TORIDOLL Holdings Corp
TSE:3397

Watchlist Manager
TORIDOLL Holdings Corp Logo
TORIDOLL Holdings Corp
TSE:3397
Watchlist
Price: 4 238 JPY -1.12%
Market Cap: 375.8B JPY

Intrinsic Value

The intrinsic value of one TORIDOLL Holdings Corp stock under the Base Case scenario is 4 464.82 JPY. Compared to the current market price of 4 238 JPY, TORIDOLL Holdings Corp is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 464.82 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TORIDOLL Holdings Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TORIDOLL Holdings Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TORIDOLL Holdings Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TORIDOLL Holdings Corp.

Explain Valuation
Compare TORIDOLL Holdings Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TORIDOLL Holdings Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TORIDOLL Holdings Corp

Current Assets 96.6B
Cash & Short-Term Investments 80.1B
Receivables 9.2B
Other Current Assets 7.3B
Non-Current Assets 225.5B
Long-Term Investments 14.8B
PP&E 142.8B
Intangibles 62B
Other Non-Current Assets 5.9B
Current Liabilities 85.2B
Accounts Payable 16.9B
Short-Term Debt 10.2B
Other Current Liabilities 58.1B
Non-Current Liabilities 146B
Long-Term Debt 136.6B
Other Non-Current Liabilities 9.4B
Efficiency

Free Cash Flow Analysis
TORIDOLL Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TORIDOLL Holdings Corp

Revenue
276.3B JPY
Cost of Revenue
-67B JPY
Gross Profit
209.3B JPY
Operating Expenses
-188.3B JPY
Operating Income
21B JPY
Other Expenses
-16.4B JPY
Net Income
4.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TORIDOLL Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
49/100
Profitability
Score

TORIDOLL Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TORIDOLL Holdings Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average Altman Z-Score
45/100
Solvency
Score

TORIDOLL Holdings Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TORIDOLL Holdings Corp

Wall Street analysts forecast TORIDOLL Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TORIDOLL Holdings Corp is 4 488 JPY with a low forecast of 3 131 JPY and a high forecast of 5 565 JPY.

Lowest
Price Target
3 131 JPY
26% Downside
Average
Price Target
4 488 JPY
6% Upside
Highest
Price Target
5 565 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TORIDOLL Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TORIDOLL Holdings Corp stock?

The intrinsic value of one TORIDOLL Holdings Corp stock under the Base Case scenario is 4 464.82 JPY.

Is TORIDOLL Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 4 238 JPY, TORIDOLL Holdings Corp is Undervalued by 5%.

Back to Top