Tsuruha Holdings Inc
TSE:3391

Watchlist Manager
Tsuruha Holdings Inc Logo
Tsuruha Holdings Inc
TSE:3391
Watchlist
Price: 2 813.5 JPY 0.5% Market Closed
Market Cap: 698.1B JPY

Income Statement

Earnings Waterfall
Tsuruha Holdings Inc

Revenue
1.1T JPY
Cost of Revenue
-786.2B JPY
Gross Profit
343.9B JPY
Operating Expenses
-292.6B JPY
Operating Income
51.2B JPY
Other Expenses
-22.6B JPY
Net Income
28.6B JPY

Income Statement
Tsuruha Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Nov-2006 Feb-2007 Aug-2007 Nov-2007 Feb-2008 Aug-2008 Nov-2008 Feb-2009 Aug-2009 Nov-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
7
0
0
5
0
0
4
9
13
17
17
16
16
16
15
15
14
14
14
13
13
32
33
34
35
16
15
15
95
237
311
384
374
301
296
291
333
391
443
507
527
526
535
570
595
509
529
519
516
634
652
676
722
802
896
992
1 065
1 301
1 411
1 508
1 629
1 553
1 588
1 632
1 451
0
0
Revenue
243 294
N/A
169 010
-31%
143 439
-15%
157 806
+10%
171 401
+9%
175 763
+3%
180 906
+3%
187 740
+4%
196 462
+5%
205 989
+5%
211 929
+3%
218 170
+3%
221 979
+2%
227 593
+3%
299 579
+32%
304 647
+2%
309 263
+2%
314 511
+2%
320 969
+2%
326 894
+2%
332 249
+2%
337 583
+2%
343 019
+2%
348 363
+2%
354 193
+2%
359 992
+2%
388 465
+8%
405 124
+4%
422 695
+4%
442 144
+5%
440 427
0%
453 554
+3%
464 659
+2%
489 860
+5%
527 508
+8%
551 634
+5%
574 443
+4%
582 770
+1%
577 088
-1%
585 864
+2%
595 868
+2%
630 748
+6%
673 238
+7%
708 150
+5%
748 326
+6%
771 640
+3%
782 447
+1%
800 284
+2%
815 966
+2%
821 507
+1%
841 036
+2%
856 854
+2%
878 062
+2%
899 342
+2%
919 303
+2%
930 364
+1%
928 323
0%
927 279
0%
915 700
-1%
923 197
+1%
937 294
+2%
955 246
+2%
970 079
+2%
986 725
+2%
1 001 686
+2%
1 012 756
+1%
1 027 462
+1%
1 041 044
+1%
1 048 078
+1%
845 603
-19%
1 118 133
+32%
1 130 025
+1%
Gross Profit
Cost of Revenue
(180 048)
(125 024)
(105 548)
(115 532)
(124 793)
(127 652)
(131 331)
(136 950)
(143 299)
(149 778)
(153 751)
(158 032)
(161 085)
(164 679)
(215 914)
(219 088)
(222 205)
(225 709)
(230 173)
(234 571)
(238 132)
(241 807)
(245 742)
(249 400)
(253 340)
(257 270)
(278 903)
(291 051)
(304 045)
(318 213)
(316 054)
(325 452)
(333 307)
(351 378)
(378 096)
(395 608)
(411 836)
(416 604)
(411 637)
(416 496)
(422 890)
(448 361)
(480 402)
(506 329)
(536 069)
(553 119)
(558 664)
(570 520)
(580 874)
(583 340)
(596 774)
(607 336)
(621 782)
(637 760)
(652 581)
(659 593)
(656 417)
(653 190)
(644 217)
(648 465)
(657 289)
(668 451)
(676 717)
(687 669)
(696 903)
(704 638)
(715 185)
(724 388)
(729 900)
(588 063)
(778 187)
(786 150)
Gross Profit
63 245
N/A
43 984
-30%
37 890
-14%
42 273
+12%
46 608
+10%
48 110
+3%
49 575
+3%
50 790
+2%
53 164
+5%
56 211
+6%
58 177
+3%
60 137
+3%
60 893
+1%
62 914
+3%
83 665
+33%
85 559
+2%
87 058
+2%
88 802
+2%
90 796
+2%
92 323
+2%
94 117
+2%
95 776
+2%
97 277
+2%
98 963
+2%
100 853
+2%
102 722
+2%
109 562
+7%
114 073
+4%
118 650
+4%
123 931
+4%
124 373
+0%
128 102
+3%
131 352
+3%
138 482
+5%
149 412
+8%
156 026
+4%
162 607
+4%
166 166
+2%
165 451
0%
169 368
+2%
172 978
+2%
182 387
+5%
192 836
+6%
201 821
+5%
212 257
+5%
218 521
+3%
223 783
+2%
229 764
+3%
235 092
+2%
238 167
+1%
244 262
+3%
249 518
+2%
256 280
+3%
261 582
+2%
266 722
+2%
270 771
+2%
271 906
+0%
274 089
+1%
271 483
-1%
274 732
+1%
280 005
+2%
286 795
+2%
293 362
+2%
299 056
+2%
304 783
+2%
308 118
+1%
312 277
+1%
316 656
+1%
318 178
+0%
257 540
-19%
339 946
+32%
343 875
+1%
Operating Income
Operating Expenses
(51 404)
(35 884)
(30 721)
(34 704)
(38 523)
(39 842)
(40 949)
(42 261)
(44 134)
(46 066)
(47 886)
(49 027)
(49 876)
(50 694)
(67 888)
(68 286)
(69 775)
(70 685)
(71 729)
(72 772)
(73 008)
(74 048)
(75 276)
(76 719)
(78 578)
(80 285)
(85 461)
(89 424)
(93 090)
(96 563)
(97 468)
(99 685)
(103 515)
(108 904)
(118 070)
(123 993)
(127 944)
(130 867)
(130 167)
(132 631)
(135 328)
(143 379)
(152 600)
(161 050)
(171 499)
(177 983)
(181 957)
(186 604)
(190 077)
(191 391)
(199 249)
(201 966)
(207 033)
(213 387)
(218 345)
(224 667)
(228 818)
(231 372)
(230 915)
(233 736)
(237 446)
(242 558)
(247 790)
(252 698)
(256 764)
(259 998)
(265 126)
(266 445)
(269 344)
(219 646)
(289 585)
(292 646)
Selling, General & Administrative
(26 610)
(35 883)
(30 721)
(34 703)
(38 523)
(39 842)
(40 950)
(42 262)
(44 135)
(46 066)
(47 886)
(49 027)
(49 876)
(50 694)
(67 888)
(68 286)
(69 775)
(70 685)
(71 728)
(72 772)
(73 007)
(74 048)
(75 275)
(76 719)
(78 578)
(80 284)
(85 460)
(89 422)
(93 089)
(96 562)
(97 467)
(99 684)
(103 513)
(108 904)
(118 069)
(123 992)
(127 945)
(130 865)
(130 166)
(132 630)
(135 325)
(143 378)
(152 599)
(161 048)
(171 498)
(177 981)
(181 956)
(186 604)
(190 077)
(191 392)
(199 249)
(201 965)
(207 033)
(213 386)
(218 344)
(224 668)
(228 817)
(231 371)
(230 914)
(233 734)
(237 445)
(242 557)
(247 789)
(252 696)
(256 763)
(259 997)
(265 125)
(266 445)
(269 343)
(219 645)
(289 583)
(292 645)
Other Operating Expenses
(24 794)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
0
(1)
(1)
(2)
(1)
0
(1)
(1)
(2)
0
(1)
(1)
1
(2)
(1)
(1)
(3)
(1)
(1)
(2)
(1)
(2)
(1)
0
0
1
0
(1)
0
0
(1)
0
(1)
(1)
(1)
(2)
(1)
0
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(2)
0
Operating Income
11 841
N/A
8 102
-32%
7 170
-12%
7 570
+6%
8 085
+7%
8 268
+2%
8 625
+4%
8 528
-1%
9 029
+6%
10 145
+12%
10 291
+1%
11 110
+8%
11 017
-1%
12 220
+11%
15 777
+29%
17 273
+9%
17 283
+0%
18 117
+5%
19 067
+5%
19 551
+3%
21 109
+8%
21 728
+3%
22 001
+1%
22 244
+1%
22 275
+0%
22 437
+1%
24 101
+7%
24 649
+2%
25 560
+4%
27 368
+7%
26 905
-2%
28 417
+6%
27 837
-2%
29 578
+6%
31 342
+6%
32 033
+2%
34 663
+8%
35 299
+2%
35 284
0%
36 737
+4%
37 650
+2%
39 008
+4%
40 236
+3%
40 771
+1%
40 758
0%
40 538
-1%
41 826
+3%
43 160
+3%
45 015
+4%
46 776
+4%
45 013
-4%
47 552
+6%
49 247
+4%
48 195
-2%
48 377
+0%
46 104
-5%
43 088
-7%
42 717
-1%
40 568
-5%
40 996
+1%
42 559
+4%
44 237
+4%
45 572
+3%
46 358
+2%
48 019
+4%
48 120
+0%
47 151
-2%
50 211
+6%
48 834
-3%
37 894
-22%
50 361
+33%
51 229
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
22
99
122
111
86
104
136
119
113
158
151
155
175
173
196
237
227
255
265
273
273
243
239
241
2 488
2 497
2 493
2 540
216
84
19
(97)
(94)
(20)
(19)
(7)
(38)
(86)
(125)
(155)
(174)
(173)
(181)
(209)
(209)
(303)
(302)
(302)
(327)
(283)
(299)
(318)
(364)
(415)
(508)
(603)
(676)
(908)
(1 018)
(1 115)
(1 235)
(1 153)
(1 178)
(1 215)
2 712
9 037
8 885
Non-Reccuring Items
294
(131)
(33)
(37)
468
422
415
(96)
(68)
(128)
(130)
(274)
(381)
(421)
(2 147)
(2 018)
(1 972)
(2 026)
(436)
(336)
(935)
(834)
(936)
(991)
(259)
(258)
(226)
(175)
(229)
(401)
(897)
(940)
(666)
(725)
(1 479)
(1 448)
(1 656)
(1 527)
(971)
(1 041)
(1 056)
(959)
(965)
(889)
(983)
(1 011)
(1 401)
(1 451)
(1 431)
(1 433)
(2 300)
(2 293)
(2 272)
(2 315)
(1 624)
(1 587)
(1 632)
(1 621)
(2 437)
(2 542)
(1 734)
(1 972)
(2 274)
(2 453)
(3 341)
(3 180)
(9 249)
(7 569)
(19 821)
(13 334)
(14 406)
(14 939)
Gain/Loss on Disposition of Assets
0
0
0
0
0
1
1
1
(35)
(35)
(35)
0
0
0
(1)
0
(6)
(6)
(5)
0
0
0
0
0
0
0
0
12
12
6
6
0
0
0
0
0
0
(20)
12
0
11
31
8
(27)
(6)
(3)
10
37
16
19
10
12
12
10
6
4
4
(19)
30
0
56
89
40
0
14
1
6
3
3
45
41
44
Total Other Income
878
620
447
513
611
540
516
454
470
426
402
398
409
421
594
635
649
688
708
659
1 574
1 570
1 565
1 663
918
948
977
948
883
911
839
936
975
1 012
1 198
1 371
1 460
1 575
1 577
1 522
1 433
1 498
1 460
1 450
1 581
1 489
1 659
1 556
1 542
1 522
1 427
1 346
1 081
171
(446)
(540)
(829)
(116)
(101)
7
293
415
1 025
1 232
1 476
1 599
1 471
1 170
1 202
1 064
2 013
1 959
Pre-Tax Income
13 013
N/A
8 590
-34%
7 584
-12%
8 046
+6%
9 166
+14%
9 255
+1%
9 656
+4%
9 009
-7%
9 506
+6%
10 494
+10%
10 633
+1%
11 371
+7%
11 164
-2%
12 333
+10%
14 381
+17%
16 040
+12%
16 109
+0%
16 948
+5%
19 507
+15%
20 070
+3%
21 985
+10%
22 691
+3%
22 885
+1%
23 181
+1%
23 207
+0%
23 400
+1%
25 095
+7%
25 673
+2%
26 467
+3%
30 372
+15%
29 350
-3%
30 906
+5%
30 686
-1%
30 081
-2%
31 145
+4%
31 975
+3%
34 370
+7%
35 233
+3%
35 882
+2%
37 199
+4%
38 031
+2%
39 540
+4%
40 653
+3%
41 180
+1%
41 195
+0%
40 839
-1%
41 921
+3%
43 121
+3%
44 933
+4%
46 675
+4%
43 847
-6%
46 315
+6%
47 766
+3%
45 734
-4%
46 030
+1%
43 682
-5%
40 313
-8%
40 597
+1%
37 645
-7%
37 953
+1%
40 571
+7%
42 093
+4%
43 455
+3%
44 119
+2%
45 053
+2%
45 305
+1%
38 226
-16%
42 637
+12%
29 003
-32%
28 381
-2%
47 046
+66%
47 178
+0%
Net Income
Tax Provision
(5 559)
(3 602)
(3 319)
(3 541)
(4 060)
(4 061)
(4 244)
(4 038)
(4 332)
(4 803)
(4 845)
(5 117)
(5 092)
(5 593)
(6 481)
(7 095)
(7 138)
(7 806)
(8 912)
(8 954)
(9 676)
(9 521)
(9 423)
(9 649)
(9 473)
(9 340)
(10 170)
(10 431)
(10 717)
(12 391)
(12 139)
(12 233)
(11 851)
(11 261)
(11 559)
(11 840)
(11 944)
(11 962)
(11 717)
(12 099)
(13 055)
(13 694)
(14 216)
(14 299)
(14 318)
(14 419)
(14 858)
(14 453)
(15 112)
(15 526)
(13 407)
(15 243)
(15 734)
(15 275)
(16 510)
(15 801)
(14 876)
(14 890)
(13 234)
(13 335)
(13 894)
(14 426)
(14 812)
(14 969)
(15 495)
(15 560)
(13 806)
(15 120)
(10 540)
(9 767)
(16 476)
(16 301)
Income from Continuing Operations
7 455
4 990
4 266
4 506
5 106
5 194
5 411
4 971
5 173
5 691
5 786
6 253
6 071
6 740
7 900
8 945
8 971
9 142
10 595
11 116
12 309
13 170
13 462
13 532
13 734
14 060
14 925
15 242
15 750
17 981
17 211
18 673
18 835
18 820
19 586
20 135
22 426
23 271
24 165
25 100
24 976
25 846
26 437
26 881
26 877
26 420
27 063
28 668
29 821
31 149
30 440
31 072
32 032
30 459
29 520
27 881
25 437
25 707
24 411
24 618
26 677
27 667
28 643
29 150
29 558
29 745
24 420
27 517
18 463
18 614
30 570
30 877
Income to Minority Interest
0
0
0
0
0
0
0
(4)
(8)
(10)
(9)
(9)
(10)
(9)
(12)
(8)
(5)
(3)
0
0
0
0
0
0
0
0
(361)
0
0
0
(361)
0
0
(89)
(262)
(366)
(537)
(758)
(931)
(1 140)
(1 215)
(1 628)
(1 638)
(1 845)
(2 180)
(2 074)
(2 238)
(2 338)
(2 383)
(2 469)
(2 540)
(2 762)
(3 098)
(3 307)
(3 236)
(3 198)
(3 001)
(3 076)
(3 022)
(3 264)
(3 396)
(3 468)
(3 384)
(3 123)
(2 859)
(2 641)
(2 676)
(2 707)
(2 024)
(1 406)
(2 249)
(2 277)
Net Income (Common)
7 455
N/A
4 990
-33%
4 266
-15%
4 506
+6%
5 106
+13%
5 194
+2%
5 411
+4%
4 966
-8%
5 164
+4%
5 679
+10%
5 776
+2%
6 244
+8%
6 061
-3%
6 730
+11%
7 881
+17%
8 926
+13%
8 956
+0%
9 131
+2%
10 594
+16%
11 116
+5%
12 308
+11%
13 169
+7%
13 461
+2%
13 531
+1%
13 734
+2%
14 059
+2%
14 563
+4%
14 880
+2%
15 387
+3%
17 619
+15%
17 210
-2%
18 671
+8%
18 835
+1%
18 729
-1%
19 323
+3%
19 768
+2%
21 887
+11%
22 513
+3%
23 232
+3%
23 958
+3%
23 758
-1%
24 215
+2%
24 798
+2%
25 035
+1%
24 697
-1%
24 345
-1%
24 824
+2%
26 329
+6%
27 438
+4%
28 679
+5%
27 899
-3%
28 309
+1%
28 932
+2%
30 459
+5%
26 283
-14%
18 713
-29%
16 466
-12%
22 630
+37%
21 388
-5%
21 353
0%
23 280
+9%
24 197
+4%
25 258
+4%
26 026
+3%
26 698
+3%
27 103
+2%
21 743
-20%
24 810
+14%
16 438
-34%
17 207
+5%
28 319
+65%
28 598
+1%
EPS (Diluted)
165.66
N/A
113.4
-32%
17.99
-84%
93.87
+422%
108.63
+16%
21.91
-80%
112.72
+414%
105.65
-6%
21.77
-79%
118.31
+443%
122.89
+4%
26.3
-79%
25.52
-3%
28.28
+11%
33.16
+17%
37.52
+13%
37.8
+1%
38.66
+2%
44.71
+16%
46.83
+5%
51.59
+10%
55.01
+7%
56.37
+2%
56.14
0%
56.94
+1%
58.17
+2%
60.31
+4%
61.41
+2%
63.95
+4%
73.83
+15%
71.65
-3%
77.79
+9%
78.32
+1%
77.54
-1%
80.21
+3%
81.76
+2%
90.59
+11%
93.11
+3%
96.1
+3%
98.99
+3%
98.05
-1%
99.76
+2%
102.27
+3%
103.12
+1%
101.78
-1%
100.38
-1%
102.33
+2%
108.53
+6%
113.1
+4%
118.16
+4%
114.95
-3%
116.39
+1%
118.84
+2%
125.07
+5%
107.97
-14%
76.85
-29%
67.62
-12%
92.92
+37%
87.83
-5%
87.68
0%
95.58
+9%
99.57
+4%
103.7
+4%
106.67
+3%
109.52
+3%
110.55
+1%
89.03
-19%
508.61
+471%
67.57
-87%
70.55
+4%
115.94
+64%
117.38
+1%