Ship Healthcare Holdings Inc
TSE:3360
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ship Healthcare Holdings Inc
TSE:3360
|
JP |
|
Huationg Global Ltd
SGX:41B
|
SG |
|
A
|
ABC SA
SGO:ABC
|
CL |
|
LG Energy Solution Ltd
KRX:373220
|
KR |
|
S
|
StableX Technologies Inc
NASDAQ:SBLX
|
US |
|
N
|
NFC PCL
SET:NFC
|
TH |
|
Kanpur Plastipack Ltd
NSE:KANPRPLA
|
IN |
|
Labyrinth Resources Ltd
ASX:LRL
|
AU |
|
Tele2 AB
STO:TEL2 B
|
SE |
|
Mcmillan Shakespeare Ltd
ASX:MMS
|
AU |
|
Premier Capital Services Ltd
BSE:511016
|
IN |
|
Acciona SA
MAD:ANA
|
ES |
|
Mirae Asset Securities Co Ltd
KRX:006800
|
KR |
|
Delfingen Industry SA
PAR:ALDEL
|
FR |
|
Oversea-Chinese Banking Corporation Ltd
SGX:O39
|
SG |
|
S
|
SMART Global Holdings Inc.
SWB:850
|
KY |
|
Treatt PLC
LSE:TET
|
UK |
|
Leoch International Technology Ltd
HKEX:842
|
CN |
|
Eastwood Bio-Medical Canada Inc
XTSX:EBM
|
CA |
|
Eastern Communications Co Ltd
SSE:900941
|
CN |
|
Medlab Clinical Ltd
ASX:MDC
|
AU |
|
V
|
Vietnam Investment Construction and Trading Joint Stock Corp
VN:CTX
|
VN |
|
K
|
Kid ASA
OSE:KID
|
NO |
|
Trimegah Sekuritas Indonesia Tbk PT
IDX:TRIM
|
ID |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Mar 22, 2026.
Estimated DCF Value of one
3360
stock is
hidden
JPY.
Compared to the current market price of 2 386 JPY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 3360 stock?
Estimated DCF Value of one
3360
stock is
hidden
JPY.
Compared to the current market price of 2 386 JPY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Ship Healthcare Holdings Inc's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
