Ohki Healthcare Holdings Co Ltd
TSE:3417
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ohki Healthcare Holdings Co Ltd
TSE:3417
|
JP |
|
LIWANLI Innovation Co Ltd
TWSE:3054
|
TW |
Balance Sheet
Balance Sheet Decomposition
Ohki Healthcare Holdings Co Ltd
Ohki Healthcare Holdings Co Ltd
Balance Sheet
Ohki Healthcare Holdings Co Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3 401
|
2 546
|
4 960
|
5 973
|
4 001
|
2 799
|
2 774
|
3 240
|
8 308
|
2 880
|
|
| Cash Equivalents |
3 401
|
2 546
|
4 960
|
5 973
|
4 001
|
2 799
|
2 774
|
3 240
|
8 308
|
2 880
|
|
| Total Receivables |
46 822
|
50 384
|
56 139
|
59 924
|
62 243
|
62 736
|
68 642
|
73 685
|
82 408
|
80 417
|
|
| Accounts Receivables |
41 146
|
44 891
|
50 253
|
53 902
|
56 317
|
56 342
|
62 041
|
64 939
|
73 045
|
70 608
|
|
| Other Receivables |
5 676
|
5 493
|
5 886
|
6 022
|
5 926
|
6 394
|
6 601
|
8 746
|
9 363
|
9 809
|
|
| Inventory |
14 897
|
14 268
|
15 660
|
16 595
|
17 571
|
23 846
|
22 192
|
23 755
|
23 890
|
28 796
|
|
| Other Current Assets |
687
|
903
|
134
|
189
|
214
|
3 902
|
4 067
|
4 037
|
4 208
|
3 815
|
|
| Total Current Assets |
65 807
|
68 101
|
76 893
|
82 681
|
84 029
|
93 283
|
97 675
|
104 717
|
118 814
|
115 908
|
|
| PP&E Net |
6 394
|
6 283
|
6 249
|
6 252
|
6 288
|
6 043
|
5 852
|
5 716
|
5 518
|
8 069
|
|
| PP&E Gross |
6 394
|
6 283
|
6 249
|
6 252
|
6 288
|
6 043
|
5 852
|
5 716
|
5 518
|
8 069
|
|
| Accumulated Depreciation |
4 526
|
4 607
|
4 828
|
5 054
|
5 349
|
5 656
|
5 982
|
6 258
|
6 479
|
6 703
|
|
| Intangible Assets |
181
|
148
|
108
|
85
|
92
|
93
|
114
|
169
|
162
|
254
|
|
| Note Receivable |
0
|
178
|
196
|
194
|
215
|
155
|
155
|
155
|
155
|
155
|
|
| Long-Term Investments |
6 938
|
7 963
|
10 129
|
8 861
|
8 556
|
8 522
|
7 286
|
7 657
|
10 448
|
11 824
|
|
| Other Long-Term Assets |
1 870
|
2 078
|
2 175
|
2 338
|
2 595
|
2 863
|
2 872
|
4 125
|
3 479
|
3 129
|
|
| Total Assets |
81 361
N/A
|
84 751
+4%
|
95 750
+13%
|
100 411
+5%
|
101 775
+1%
|
110 959
+9%
|
113 954
+3%
|
122 539
+8%
|
138 576
+13%
|
139 339
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
53 987
|
55 399
|
65 214
|
70 270
|
69 682
|
68 799
|
72 873
|
78 125
|
90 678
|
81 704
|
|
| Accrued Liabilities |
247
|
248
|
249
|
266
|
288
|
294
|
290
|
295
|
316
|
343
|
|
| Short-Term Debt |
6 448
|
7 253
|
5 728
|
5 328
|
5 271
|
8 230
|
6 960
|
6 266
|
5 100
|
9 650
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
968
|
378
|
434
|
116
|
228
|
361
|
327
|
1 444
|
|
| Other Current Liabilities |
3 242
|
3 452
|
3 731
|
3 745
|
4 118
|
8 717
|
9 264
|
9 320
|
9 972
|
8 847
|
|
| Total Current Liabilities |
63 924
|
66 352
|
75 890
|
79 987
|
79 793
|
86 156
|
89 615
|
94 367
|
106 393
|
101 988
|
|
| Long-Term Debt |
1 988
|
1 285
|
464
|
431
|
288
|
271
|
313
|
1 853
|
1 528
|
3 111
|
|
| Deferred Income Tax |
1 701
|
2 003
|
1 472
|
1 157
|
1 094
|
1 047
|
616
|
736
|
1 491
|
1 874
|
|
| Minority Interest |
9
|
3
|
10
|
38
|
105
|
202
|
145
|
146
|
61
|
64
|
|
| Other Liabilities |
1 347
|
1 333
|
1 258
|
1 293
|
1 286
|
1 348
|
1 318
|
1 312
|
1 265
|
1 311
|
|
| Total Liabilities |
68 969
N/A
|
70 976
+3%
|
79 094
+11%
|
82 906
+5%
|
82 566
0%
|
89 024
+8%
|
92 007
+3%
|
98 414
+7%
|
110 738
+13%
|
108 348
-2%
|
|
| Equity | |||||||||||
| Common Stock |
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
2 486
|
|
| Retained Earnings |
5 214
|
5 807
|
7 937
|
9 750
|
11 807
|
14 051
|
14 747
|
16 640
|
18 547
|
20 859
|
|
| Additional Paid In Capital |
1 434
|
1 432
|
1 432
|
1 432
|
1 432
|
1 432
|
1 432
|
1 432
|
1 430
|
1 430
|
|
| Unrealized Security Profit/Loss |
0
|
4 210
|
4 943
|
3 985
|
3 805
|
4 324
|
3 621
|
3 866
|
5 772
|
6 603
|
|
| Treasury Stock |
0
|
20
|
69
|
69
|
255
|
255
|
255
|
255
|
405
|
405
|
|
| Other Equity |
147
|
140
|
73
|
79
|
66
|
103
|
84
|
44
|
8
|
18
|
|
| Total Equity |
12 392
N/A
|
13 775
+11%
|
16 656
+21%
|
17 505
+5%
|
19 209
+10%
|
21 935
+14%
|
21 947
+0%
|
24 125
+10%
|
27 838
+15%
|
30 991
+11%
|
|
| Total Liabilities & Equity |
81 361
N/A
|
84 751
+4%
|
95 750
+13%
|
100 411
+5%
|
101 775
+1%
|
110 959
+9%
|
113 954
+3%
|
122 539
+8%
|
138 576
+13%
|
139 339
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|