First Time Loading...
J

J-Max Co Ltd
TSE:3422

Watchlist Manager
J-Max Co Ltd
TSE:3422
Watchlist
Price: 509 JPY -1.17% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Marujun Co., Ltd. engages in the manufacture and sale of automobile body press tools, precision parts, and various dies. [ Read More ]

The intrinsic value of one J-Max Co Ltd stock under the Base Case scenario is 2 680.5 JPY. Compared to the current market price of 509 JPY, J-Max Co Ltd is Undervalued by 81%.

Key Points:
Intrinsic Value
Base Case
2 680.5 JPY
Undervaluation 81%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
J-Max Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling J-Max Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
J-Max Co Ltd

Provide an overview of the primary business activities
of J-Max Co Ltd.

What unique competitive advantages
does J-Max Co Ltd hold over its rivals?

What risks and challenges
does J-Max Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for J-Max Co Ltd.

Provide P/S
for J-Max Co Ltd.

Provide P/E
for J-Max Co Ltd.

Provide P/OCF
for J-Max Co Ltd.

Provide P/FCFE
for J-Max Co Ltd.

Provide P/B
for J-Max Co Ltd.

Provide EV/S
for J-Max Co Ltd.

Provide EV/GP
for J-Max Co Ltd.

Provide EV/EBITDA
for J-Max Co Ltd.

Provide EV/EBIT
for J-Max Co Ltd.

Provide EV/OCF
for J-Max Co Ltd.

Provide EV/FCFF
for J-Max Co Ltd.

Provide EV/IC
for J-Max Co Ltd.

What are the Revenue projections
for J-Max Co Ltd?

How accurate were the past Revenue estimates
for J-Max Co Ltd?

What are the Net Income projections
for J-Max Co Ltd?

How accurate were the past Net Income estimates
for J-Max Co Ltd?

What are the EPS projections
for J-Max Co Ltd?

How accurate were the past EPS estimates
for J-Max Co Ltd?

What are the EBIT projections
for J-Max Co Ltd?

How accurate were the past EBIT estimates
for J-Max Co Ltd?

Compare the revenue forecasts
for J-Max Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of J-Max Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of J-Max Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of J-Max Co Ltd compared to its peers.

Compare the P/E ratios
of J-Max Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing J-Max Co Ltd with its peers.

Analyze the financial leverage
of J-Max Co Ltd compared to its main competitors.

Show all profitability ratios
for J-Max Co Ltd.

Provide ROE
for J-Max Co Ltd.

Provide ROA
for J-Max Co Ltd.

Provide ROIC
for J-Max Co Ltd.

Provide ROCE
for J-Max Co Ltd.

Provide Gross Margin
for J-Max Co Ltd.

Provide Operating Margin
for J-Max Co Ltd.

Provide Net Margin
for J-Max Co Ltd.

Provide FCF Margin
for J-Max Co Ltd.

Show all solvency ratios
for J-Max Co Ltd.

Provide D/E Ratio
for J-Max Co Ltd.

Provide D/A Ratio
for J-Max Co Ltd.

Provide Interest Coverage Ratio
for J-Max Co Ltd.

Provide Altman Z-Score Ratio
for J-Max Co Ltd.

Provide Quick Ratio
for J-Max Co Ltd.

Provide Current Ratio
for J-Max Co Ltd.

Provide Cash Ratio
for J-Max Co Ltd.

What is the historical Revenue growth
over the last 5 years for J-Max Co Ltd?

What is the historical Net Income growth
over the last 5 years for J-Max Co Ltd?

What is the current Free Cash Flow
of J-Max Co Ltd?

Financials

Balance Sheet Decomposition
J-Max Co Ltd

Current Assets 23.6B
Cash & Short-Term Investments 5.9B
Receivables 11.9B
Other Current Assets 5.8B
Non-Current Assets 29.8B
PP&E 27.9B
Intangibles 419m
Other Non-Current Assets 1.5B
Current Liabilities 22.5B
Accounts Payable 8.4B
Accrued Liabilities 329m
Short-Term Debt 8.1B
Other Current Liabilities 5.7B
Non-Current Liabilities 11.4B
Long-Term Debt 8B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
J-Max Co Ltd

Revenue
53.5B JPY
Cost of Revenue
-48.9B JPY
Gross Profit
4.6B JPY
Operating Expenses
-3.4B JPY
Operating Income
1.2B JPY
Other Expenses
-2.7B JPY
Net Income
-1.5B JPY

Free Cash Flow Analysis
J-Max Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

J-Max Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Positive 1-Year Revenue Growth
44/100
Profitability
Score

J-Max Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

J-Max Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

J-Max Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
J-Max Co Ltd

There are no price targets for J-Max Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
J-Max Co Ltd

1M 1M
-3%
6M 6M
-11%
1Y 1Y
-33%
3Y 3Y
-51%
5Y 5Y
-51%
10Y 10Y
-51%
Annual Price Range
509
52w Low
462
52w High
782
Price Metrics
Average Annual Return -24.26%
Standard Deviation of Annual Returns 7.91%
Max Drawdown -60%
Shares Statistics
Market Capitalization 5.8B JPY
Shares Outstanding 11 735 811
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

J-Max Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

5.8B JPY

Dividend Yield

3.5%

Description

Marujun Co., Ltd. engages in the manufacture and sale of automobile body press tools, precision parts, and various dies. The company is headquartered in Ogaki-Shi, Gifu-Ken and currently employs 1,911 full-time employees. The firm operates in four segments. The Marujun segment, Thailand segment, Guangzhou segment and Wuhan segment are engaged in the manufacture and sale of body stampings and precision stampings for automobiles, stamping molds, welding jigs, inspection tools and other equipment in Japan, Thailand and Guangzhou and Wuhan of China. The main products include automobile body stampings such as front pillars, side sills, center pillar inner products, bumpers, hybrid car parts, hood hinges and steering hanger beams, precision parts such as clutch drums, clutch pistons, planetary carriers, belt pulleys and stator holders, various molds, jigs and inspection tools such as front door inner products single and composite inspection tools and others.

Contact

GIFU-KEN
Ogaki-shi
130-1, Otsusaka, Kamiishizu-cho
+81584463191
https://www.marujun.co.jp/

IPO

1999-02-10

Employees

1 911

Officers

President, Executive Officer, GM of Planning & Development Division and Chairman
Mr. Hiroshi Saito
Managing Executive Officer, GM of Administrative HQ & Director
Mr. Hidemi Aoyama
Senior Executive Officer, Head of Planning, Development & Sales HQ and Director
Eiji Yamazaki
Managing Executive Officer, GM of Production HQ & Director
Mr. Atsutoshi Inokuma
Senior Executive Officer, GM of Planning HQ & Director
Tsuneo Matsui
Senior Executive Officer
Tetsuro Tanahashi

See Also

Discover More
What is the Intrinsic Value of one J-Max Co Ltd stock?

The intrinsic value of one J-Max Co Ltd stock under the Base Case scenario is 2 680.5 JPY.

Is J-Max Co Ltd stock undervalued or overvalued?

Compared to the current market price of 509 JPY, J-Max Co Ltd is Undervalued by 81%.