First Time Loading...

Tsuruha Holdings Inc
TSE:3391

Watchlist Manager
Tsuruha Holdings Inc Logo
Tsuruha Holdings Inc
TSE:3391
Watchlist
Price: 10 025 JPY 1.3% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1T
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+13%
5 Years
+31%
7 Years
+74%
10 Years
+181%
48.1B
+0.2%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
0%
5 Years
+19%
7 Years
+36%
10 Years
+114%
27.1B
+2%
Net Income
Growth Rates:
1 Year
+12%
3 Years
-11%
5 Years
+11%
7 Years
+20%
10 Years
+93%

Earnings Waterfall
Tsuruha Holdings Inc

Revenue
1T JPY
Cost of Revenue
-704.6B JPY
Gross Profit
308.1B JPY
Operating Expenses
-260B JPY
Operating Income
48.1B JPY
Other Expenses
-21B JPY
Net Income
27.1B JPY

Income Statement
Tsuruha Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Revenue
Revenue
359 992
N/A
388 465
+8%
405 124
+4%
422 695
+4%
442 144
+5%
440 427
0%
453 554
+3%
464 659
+2%
489 860
+5%
527 508
+8%
551 634
+5%
574 443
+4%
582 770
+1%
577 088
-1%
585 864
+2%
595 868
+2%
630 748
+6%
673 238
+7%
708 150
+5%
748 326
+6%
771 640
+3%
782 447
+1%
800 284
+2%
815 966
+2%
821 507
+1%
841 036
+2%
856 854
+2%
878 062
+2%
899 342
+2%
919 303
+2%
930 364
+1%
928 323
0%
927 279
0%
915 700
-1%
923 197
+1%
937 294
+2%
955 246
+2%
970 079
+2%
986 725
+2%
1 001 686
+2%
1 012 756
+1%
Gross Profit
Cost of Revenue
(257 270)
(278 903)
(291 051)
(304 045)
(318 213)
(316 054)
(325 452)
(333 307)
(351 378)
(378 096)
(395 608)
(411 836)
(416 604)
(411 637)
(416 496)
(422 890)
(448 361)
(480 402)
(506 329)
(536 069)
(553 119)
(558 664)
(570 520)
(580 874)
(583 340)
(596 774)
(607 336)
(621 782)
(637 760)
(652 581)
(659 593)
(656 417)
(653 190)
(644 217)
(648 465)
(657 289)
(668 451)
(676 717)
(687 669)
(696 903)
(704 638)
Gross Profit
102 722
N/A
109 562
+7%
114 073
+4%
118 650
+4%
123 931
+4%
124 373
+0%
128 102
+3%
131 352
+3%
138 482
+5%
149 412
+8%
156 026
+4%
162 607
+4%
166 166
+2%
165 451
0%
169 368
+2%
172 978
+2%
182 387
+5%
192 836
+6%
201 821
+5%
212 257
+5%
218 521
+3%
223 783
+2%
229 764
+3%
235 092
+2%
238 167
+1%
244 262
+3%
249 518
+2%
256 280
+3%
261 582
+2%
266 722
+2%
270 771
+2%
271 906
+0%
274 089
+1%
271 483
-1%
274 732
+1%
280 005
+2%
286 795
+2%
293 362
+2%
299 056
+2%
304 783
+2%
308 118
+1%
Operating Income
Operating Expenses
(80 285)
(85 461)
(89 424)
(93 090)
(96 563)
(97 468)
(99 685)
(103 515)
(108 904)
(118 070)
(123 993)
