-7%
|
7 115
+5%
|
8 519
+20%
|
8 444
-1%
|
8 721
+3%
|
9 170
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|