Terilogy Co Ltd
TSE:3356
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Terilogy Co Ltd
TSE:3356
|
JP |
|
G
|
Guotai Epoint Software Co Ltd
SSE:688232
|
CN |
Balance Sheet
Balance Sheet Decomposition
Terilogy Co Ltd
Terilogy Co Ltd
Balance Sheet
Terilogy Co Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 605
|
1 305
|
1 578
|
1 008
|
1 099
|
972
|
1 064
|
1 896
|
2 419
|
2 160
|
|
| Cash Equivalents |
1 605
|
1 305
|
1 578
|
1 008
|
1 099
|
972
|
1 064
|
1 896
|
2 419
|
2 160
|
|
| Total Receivables |
432
|
398
|
528
|
522
|
493
|
862
|
741
|
871
|
965
|
838
|
|
| Accounts Receivables |
432
|
398
|
513
|
521
|
493
|
862
|
741
|
871
|
965
|
838
|
|
| Other Receivables |
0
|
0
|
14
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
30
|
46
|
65
|
25
|
35
|
56
|
102
|
180
|
72
|
|
| Other Current Assets |
303
|
445
|
463
|
425
|
447
|
419
|
493
|
536
|
952
|
1 802
|
|
| Total Current Assets |
2 348
|
2 177
|
2 614
|
2 019
|
2 064
|
2 289
|
2 355
|
3 405
|
4 516
|
4 872
|
|
| PP&E Net |
115
|
118
|
122
|
109
|
93
|
131
|
149
|
147
|
209
|
188
|
|
| PP&E Gross |
115
|
118
|
122
|
109
|
93
|
131
|
149
|
147
|
209
|
188
|
|
| Accumulated Depreciation |
218
|
253
|
284
|
294
|
266
|
312
|
322
|
297
|
360
|
434
|
|
| Intangible Assets |
108
|
141
|
82
|
88
|
93
|
106
|
106
|
121
|
118
|
143
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
276
|
248
|
219
|
408
|
335
|
|
| Long-Term Investments |
119
|
104
|
123
|
101
|
134
|
54
|
54
|
54
|
118
|
218
|
|
| Other Long-Term Assets |
127
|
118
|
111
|
138
|
55
|
267
|
284
|
258
|
257
|
235
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
276
|
248
|
219
|
408
|
335
|
|
| Total Assets |
2 817
N/A
|
2 657
-6%
|
3 053
+15%
|
2 455
-20%
|
2 439
-1%
|
3 123
+28%
|
3 195
+2%
|
4 203
+32%
|
5 626
+34%
|
5 992
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
184
|
131
|
388
|
106
|
316
|
252
|
244
|
451
|
379
|
174
|
|
| Accrued Liabilities |
57
|
33
|
87
|
36
|
40
|
84
|
94
|
103
|
143
|
118
|
|
| Short-Term Debt |
910
|
910
|
1 107
|
928
|
750
|
1 178
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
49
|
52
|
44
|
36
|
30
|
148
|
134
|
64
|
43
|
|
| Other Current Liabilities |
499
|
469
|
584
|
563
|
611
|
768
|
828
|
937
|
2 071
|
2 937
|
|
| Total Current Liabilities |
1 671
|
1 592
|
2 219
|
1 677
|
1 752
|
2 313
|
1 314
|
1 626
|
2 657
|
3 272
|
|
| Long-Term Debt |
49
|
120
|
99
|
68
|
35
|
9
|
398
|
264
|
296
|
222
|
|
| Deferred Income Tax |
3
|
1
|
1
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
16
|
|
| Other Liabilities |
11
|
11
|
11
|
11
|
11
|
39
|
42
|
44
|
29
|
58
|
|
| Total Liabilities |
1 733
N/A
|
1 723
-1%
|
2 329
+35%
|
1 756
-25%
|
1 802
+3%
|
2 361
+31%
|
1 754
-26%
|
1 934
+10%
|
2 996
+55%
|
3 568
+19%
|
|
| Equity | |||||||||||
| Common Stock |
1 183
|
1 183
|
1 183
|
1 183
|
1 183
|
1 183
|
1 274
|
1 581
|
1 581
|
1 581
|
|
| Retained Earnings |
447
|
594
|
804
|
823
|
923
|
773
|
563
|
271
|
629
|
646
|
|
| Additional Paid In Capital |
630
|
630
|
630
|
630
|
630
|
630
|
725
|
414
|
414
|
414
|
|
| Unrealized Security Profit/Loss |
3
|
6
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
281
|
281
|
281
|
0
|
281
|
281
|
0
|
0
|
0
|
235
|
|
| Other Equity |
1
|
1
|
0
|
0
|
33
|
3
|
6
|
3
|
6
|
18
|
|
| Total Equity |
1 084
N/A
|
934
-14%
|
723
-23%
|
699
-3%
|
637
-9%
|
762
+20%
|
1 441
+89%
|
2 269
+57%
|
2 630
+16%
|
2 424
-8%
|
|
| Total Liabilities & Equity |
2 817
N/A
|
2 657
-6%
|
3 053
+15%
|
2 455
-20%
|
2 439
-1%
|
3 123
+28%
|
3 195
+2%
|
4 203
+32%
|
5 626
+34%
|
5 992
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
15
|
15
|
16
|
17
|
17
|
16
|
|