Buffalo Co Ltd banner

Buffalo Co Ltd
TSE:3352

Watchlist Manager
Buffalo Co Ltd Logo
Buffalo Co Ltd
TSE:3352
Watchlist
Price: 1 640 JPY Market Closed
Market Cap: ¥3.9B

Income Statement

Earnings Waterfall
Buffalo Co Ltd

Income Statement
Buffalo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
3
0
0
2
0
0
2
4
7
9
9
8
8
7
7
7
8
8
9
9
8
8
7
7
6
6
5
5
5
6
6
6
6
5
5
5
4
4
3
3
3
3
2
2
2
2
1
1
1
1
2
3
5
6
8
8
9
9
9
9
9
10
10
11
11
13
0
0
0
Revenue
6 369
N/A
6 844
+7%
7 249
+6%
7 567
+4%
7 772
+3%
7 743
0%
7 572
-2%
7 493
-1%
7 611
+2%
7 585
0%
7 441
-2%
7 239
-3%
7 011
-3%
6 805
-3%
6 615
-3%
6 566
-1%
6 613
+1%
6 650
+1%
8 662
+30%
8 664
+0%
8 664
0%
8 618
-1%
8 653
+0%
8 630
0%
8 680
+1%
8 829
+2%
9 036
+2%
8 951
-1%
8 715
-3%
8 738
+0%
8 763
+0%
8 541
-3%
8 457
-1%
8 695
+3%
8 526
-2%
8 737
+2%
8 889
+2%
8 577
-4%
8 601
+0%
8 615
+0%
8 536
-1%
8 712
+2%
8 556
-2%
8 588
+0%
8 547
0%
8 516
0%
8 717
+2%
8 697
0%
8 781
+1%
8 874
+1%
8 780
-1%
8 852
+1%
9 149
+3%
9 059
-1%
9 068
+0%
16 018
+77%
16 042
+0%
16 315
+2%
9 451
-42%
9 699
+3%
9 682
0%
9 735
+1%
10 001
+3%
10 196
+2%
10 291
+1%
10 685
+4%
10 796
+1%
10 950
+1%
11 110
+1%
11 066
0%
11 217
+1%
11 338
+1%
11 555
+2%
12 034
+4%
12 186
+1%
12 653
+4%
13 134
+4%
13 434
+2%
Gross Profit
Cost of Revenue
(3 890)
(4 227)
(4 488)
(4 715)
(4 854)
(4 800)
(4 654)
(4 549)
(4 600)
(4 628)
(4 551)
(4 502)
(4 302)
(4 143)
(3 938)
(3 874)
(3 841)
(3 828)
(4 988)
(4 962)
(5 002)
(4 966)
(4 956)
(4 958)
(4 987)
(5 053)
(5 159)
(5 058)
(4 856)
(4 828)
(4 813)
(4 659)
(4 590)
(4 693)
(4 529)
(4 622)
(4 695)
(4 545)
(4 566)
(4 539)
(4 482)
(4 543)
(4 394)
(4 389)
(4 318)
(4 272)
(4 338)
(4 312)
(4 324)
(4 395)
(4 369)
(4 406)
(4 568)
(4 533)
(4 565)
(8 137)
(8 200)
(8 336)
(4 909)
(5 037)
(5 073)
(5 120)
(5 187)
(5 252)
(5 222)
(5 459)
(5 538)
(5 656)
(5 791)
(5 771)
(5 890)
(5 828)
(5 823)
(5 941)
(5 819)
(5 950)
(6 047)
(6 036)
Gross Profit
2 479
N/A
2 617
+6%
2 761
+5%
2 853
+3%
2 918
+2%
2 943
+1%
2 918
-1%
2 944
+1%
3 011
+2%
2 957
-2%
2 891
-2%
2 737
-5%
2 708
-1%
2 662
-2%
2 677
+1%
2 693
+1%
2 772
+3%
2 822
+2%
3 674
+30%
3 702
+1%
3 661
-1%
3 653
0%
3 696
+1%
3 672
-1%
3 693
+1%
3 775
+2%
3 877
+3%
3 893
+0%
3 859
-1%
3 910
+1%
3 949
+1%
3 882
-2%
3 867
0%
4 002
+3%
3 996
0%
4 115
+3%
4 194
+2%
4 031
-4%
4 035
+0%
4 075
+1%
4 054
-1%
4 169
+3%
4 162
0%
4 200
+1%
4 229
+1%
4 244
+0%
4 379
+3%
4 384
+0%
4 457
+2%
4 479
+0%
4 411
-2%
4 446
+1%
4 581
+3%
4 526
-1%
4 502
-1%
7 881
+75%
7 843
0%
7 979
+2%
4 542
-43%
4 662
+3%
4 609
-1%
4 614
+0%
4 814
+4%
4 944
+3%
5 069
+3%
5 226
+3%
5 258
+1%
5 293
+1%
5 319
+0%
5 295
0%
5 327
+1%
5 510
+3%
5 732
+4%
6 093
+6%
6 367
+5%
6 702
+5%
7 086
+6%
7 398
+4%
Operating Income
Operating Expenses
(2 004)
(2 202)
(2 305)
(2 470)
(2 571)
(2 629)
(2 554)
(2 566)
(2 618)
(2 593)
(2 571)
(2 530)
(2 486)
(2 443)
(2 415)
(2 490)
(2 532)
(2 593)
(3 418)
(3 369)
(3 381)
(3 403)
(3 427)
(3 485)
(3 537)
(3 594)
(3 622)
(3 644)
(3 631)
(3 606)
(3 677)
(3 671)
(3 751)
(3 866)
(3 907)
(3 990)
(4 014)
(3 983)
(3 965)
(3 959)
(3 933)
(3 979)
(3 978)
(4 220)
(4 203)
(4 166)
(4 019)
(4 019)
(4 013)
(4 009)
(3 975)
(3 997)
(4 032)
(4 049)
(4 062)
(7 070)
(7 117)
(7 181)
(4 183)
(4 294)
(4 333)
(4 323)
(4 372)
(4 498)
(4 569)
(4 718)
(4 732)
(4 782)
(4 848)
(4 850)
(4 913)
(5 063)
(5 491)
(5 827)
(5 854)
(6 182)
(6 499)
(6 763)
Selling, General & Administrative
(2 066)
(2 202)
(2 305)
(2 470)
(2 571)
(2 629)
(2 554)
(2 566)
(2 618)
(2 574)
(2 533)
(2 471)
(2 426)
(2 382)
(2 353)
(2 424)
(2 464)
(2 522)
(3 320)
(3 294)
(3 330)
(3 378)
(3 325)
(3 485)
(3 537)
(3 594)
(3 494)
(3 644)
(3 631)
(3 606)
(3 531)
(3 671)
(3 747)
(3 862)
(3 746)
(3 984)
(4 015)
(3 983)
(3 792)
(3 954)
(3 933)
(3 979)
(3 809)
(3 970)
(3 953)
(3 916)
(3 905)
(4 019)
(4 013)
(4 009)
(3 856)
(3 997)
(4 032)
(4 049)
(3 949)
(6 951)
(6 998)
(7 068)
(4 057)
(4 287)
(4 326)
(4 323)
(4 222)
(4 451)
(4 522)
(4 672)
(4 732)
(4 782)
(4 817)
(4 819)
(4 744)
(5 063)
(5 288)
(5 623)
(5 682)
(6 176)
(6 499)
(6 763)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(19)
(39)
(59)
(60)
(60)
(62)
(65)
(68)
(71)
(97)
0
0
0
(101)
0
0
0
(128)
0
0
0
(146)
0
(4)
(4)
(161)
0
0
0
(173)
0
0
0
(169)
0
0
0
(114)
0
0
0
(119)
0
0
0
(113)
0
0
0
(126)
0
0
0
(150)
0
0
0
0
0
0
0
(170)
0
0
0
(172)
0
0
0
Other Operating Expenses
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
(51)
(26)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(6)
0
0
(0)
(4)
0
0
(0)
(250)
(250)
(250)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(119)
(119)
(113)
(0)
(7)
(7)
0
(0)
(47)
(47)
(47)
(0)
(0)
(31)
(31)
0
0
(203)
(203)
(0)
(6)
(0)
(0)
Operating Income
476
N/A
415
-13%
456
+10%
383
-16%
347
-9%
314
-9%
364
+16%
378
+4%
393
+4%
364
-7%
319
-12%
207
-35%
223
+8%
220
-2%
262
+19%
203
-22%
240
+18%
229
-5%
256
+12%
334
+30%
280
-16%
249
-11%
269
+8%
187
-31%
156
-16%
181
+16%
255
+41%
249
-2%
228
-8%
303
+33%
272
-10%
211
-23%
117
-45%
136
+17%
90
-34%
124
+39%
180
+44%
49
-73%
70
+45%
117
+66%
121
+4%
190
+57%
184
-3%
(21)
N/A
26
N/A
79
+204%
360
+359%
365
+1%
444
+22%
470
+6%
436
-7%
449
+3%
549
+22%
477
-13%
440
-8%
811
+84%
726
-10%
798
+10%
359
-55%
368
+3%
276
-25%
292
+6%
442
+51%
446
+1%
501
+12%
508
+1%
525
+3%
512
-3%
471
-8%
445
-6%
413
-7%
447
+8%
241
-46%
266
+10%
513
+93%
520
+1%
587
+13%
635
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
1
1
2
2
3
4
3
3
4
4
4
5
5
5
5
4
5
4
4
4
5
14
15
16
7
4
4
5
8
4
3
2
5
6
6
7
7
7
7
7
8
8
8
9
9
16
16
15
9
8
7
5
4
2
1
1
1
0
(0)
(1)
(1)
(1)
(2)
(2)
(3)
6
5
1
Non-Reccuring Items
(3)
(3)
(2)
(1)
(1)
(1)
0
(14)
(14)
(14)
(1)
(1)
(1)
(11)
(11)
(39)
(28)
(31)
(35)
(8)
(8)
(5)
(1)
0
0
0
0
(2)
(2)
(3)
9
19
18
17
4
0
(6)
(5)
(4)
0
0
0
(250)
0
0
0
(13)
(7)
(7)
(5)
(10)
(9)
(9)
(12)
(5)
0
0
(6)
(7)
0
0
(6)
(47)
0
0
0
(30)
(31)
0
0
(203)
(203)
0
0
(6)
0
(18)
(18)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
7
0
0
0
9
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
43
39
65
65
69
74
74
59
53
55
59
57
57
58
59
67
70
82
112
101
98
84
74
79
79
89
92
103
103
95
103
76
71
73
65
77
84
84
71
71
56
58
41
48
49
40
34
35
33
32
34
39
43
44
43
73
68
89
76
100
142
143
129
116
73
49
39
32
47
47
47
45
30
33
40
44
59
60
Pre-Tax Income
516
N/A
451
-13%
518
+15%
447
-14%
415
-7%
387
-7%
438
+13%
424
-3%
432
+2%
405
-6%
378
-7%
265
-30%
282
+6%
269
-5%
313
+16%
236
-25%
286
+21%
284
-1%
338
+19%
430
+27%
375
-13%
333
-11%
347
+4%
270
-22%
240
-11%
275
+15%
352
+28%
353
+0%
333
-6%
400
+20%
390
-2%
319
-18%
220
-31%
242
+10%
177
-27%
206
+16%
262
+28%
131
-50%
145
+10%
191
+32%
180
-6%
250
+39%
(13)
N/A
33
N/A
81
+147%
126
+54%
397
+217%
401
+1%
478
+19%
504
+5%
474
-6%
487
+3%
590
+21%
518
-12%
487
-6%
899
+84%
810
-10%
897
+11%
436
-51%
477
+9%
425
-11%
434
+2%
527
+21%
564
+7%
575
+2%
558
-3%
534
-4%
513
-4%
518
+1%
491
-5%
256
-48%
287
+12%
270
-6%
297
+10%
544
+83%
569
+5%
633
+11%
677
+7%
Net Income
Tax Provision
(214)
(188)
(215)
(190)
(178)
(168)
(185)
(179)
(182)
(182)
(171)
(126)
(121)
(116)
(132)
(102)
(122)
(121)
(144)
(181)
(159)
(171)
(182)
(151)
(137)
(119)
(142)
(144)
(136)
(162)
(164)
(137)
(102)
(103)
(96)
(107)
(128)
(79)
(71)
(86)
(83)
(101)
(4)
(19)
(34)
(47)
(134)
(135)
(158)
(165)
(135)
(140)
(171)
(149)
(166)
(300)
(276)
(305)
(148)
(158)
(137)
(136)
(176)
(193)
(205)
(208)
(209)
(202)
(205)
(198)
(141)
(148)
(148)
(157)
(201)
(212)
(229)
(232)
Income from Continuing Operations
302
263
303
257
237
219
253
245
250
223
206
139
161
153
181
134
164
163
193
249
216
162
165
119
103
156
210
209
197
238
225
182
118
138
81
98
134
52
73
105
97
149
(17)
14
48
78
264
266
320
338
338
348
419
369
321
599
534
592
289
319
288
299
352
370
370
349
325
311
313
294
115
139
122
139
344
357
405
445
Net Income (Common)
302
N/A
263
-13%
303
+15%
257
-15%
237
-8%
219
-7%
253
+15%
245
-3%
250
+2%
223
-11%
206
-7%
139
-33%
161
+16%
153
-5%
181
+18%
134
-26%
164
+22%
163
-1%
193
+18%
249
+29%
216
-13%
162
-25%
165
+2%
119
-28%
103
-14%
156
+52%
210
+35%
209
0%
197
-6%
238
+21%
225
-5%
182
-19%
118
-35%
138
+17%
81
-41%
98
+21%
134
+37%
52
-61%
73
+40%
105
+43%
97
-7%
149
+53%
(17)
N/A
14
N/A
48
+235%
78
+64%
264
+238%
266
+1%
320
+20%
338
+6%
338
0%
348
+3%
419
+21%
369
-12%
321
-13%
599
+86%
534
-11%
592
+11%
289
-51%
319
+10%
288
-10%
299
+4%
352
+18%
370
+5%
370
+0%
349
-6%
325
-7%
311
-4%
313
+1%
294
-6%
115
-61%
139
+21%
122
-12%
139
+14%
344
+147%
357
+4%
405
+13%
445
+10%
EPS (Diluted)
143.99
N/A
125.33
-13%
144.14
+15%
122.14
-15%
112.85
-8%
104.47
-7%
120.33
+15%
116.52
-3%
119.14
+2%
106.23
-11%
98.28
-7%
66.09
-33%
76.47
+16%
72.95
-5%
86
+18%
63.8
-26%
78.14
+22%
77.57
-1%
96.5
+24%
118.52
+23%
102.61
-13%
76.95
-25%
82.5
+7%
56.66
-31%
48.85
-14%
74.33
+52%
105
+41%
99.66
-5%
93.66
-6%
113.23
+21%
112.5
-1%
86.8
-23%
56.38
-35%
65.9
+17%
39.35
-40%
46.8
+19%
64
+37%
24.85
-61%
35.55
+43%
49.85
+40%
46.19
-7%
70.71
+53%
-8.46
N/A
6.76
N/A
22.61
+234%
35.45
+57%
124.35
+251%
122.98
-1%
146.75
+19%
153.32
+4%
154.15
+1%
156.04
+1%
187.16
+20%
163.83
-12%
143.23
-13%
265.96
+86%
237.22
-11%
261.15
+10%
127.78
-51%
140.3
+10%
126.49
-10%
131.41
+4%
154.68
+18%
162.84
+5%
162.95
+0%
151.98
-7%
141.57
-7%
132.68
-6%
133.56
+1%
125.45
-6%
49.07
-61%
59.26
+21%
52.18
-12%
59.5
+14%
146.74
+147%
152.38
+4%
172.62
+13%
190.02
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett