Startia Holdings Inc
TSE:3393

Watchlist Manager
Startia Holdings Inc Logo
Startia Holdings Inc
TSE:3393
Watchlist
Price: 2 755 JPY -1.5% Market Closed
Market Cap: ¥28.2B

Income Statement

Earnings Waterfall
Startia Holdings Inc

Income Statement
Startia Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
2
0
0
2
0
0
2
4
5
6
5
4
3
3
2
1
1
1
0
0
0
0
0
0
0
0
0
0
1
3
6
6
6
3
2
2
1
1
1
1
2
2
3
3
3
3
3
3
3
4
5
5
6
8
9
11
12
12
13
13
13
13
15
16
16
18
0
0
0
Revenue
2 138
N/A
2 396
+12%
2 666
+11%
2 887
+8%
3 222
+12%
3 445
+7%
3 559
+3%
3 189
-10%
2 657
-17%
2 346
-12%
2 458
+5%
2 736
+11%
2 923
+7%
4 000
+37%
4 147
+4%
4 388
+6%
4 624
+5%
5 084
+10%
5 561
+9%
5 879
+6%
6 221
+6%
6 640
+7%
6 865
+3%
7 233
+5%
7 543
+4%
8 168
+8%
8 350
+2%
8 529
+2%
8 648
+1%
8 682
+0%
9 025
+4%
9 398
+4%
9 891
+5%
10 171
+3%
10 233
+1%
10 183
0%
10 252
+1%
10 282
+0%
10 586
+3%
10 881
+3%
11 018
+1%
11 059
+0%
11 221
+1%
11 417
+2%
11 591
+2%
11 907
+3%
11 999
+1%
12 416
+3%
12 524
+1%
12 779
+2%
12 664
-1%
12 515
-1%
12 831
+3%
13 325
+4%
13 999
+5%
14 340
+2%
14 907
+4%
16 011
+7%
17 213
+8%
18 817
+9%
19 872
+6%
20 004
+1%
20 304
+1%
20 114
-1%
19 692
-2%
19 572
-1%
19 896
+2%
20 435
+3%
21 327
+4%
22 212
+4%
22 590
+2%
22 954
+2%
23 345
+2%
Gross Profit
Cost of Revenue
(1 215)
(1 361)
(1 495)
(1 627)
(1 839)
(1 974)
(2 042)
(1 746)
(1 298)
(1 006)
(1 047)
(1 176)
(1 306)
(1 742)
(1 841)
(2 008)
(2 099)
(2 305)
(2 535)
(2 688)
(2 927)
(3 153)
(3 332)
(3 523)
(3 668)
(3 923)
(4 011)
(4 113)
(4 219)
(4 326)
(4 590)
(4 882)
(5 212)
(5 561)
(5 675)
(5 723)
(5 783)
(5 746)
(5 875)
(5 984)
(6 077)
(6 144)
(6 213)
(6 305)
(6 371)
(6 582)
(6 641)
(6 906)
(6 990)
(7 063)
(7 019)
(6 917)
(7 042)
(7 508)
(7 838)
(8 011)
(8 531)
(9 171)
(10 044)
(11 088)
(11 647)
(11 550)
(11 378)
(10 980)
(10 592)
(10 395)
(10 704)
(11 129)
(11 689)
(12 244)
(12 438)
(12 637)
(12 813)
Gross Profit
923
N/A
1 035
+12%
1 170
+13%
1 260
+8%
1 384
+10%
1 472
+6%
1 517
+3%
1 443
-5%
1 359
-6%
1 340
-1%
1 411
+5%
1 559
+10%
1 616
+4%
2 258
+40%
2 306
+2%
2 379
+3%
2 525
+6%
2 779
+10%
3 026
+9%
3 191
+5%
3 294
+3%
3 488
+6%
3 533
+1%
3 710
+5%
3 875
+4%
4 245
+10%
4 339
+2%
4 416
+2%
4 429
+0%
4 357
-2%
4 434
+2%
4 517
+2%
4 679
+4%
4 610
-1%
4 558
-1%
4 460
-2%
4 470
+0%
4 537
+2%
4 711
+4%
4 896
+4%
4 942
+1%
4 914
-1%
5 008
+2%
5 113
+2%
5 220
+2%
5 325
+2%
5 358
+1%
5 510
+3%
5 533
+0%
5 716
+3%
5 645
-1%
5 597
-1%
5 789
+3%
5 816
+0%
6 161
+6%
6 328
+3%
6 377
+1%
6 840
+7%
7 169
+5%
7 729
+8%
8 225
+6%
8 455
+3%
8 926
+6%
9 135
+2%
9 100
0%
9 177
+1%
9 192
+0%
9 306
+1%
9 638
+4%
9 968
+3%
10 152
+2%
10 316
+2%
10 532
+2%
Operating Income
Operating Expenses
(1 022)
(1 146)
(1 222)
(1 271)
(1 327)
(1 364)
(1 387)
(1 383)
(1 353)
(1 346)
(1 389)
(1 413)
(1 495)
(1 985)
(2 058)
(2 135)
(2 185)
(2 320)
(2 402)
(2 544)
(2 692)
(2 831)
(2 986)
(3 093)
(3 186)
(3 415)
(3 487)
(3 570)
(3 668)
(3 610)
(3 780)
(3 937)
(4 034)
(4 106)
(4 125)
(4 163)
(4 212)
(4 271)
(4 275)
(4 290)
(4 344)
(4 556)
(4 606)
(4 681)
(4 764)
(4 808)
(4 910)
(4 997)
(5 068)
(4 983)
(5 053)
(5 175)
(5 399)
(5 795)
(6 040)
(6 190)
(6 410)
(6 495)
(6 594)
(6 689)
(6 629)
(6 731)
(7 120)
(7 305)
(7 304)
(6 894)
(7 075)
(7 055)
(7 161)
(7 230)
(7 403)
(7 540)
(7 627)
Selling, General & Administrative
(1 002)
(1 131)
(1 198)
(1 246)
(1 302)
(1 355)
(1 387)
(1 383)
(1 354)
(1 346)
(1 389)
(1 413)
(1 495)
(1 984)
(2 058)
(2 135)
(2 185)
(2 320)
(2 405)
(2 544)
(2 692)
(2 831)
(2 986)
(3 093)
(3 185)
(3 415)
(3 487)
(3 570)
(3 668)
(3 610)
(3 801)
(3 937)
(4 034)
(4 106)
(4 125)
(4 163)
(4 212)
(4 271)
(4 275)
(4 290)
(4 344)
(4 556)
(4 606)
(4 681)
(4 764)
(4 756)
(4 880)
(4 967)
(5 038)
(4 927)
(5 053)
(5 175)
(5 399)
(5 767)
(6 035)
(6 189)
(6 408)
(6 461)
(6 592)
(6 687)
(6 627)
(6 672)
(6 760)
(6 945)
(6 944)
(6 828)
(7 011)
(6 991)
(7 097)
(7 158)
(7 354)
(7 491)
(7 578)
Depreciation & Amortization
(19)
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
(55)
0
0
0
(28)
0
0
0
(35)
0
0
0
(59)
0
0
0
(66)
0
0
0
(72)
0
0
0
Other Operating Expenses
0
(15)
(24)
(16)
(25)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
(0)
21
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(30)
(30)
(30)
(0)
0
(0)
0
(0)
(5)
(0)
0
(0)
(0)
0
(0)
(0)
(360)
(360)
(360)
(0)
(64)
(64)
(64)
(0)
(49)
(49)
(49)
Operating Income
(99)
N/A
(111)
-12%
(52)
+53%
(10)
+81%
57
N/A
108
+89%
130
+21%
60
-54%
6
-91%
(6)
N/A
23
N/A
147
+552%
122
-17%
273
+125%
248
-9%
244
-1%
340
+39%
459
+35%
624
+36%
647
+4%
602
-7%
656
+9%
546
-17%
618
+13%
690
+12%
830
+20%
852
+3%
846
-1%
762
-10%
747
-2%
654
-12%
580
-11%
646
+11%
504
-22%
433
-14%
298
-31%
258
-13%
265
+3%
437
+65%
606
+39%
597
-1%
359
-40%
402
+12%
432
+7%
456
+6%
518
+14%
448
-14%
513
+15%
465
-9%
733
+58%
592
-19%
423
-29%
390
-8%
22
-94%
121
+459%
138
+14%
(33)
N/A
345
N/A
575
+67%
1 039
+81%
1 596
+54%
1 724
+8%
1 806
+5%
1 830
+1%
1 795
-2%
2 283
+27%
2 117
-7%
2 251
+6%
2 477
+10%
2 738
+11%
2 748
+0%
2 776
+1%
2 905
+5%
Pre-Tax Income
Interest Income Expense
(0)
0
2
1
(1)
(4)
(5)
(1)
(6)
1
(7)
2
(3)
(11)
(6)
2
(3)
10
(4)
(16)
(11)
(10)
3
7
24
22
71
121
148
166
132
84
58
30
9
21
25
34
133
114
405
407
334
366
53
96
40
33
43
65
83
66
55
24
48
273
471
455
482
304
177
428
398
339
230
70
109
110
190
92
42
57
45
Non-Reccuring Items
(20)
(19)
(1)
23
15
(23)
(51)
(43)
(8)
(3)
(5)
(2)
(3)
(20)
(20)
(21)
(21)
(5)
0
5
5
0
0
0
0
(78)
(73)
(73)
(73)
26
0
(3)
(21)
(47)
34
58
98
(177)
(267)
(267)
(289)
(5)
0
0
0
(30)
0
0
0
(155)
(165)
(168)
(168)
(15)
0
0
0
(2)
0
0
0
(360)
0
0
0
(64)
0
0
0
(49)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
3
3
3
4
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(21)
0
33
87
87
50
0
1
1
4
23
18
18
21
0
0
0
1
0
0
0
(6)
0
411
411
417
0
53
53
53
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
2
3
7
7
11
9
11
8
10
12
13
16
12
9
10
13
14
26
24
9
8
(2)
(3)
11
19
17
18
18
12
3
4
25
2
13
17
10
45
12
5
1
(4)
(7)
(5)
(6)
31
37
38
17
19
19
36
36
47
58
58
99
499
100
101
93
129
59
40
7
12
7
4
8
7
8
12
Pre-Tax Income
(119)
N/A
(128)
-8%
(48)
+62%
17
N/A
77
+357%
88
+15%
85
-4%
26
-69%
3
-90%
1
-63%
21
+1 980%
158
+660%
129
-18%
258
+100%
236
-8%
238
+1%
329
+38%
481
+46%
634
+32%
662
+4%
620
-6%
656
+6%
558
-15%
622
+12%
711
+14%
784
+10%
869
+11%
911
+5%
854
-6%
957
+12%
798
-17%
642
-20%
666
+4%
511
-23%
510
0%
476
-7%
484
+2%
182
-62%
348
+91%
467
+34%
719
+54%
766
+7%
754
-2%
809
+7%
522
-35%
599
+15%
519
-13%
583
+12%
546
-6%
660
+21%
529
-20%
340
-36%
314
-8%
62
-80%
216
+247%
880
+308%
907
+3%
1 314
+45%
1 557
+19%
1 497
-4%
1 926
+29%
1 938
+1%
2 333
+20%
2 228
-4%
2 065
-7%
2 296
+11%
2 238
-3%
2 368
+6%
2 671
+13%
2 788
+4%
2 797
+0%
2 842
+2%
2 962
+4%
Net Income
Tax Provision
(21)
(34)
(1)
(4)
(4)
(43)
(46)
(39)
(12)
(21)
(26)
(72)
(60)
(128)
(107)
(116)
(163)
(202)
(265)
(273)
(251)
(264)
(225)
(254)
(284)
(352)
(385)
(386)
(369)
(364)
(325)
(293)
(309)
(261)
(218)
(190)
(172)
(174)
(261)
(279)
(347)
(169)