(127 944)
(130 867)
(130 167)
(132 631)
(135 328)
(143 379)
(152 600)
(161 050)
(171 499)
(177 983)
(181 957)
(186 604)
(190 077)
(191 391)
(199 249)
(201 966)
(207 033)
(213 387)
(218 345)
(224 667)
(228 818)
(231 372)
(230 915)
(233 736)
(237 446)
(242 558)
(247 790)
(252 698)
(256 764)
(259 998)
Selling, General & Administrative
(80 284)
(85 460)
(89 422)
(93 089)
(96 562)
(97 467)
(99 684)
(103 513)
(108 904)
(118 069)
(123 992)
(127 945)
(130 865)
(130 166)
(132 630)
(135 325)
(143 378)
(152 599)
(161 048)
(171 498)
(177 981)
(181 956)
(186 604)
(190 077)
(191 392)
(199 249)
(201 965)
(207 033)
(213 386)
(218 344)
(224 668)
(228 817)
(231 371)
(230 914)
(233 734)
(237 445)
(242 557)
(247 789)
(252 696)
(256 763)
(259 997)
Other Operating Expenses
(1)
(1)
(2)
(1)
0
(1)
(1)
(2)
0
(1)
(1)
1
(2)
(1)
(1)
(3)
(1)
(1)
(2)
(1)
(2)
(1)
0
0
1
0
(1)
0
0
(1)
0
(1)
(1)
(1)
(2)
(1)
0
(1)
(2)
(1)
(1)
Operating Income
22 437
N/A
24 101
+7%
24 649
+2%
25 560
+4%
27 368
+7%
26 905
-2%
28 417
+6%
27 837
-2%
29 578
+6%
31 342
+6%
32 033
+2%
34 663
+8%
35 299
+2%
35 284
0%
36 737
+4%
37 650
+2%
39 008
+4%
40 236
+3%
40 771
+1%
40 758
0%
40 538
-1%
41 826
+3%
43 160
+3%
45 015
+4%
46 776
+4%
45 013
-4%
47 552
+6%
49 247
+4%
48 195
-2%
48 377
+0%
46 104
-5%
43 088
-7%
42 717
-1%
40 568
-5%
40 996
+1%
42 559
+4%
44 237
+4%
45 572
+3%
46 358
+2%
48 019
+4%
48 120
+0%
Pre-Tax Income
Interest Income Expense
273
243
239
241
2 488
2 497
2 493
2 540
216
84
19
(97)
(94)
(20)
(19)
(7)
(38)
(86)
(125)
(155)
(174)
(173)
(181)
(209)
(209)
(303)
(302)
(302)
(327)
(283)
(299)
(318)
(364)
(415)
(508)
(603)
(676)
(908)
(1 018)
(1 115)
(1 235)
Non-Reccuring Items
(258)
(226)
(175)
(229)
(401)
(897)
(940)
(666)
(725)
(1 479)
(1 448)
(1 656)
(1 527)
(971)
(1 041)
(1 056)
(959)
(965)
(889)
(983)
(1 011)
(1 401)
(1 451)
(1 431)
(1 433)
(2 300)
(2 293)
(2 272)
(2 315)
(1 624)
(1 587)
(1 632)
(1 621)
(2 437)
(2 542)
(1 734)
(1 972)
(2 274)
(2 453)
(3 341)
(3 180)
Gain/Loss on Disposition of Assets
0
0
12
12
6
6
0
0
0
0
0
0
(20)
12
0
11
31
8
(27)
(6)
(3)
10
37
16
19
10
12
12
10
6
4
4
(19)
30
0
56
89
40
0
14
1
Total Other Income
948
977
948
883
911
839
936
975
1 012
1 198
1 371
1 460
1 575
1 577
1 522
1 433
1 498
1 460
1 450
1 581
1 489
1 659
1 556
1 542
1 522
1 427
1 346
1 081
171
(446)
(540)
(829)
(116)
(101)
7
293
415
1 025
1 232
1 476
1 599
Pre-Tax Income
23 400
N/A
25 095
+7%
25 673
+2%
26 467
+3%
30 372
+15%
29 350
-3%
30 906
+5%
30 686
-1%
30 081
-2%
31 145
+4%
31 975
+3%
34 370
+7%
35 233
+3%
35 882
+2%
37 199
+4%
38 031
+2%
39 540
+4%
40 653
+3%
41 180
+1%
41 195
+0%
40 839
-1%
41 921
+3%
43 121
+3%
44 933
+4%
46 675
+4%
43 847
-6%
46 315
+6%
47 766
+3%
45 734
-4%
46 030
+1%
43 682
-5%
40 313
-8%
40 597
+1%
37 645
-7%
37 953
+1%
40 571
+7%
42 093
+4%
43 455
+3%
44 119
+2%
45 053
+2%
45 305
+1%
Net Income
Tax Provision
(9 340)
(10 170)
(10 431)
(10 717)
(12 391)
(12 139)
(12 233)
(11 851)
(11 261)
(11 559)
(11 840)
(11 944)
(11 962)
(11 717)
(12 099)
(13 055)
(13 694)
(14 216)
(14 299)
(14 318)
(14 419)
(14 858)
(14 453)
(15 112)
(15 526)
(13 407)
(15 243)
(15 734)
(15 275)
(16 510)
(15 801)
(14 876)
(14 890)
(13 234)
(13 335)
(13 894)
(14 426)
(14 812)
(14 969)
(15 495)
(15 560)
Income from Continuing Operations
14 060
14 925
15 242
15 750
17 981
17 211
18 673
18 835
18 820
19 586
20 135
22 426
23 271
24 165
25 100
24 976
25 846
26 437
26 881
26 877
26 420
27 063
28 668
29 821
31 149
30 440
31 072
32 032
30 459
29 520
27 881
25 437
25 707
24 411
24 618
26 677
27 667
28 643
29 150
29 558
29 745
Income to Minority Interest
0
(361)
0
0
0
(361)
0
0
(89)
(262)
(366)
(537)
(758)
(931)
(1 140)
(1 215)
(1 628)
(1 638)
(1 845)
(2 180)
(2 074)
(2 238)
(2 338)
(2 383)
(2 469)
(2 540)
(2 762)
(3 098)
(3 307)
(3 236)
(3 198)
(3 001)
(3 076)
(3 022)
(3 264)
(3 396)
(3 468)
(3 384)
(3 123)
(2 859)
(2 641)
Net Income (Common)
14 059
N/A
14 563
+4%
14 880
+2%
15 387
+3%
17 619
+15%
17 210
-2%
18 671
+8%
18 835
+1%
18 729
-1%
19 323
+3%
19 768
+2%
21 887
+11%
22 513
+3%
23 232
+3%
23 958
+3%
23 758
-1%
24 215
+2%
24 798
+2%
25 035
+1%
24 697
-1%
24 345
-1%
24 824
+2%
26 329
+6%
27 438
+4%
28 679
+5%
27 899
-3%
28 309
+1%
28 932
+2%
30 459
+5%
26 283
-14%
18 713
-29%
16 466
-12%
22 630
+37%
21 388
-5%
21 353
0%
23 280
+9%
24 197
+4%
25 258
+4%
26 026
+3%
26 698
+3%
27 103
+2%
EPS (Diluted)
292.89
N/A
303.39
+4%
310
+2%
320.56
+3%
367.06
+15%
358.27
-2%
388.97
+9%
392.39
+1%
390.18
-1%
401.07
+3%
411.83
+3%
455.97
+11%
469.02
+3%
480.51
+2%
499.12
+4%
494.95
-1%
494.18
0%
511.4
+3%
510.91
0%
508.93
0%
501.93
-1%
511.69
+2%
542.69
+6%
565.5
+4%
590.82
+4%
574.79
-3%
581.95
+1%
594.21
+2%
625.31
+5%
539.87
-14%
384.29
-29%
338.12
-12%
464.64
+37%
439.18
-5%
438.44
0%
477.93
+9%
497.86
+4%
518.5
+4%
533.35
+3%
547.64
+3%
552.75
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.