(144)
(204)
(148)
(289)
(296)
(314)
(296)
(441)
(378)
(316)
(350)
(193)
(281)
(600)
(579)
(355)
(401)
(260)
(405)
(725)
(848)
(837)
(772)
(751)
(638)
(650)
(744)
(806)
(894)
(926)
(833)
Income from Continuing Operations
(140)
(162)
(49)
13
73
45
39
(13)
(9)
(20)
(6)
86
69
129
129
122
165
279
369
389
370
391
333
369
427
432
485
525
485
593
474
349
357
249
292
285
311
8
87
188
372
597
610
605
374
310
223
269
250
218
151
24
(37)
(131)
(65)
279
328
958
1 157
1 236
1 521
1 212
1 486
1 391
1 294
1 545
1 600
1 718
1 927
1 983
1 904
1 915
2 129
Income to Minority Interest
12
8
10
(7)
(6)
(9)
4
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
(2)
(2)
(3)
(2)
0
0
10
17
25
27
22
14
7
6
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(8)
(14)
(22)
(31)
(33)
(33)
Net Income (Common)
(127)
N/A
(154)
-21%
(40)
+74%
7
N/A
67
+926%
36
-46%
43
+18%
(11)
N/A
(6)
+50%
(20)
-261%
(6)
+72%
86
N/A
69
-19%
129
+86%
129
+0%
122
-6%
165
+36%
279
+69%
369
+32%
389
+5%
370
-5%
391
+6%
333
-15%
369
+11%
427
+16%
432
+1%
485
+12%
525
+8%
485
-8%
593
+22%
474
-20%
349
-26%
359
+3%
253
-30%
290
+15%
284
-2%
308
+9%
6
-98%
90
+1 426%
191
+112%
382
+99%
614
+61%
635
+4%
632
-1%
396
-37%
323
-18%
230
-29%
275
+20%
252
-8%
220
-13%
151
-31%
24
-84%
(37)
N/A
(131)
-256%
(65)
+50%
279
N/A
328
+17%
958
+192%
1 157
+21%
1 236
+7%
1 521
+23%
1 212
-20%
1 486
+23%
1 391
-6%
1 294
-7%
1 546
+20%
1 600
+3%
1 709
+7%
1 913
+12%
1 960
+2%
1 872
-4%
1 883
+1%
2 096
+11%
EPS (Diluted)
-14.46
N/A
-17.48
-21%
-4.47
+74%
0.67
N/A
7.57
+1 030%
4.01
-47%
4.77
+19%
-1.29
N/A
-0.64
+50%
-2.35
-267%
-0.66
+72%
9.52
N/A
7.71
-19%
14.33
+86%
13.04
-9%
11.81
-9%
16.54
+40%
27.9
+69%
36.5
+31%
38.46
+5%
36.24
-6%
39.1
+8%
32.93
-16%
36.14
+10%
40.61
+12%
43.2
+6%
46.17
+7%
50.01
+8%
45.75
-9%
56.38
+23%
46.43
-18%
34.24
-26%
30.43
-11%
24.41
-20%
28.43
+16%
27.79
-2%
30.21
+9%
0.58
-98%
8.93
+1 440%
18.94
+112%
37.77
+99%
60.74
+61%
62.87
+4%
61.91
-2%
38.98
-37%
32.15
-18%
23.56
-27%
28.1
+19%
25.71
-9%
22.45
-13%
15.34
-32%
2.47
-84%
-3.72
N/A
-13.25
-256%
-6.56
+50%
28.21
N/A
33.46
+19%
100.02
+199%
132.49
+32%
141.62
+7%
167.03
+18%
135.11
-19%
159.1
+18%
148.94
-6%
138.12
-7%
165.32
+20%
170.11
+3%
177.74
+4%
200.74
+13%
206.29
+3%
199.2
-3%
201.36
+1%
224.15
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett