S E Corp
TSE:3423
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S E Corp
TSE:3423
|
JP |
|
A
|
Al-Razi Medical Company SJSC
SAU:9572
|
SA |
|
Rushnet Inc
OTC:RSHN
|
US |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
Income Statement
Earnings Waterfall
S E Corp
Income Statement
S E Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
7
|
0
|
0
|
8
|
0
|
0
|
10
|
0
|
0
|
16
|
0
|
0
|
21
|
42
|
63
|
81
|
82
|
81
|
81
|
84
|
82
|
86
|
85
|
85
|
85
|
80
|
77
|
75
|
72
|
69
|
65
|
62
|
60
|
58
|
58
|
59
|
60
|
61
|
62
|
60
|
58
|
56
|
54
|
53
|
50
|
48
|
45
|
41
|
39
|
37
|
35
|
35
|
34
|
33
|
31
|
30
|
30
|
29
|
28
|
27
|
26
|
25
|
26
|
28
|
30
|
32
|
32
|
32
|
34
|
37
|
41
|
46
|
0
|
0
|
0
|
|
| Revenue |
5 509
N/A
|
5 715
+4%
|
5 921
+4%
|
6 113
+3%
|
6 230
+2%
|
6 583
+6%
|
6 729
+2%
|
6 831
+2%
|
7 307
+7%
|
7 666
+5%
|
7 631
0%
|
7 349
-4%
|
7 701
+5%
|
8 377
+9%
|
8 953
+7%
|
9 292
+4%
|
9 776
+5%
|
10 321
+6%
|
15 369
+49%
|
15 253
-1%
|
15 170
-1%
|
15 183
+0%
|
15 405
+1%
|
15 660
+2%
|
16 211
+4%
|
16 979
+5%
|
17 322
+2%
|
17 711
+2%
|
18 090
+2%
|
18 511
+2%
|
18 685
+1%
|
18 971
+2%
|
19 319
+2%
|
19 268
0%
|
19 606
+2%
|
19 540
0%
|
19 486
0%
|
19 888
+2%
|
19 490
-2%
|
19 005
-2%
|
18 439
-3%
|
17 698
-4%
|
17 742
+0%
|
18 407
+4%
|
19 188
+4%
|
19 929
+4%
|
20 197
+1%
|
20 716
+3%
|
21 036
+2%
|
21 818
+4%
|
22 413
+3%
|
23 526
+5%
|
23 351
-1%
|
23 008
-1%
|
22 839
-1%
|
22 141
-3%
|
22 191
+0%
|
22 715
+2%
|
22 801
+0%
|
23 465
+3%
|
24 105
+3%
|
24 228
+1%
|
24 150
0%
|
24 209
+0%
|
24 114
0%
|
24 197
+0%
|
25 452
+5%
|
25 448
0%
|
26 430
+4%
|
27 028
+2%
|
26 475
-2%
|
26 523
+0%
|
25 933
-2%
|
25 666
-1%
|
25 887
+1%
|
25 397
-2%
|
24 836
-2%
|
24 912
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 036)
|
(4 070)
|
(4 122)
|
(4 239)
|
(4 408)
|
(4 661)
|
(4 824)
|
(4 850)
|
(5 284)
|
(5 607)
|
(5 605)
|
(5 435)
|
(5 594)
|
(5 995)
|
(6 397)
|
(6 620)
|
(7 121)
|
(7 480)
|
(11 206)
|
(11 309)
|
(11 186)
|
(11 288)
|
(11 445)
|
(11 578)
|
(12 021)
|
(12 446)
|
(12 521)
|
(12 689)
|
(12 891)
|
(13 157)
|
(13 212)
|
(13 559)
|
(13 906)
|
(14 034)
|
(14 650)
|
(14 770)
|
(14 746)
|
(15 206)
|
(14 615)
|
(14 071)
|
(13 506)
|
(12 716)
|
(12 756)
|
(13 306)
|
(13 948)
|
(14 562)
|
(14 935)
|
(15 323)
|
(15 678)
|
(16 302)
|
(16 773)
|
(17 525)
|
(17 437)
|
(17 244)
|
(17 001)
|
(16 524)
|
(16 422)
|
(16 770)
|
(16 806)
|
(16 967)
|
(17 221)
|
(17 045)
|
(17 035)
|
(17 350)
|
(17 440)
|
(17 813)
|
(18 773)
|
(18 842)
|
(19 583)
|
(19 766)
|
(19 292)
|
(19 289)
|
(18 747)
|
(18 625)
|
(18 971)
|
(18 540)
|
(18 164)
|
(18 331)
|
|
| Gross Profit |
1 473
N/A
|
1 645
+12%
|
1 799
+9%
|
1 874
+4%
|
1 822
-3%
|
1 922
+6%
|
1 905
-1%
|
1 981
+4%
|
2 024
+2%
|
2 059
+2%
|
2 026
-2%
|
1 914
-6%
|
2 108
+10%
|
2 383
+13%
|
2 556
+7%
|
2 672
+5%
|
2 656
-1%
|
2 841
+7%
|
4 163
+47%
|
3 944
-5%
|
3 984
+1%
|
3 895
-2%
|
3 960
+2%
|
4 082
+3%
|
4 190
+3%
|
4 533
+8%
|
4 800
+6%
|
5 023
+5%
|
5 199
+4%
|
5 354
+3%
|
5 472
+2%
|
5 412
-1%
|
5 413
+0%
|
5 233
-3%
|
4 956
-5%
|
4 770
-4%
|
4 740
-1%
|
4 681
-1%
|
4 875
+4%
|
4 934
+1%
|
4 934
0%
|
4 982
+1%
|
4 986
+0%
|
5 101
+2%
|
5 239
+3%
|
5 367
+2%
|
5 262
-2%
|
5 393
+2%
|
5 359
-1%
|
5 515
+3%
|
5 640
+2%
|
6 001
+6%
|
5 914
-1%
|
5 764
-3%
|
5 838
+1%
|
5 617
-4%
|
5 770
+3%
|
5 945
+3%
|
5 995
+1%
|
6 499
+8%
|
6 884
+6%
|
7 183
+4%
|
7 116
-1%
|
6 859
-4%
|
6 674
-3%
|
6 385
-4%
|
6 679
+5%
|
6 606
-1%
|
6 846
+4%
|
7 262
+6%
|
7 183
-1%
|
7 233
+1%
|
7 186
-1%
|
7 041
-2%
|
6 917
-2%
|
6 857
-1%
|
6 671
-3%
|
6 581
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 903)
|
(1 863)
|
(1 854)
|
(1 858)
|
(1 861)
|
(1 855)
|
(1 858)
|
(1 927)
|
(2 008)
|
(2 042)
|
(2 043)
|
(2 049)
|
(2 190)
|
(2 351)
|
(2 432)
|
(2 526)
|
(2 594)
|
(2 718)
|
(3 633)
|
(3 637)
|
(3 627)
|
(3 615)
|
(3 588)
|
(3 573)
|
(3 496)
|
(3 584)
|
(3 734)
|
(3 802)
|
(3 926)
|
(4 036)
|
(4 196)
|
(4 316)
|
(4 376)
|
(4 360)
|
(4 264)
|
(4 287)
|
(4 311)
|
(4 366)
|
(4 362)
|
(4 374)
|
(4 427)
|
(4 372)
|
(4 330)
|
(4 261)
|
(4 216)
|
(4 176)
|
(4 308)
|
(4 390)
|
(4 382)
|
(4 485)
|
(4 520)
|
(4 568)
|
(4 654)
|
(4 791)
|
(4 773)
|
(4 729)
|
(4 726)
|
(4 645)
|
(4 810)
|
(4 905)
|
(4 968)
|
(5 053)
|
(5 133)
|
(5 226)
|
(5 306)
|
(5 365)
|
(5 342)
|
(5 371)
|
(5 465)
|
(5 628)
|
(5 818)
|
(6 000)
|
(6 053)
|
(6 058)
|
(6 067)
|
(6 077)
|
(6 154)
|
(6 164)
|
|
| Selling, General & Administrative |
(1 904)
|
(1 864)
|
(1 855)
|
(1 859)
|
(1 861)
|
(1 856)
|
(1 859)
|
(1 929)
|
(2 009)
|
(2 043)
|
(2 045)
|
(2 050)
|
(2 191)
|
(2 351)
|
(2 424)
|
(2 517)
|
(2 586)
|
(2 718)
|
(3 634)
|
(3 637)
|
(3 626)
|
(3 615)
|
(3 588)
|
(3 573)
|
(3 496)
|
(3 584)
|
(3 734)
|
(3 802)
|
(3 926)
|
(4 036)
|
(4 195)
|
(4 316)
|
(4 376)
|
(4 360)
|
(4 264)
|
(4 287)
|
(4 311)
|
(4 365)
|
(4 362)
|
(4 374)
|
(4 427)
|
(4 372)
|
(4 330)
|
(4 261)
|
(4 215)
|
(4 176)
|
(4 308)
|
(4 390)
|
(4 382)
|
(4 485)
|
(4 520)
|
(4 568)
|
(4 654)
|
(4 791)
|
(4 773)
|
(4 729)
|
(4 726)
|
(4 645)
|
(4 810)
|
(4 905)
|
(4 968)
|
(5 053)
|
(5 133)
|
(5 226)
|
(5 306)
|
(5 365)
|
(5 342)
|
(5 371)
|
(5 465)
|
(5 628)
|
(5 818)
|
(6 000)
|
(6 053)
|
(6 058)
|
(6 067)
|
(6 077)
|
(6 154)
|
(6 164)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(430)
N/A
|
(218)
+49%
|
(55)
+75%
|
16
N/A
|
(39)
N/A
|
67
N/A
|
48
-29%
|
54
+13%
|
16
-70%
|
18
+11%
|
(18)
N/A
|
(135)
-662%
|
(83)
+39%
|
32
N/A
|
124
+292%
|
147
+18%
|
62
-58%
|
123
+100%
|
530
+331%
|
307
-42%
|
357
+16%
|
280
-22%
|
372
+33%
|
509
+37%
|
694
+36%
|
949
+37%
|
1 066
+12%
|
1 221
+15%
|
1 274
+4%
|
1 318
+3%
|
1 277
-3%
|
1 096
-14%
|
1 037
-5%
|
873
-16%
|
693
-21%
|
483
-30%
|
429
-11%
|
316
-26%
|
513
+62%
|
560
+9%
|
506
-10%
|
611
+21%
|
656
+7%
|
840
+28%
|
1 024
+22%
|
1 190
+16%
|
954
-20%
|
1 003
+5%
|
977
-3%
|
1 030
+5%
|
1 120
+9%
|
1 433
+28%
|
1 260
-12%
|
972
-23%
|
1 065
+10%
|
888
-17%
|
1 044
+18%
|
1 300
+25%
|
1 186
-9%
|
1 593
+34%
|
1 916
+20%
|
2 130
+11%
|
1 982
-7%
|
1 633
-18%
|
1 368
-16%
|
1 019
-26%
|
1 337
+31%
|
1 235
-8%
|
1 382
+12%
|
1 634
+18%
|
1 365
-16%
|
1 233
-10%
|
1 133
-8%
|
983
-13%
|
850
-14%
|
779
-8%
|
517
-34%
|
416
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
29
|
23
|
27
|
13
|
20
|
21
|
22
|
24
|
31
|
57
|
64
|
53
|
13
|
27
|
3
|
3
|
(43)
|
(34)
|
(24)
|
(32)
|
(5)
|
(19)
|
(34)
|
(48)
|
(73)
|
(39)
|
4
|
10
|
20
|
(6)
|
(60)
|
(43)
|
(34)
|
(20)
|
(19)
|
(36)
|
(36)
|
(27)
|
(23)
|
(38)
|
(35)
|
(31)
|
(44)
|
85
|
62
|
63
|
57
|
(47)
|
(57)
|
(80)
|
(70)
|
(78)
|
(100)
|
(88)
|
(77)
|
(72)
|
(24)
|
(35)
|
(33)
|
(38)
|
(44)
|
356
|
347
|
342
|
370
|
(19)
|
(36)
|
(27)
|
(36)
|
(47)
|
(34)
|
(10)
|
(50)
|
(23)
|
(0)
|
(33)
|
(33)
|
|
| Non-Reccuring Items |
(3)
|
(9)
|
(11)
|
(17)
|
1
|
(8)
|
1
|
(24)
|
(16)
|
(15)
|
(1)
|
(116)
|
(117)
|
(115)
|
(28)
|
11
|
(3)
|
23
|
20
|
(18)
|
9
|
0
|
(10)
|
(10)
|
(39)
|
(29)
|
(9)
|
(28)
|
(15)
|
(12)
|
(10)
|
10
|
10
|
16
|
6
|
4
|
4
|
(11)
|
(3)
|
(1)
|
(2)
|
7
|
(1)
|
(13)
|
(11)
|
(13)
|
(13)
|
(8)
|
(9)
|
(7)
|
(7)
|
(48)
|
(50)
|
(51)
|
(471)
|
(424)
|
(565)
|
(635)
|
(221)
|
(224)
|
(81)
|
(19)
|
(15)
|
(12)
|
(14)
|
(5)
|
(5)
|
(4)
|
(1)
|
(2)
|
42
|
42
|
42
|
40
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
1
|
0
|
0
|
15
|
0
|
14
|
14
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
3
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
(8)
|
2
|
12
|
22
|
42
|
55
|
55
|
57
|
55
|
46
|
47
|
44
|
44
|
41
|
39
|
40
|
37
|
34
|
35
|
33
|
|
| Total Other Income |
(8)
|
3
|
4
|
7
|
6
|
9
|
7
|
14
|
13
|
14
|
16
|
16
|
12
|
6
|
6
|
29
|
35
|
38
|
49
|
40
|
43
|
40
|
40
|
39
|
50
|
52
|
29
|
26
|
9
|
12
|
23
|
28
|
31
|
20
|
21
|
47
|
48
|
55
|
77
|
84
|
81
|
89
|
63
|
38
|
39
|
30
|
34
|
38
|
35
|
46
|
43
|
38
|
38
|
30
|
68
|
72
|
74
|
82
|
49
|
45
|
40
|
27
|
15
|
14
|
13
|
9
|
12
|
11
|
15
|
24
|
19
|
22
|
22
|
17
|
26
|
27
|
26
|
23
|
|
| Pre-Tax Income |
(439)
N/A
|
(197)
+55%
|
(39)
+80%
|
34
N/A
|
(18)
N/A
|
88
N/A
|
76
-13%
|
66
-13%
|
38
-43%
|
47
+26%
|
55
+15%
|
(172)
N/A
|
(134)
+22%
|
(64)
+52%
|
129
N/A
|
188
+46%
|
96
-49%
|
140
+46%
|
566
+304%
|
306
-46%
|
378
+23%
|
318
-16%
|
385
+21%
|
506
+31%
|
657
+30%
|
900
+37%
|
1 049
+17%
|
1 227
+17%
|
1 281
+4%
|
1 341
+5%
|
1 288
-4%
|
1 077
-16%
|
1 038
-4%
|
878
-15%
|
700
-20%
|
514
-27%
|
446
-13%
|
339
-24%
|
560
+65%
|
634
+13%
|
562
-11%
|
670
+19%
|
685
+2%
|
821
+20%
|
1 137
+39%
|
1 270
+12%
|
1 039
-18%
|
1 090
+5%
|
957
-12%
|
1 014
+6%
|
1 079
+6%
|
1 354
+25%
|
1 168
-14%
|
848
-27%
|
572
-33%
|
459
-20%
|
482
+5%
|
725
+50%
|
971
+34%
|
1 384
+42%
|
1 849
+34%
|
2 115
+14%
|
2 381
+13%
|
2 036
-14%
|
1 764
-13%
|
1 450
-18%
|
1 380
-5%
|
1 253
-9%
|
1 415
+13%
|
1 664
+18%
|
1 422
-15%
|
1 305
-8%
|
1 225
-6%
|
1 030
-16%
|
887
-14%
|
837
-6%
|
542
-35%
|
438
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
154
|
68
|
(3)
|
(31)
|
(26)
|
(57)
|
(54)
|
(31)
|
(38)
|
(33)
|
(30)
|
85
|
33
|
5
|
(92)
|
(123)
|
(110)
|
(112)
|
(240)
|
(79)
|
(85)
|
(45)
|
(131)
|
(205)
|
(286)
|
(405)
|
(435)
|
(512)
|
(522)
|
(531)
|
(495)
|
(471)
|
(459)
|
(402)
|
(355)
|
(290)
|
(254)
|
(225)
|
(216)
|
(246)
|
(241)
|
(279)
|
(247)
|
(267)
|
(325)
|
(351)
|
(353)
|
(379)
|
(358)
|
(384)
|
(358)
|
(440)
|
(398)
|
(364)
|
(304)
|
(248)
|
(283)
|
(321)
|
(356)
|
(479)
|
(607)
|
(669)
|
(760)
|
(636)
|
(579)
|
(483)
|
(506)
|
(477)
|
(498)
|
(578)
|
(455)
|
(415)
|
(386)
|
(322)
|
(358)
|
(342)
|
(249)
|
(218)
|
|
| Income from Continuing Operations |
(285)
|
(129)
|
(42)
|
3
|
(43)
|
31
|
23
|
35
|
(1)
|
15
|
25
|
(87)
|
(101)
|
(59)
|
37
|
65
|
(15)
|
29
|
327
|
228
|
294
|
273
|
254
|
301
|
372
|
495
|
614
|
715
|
759
|
810
|
794
|
606
|
578
|
476
|
345
|
225
|
191
|
115
|
345
|
388
|
321
|
391
|
438
|
554
|
812
|
919
|
686
|
711
|
599
|
630
|
722
|
913
|
770
|
484
|
268
|
211
|
199
|
404
|
616
|
905
|
1 242
|
1 446
|
1 621
|
1 400
|
1 185
|
967
|
874
|
775
|
916
|
1 086
|
967
|
890
|
839
|
708
|
529
|
494
|
292
|
220
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
6
|
5
|
3
|
4
|
4
|
4
|
(2)
|
(4)
|
(2)
|
0
|
1
|
0
|
0
|
(2)
|
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
3
|
2
|
2
|
4
|
12
|
15
|
15
|
13
|
7
|
2
|
1
|
(9)
|
(12)
|
(11)
|
(13)
|
(5)
|
(3)
|
(4)
|
(11)
|
(22)
|
(30)
|
(26)
|
(14)
|
2
|
16
|
22
|
28
|
17
|
5
|
(5)
|
(17)
|
(7)
|
(2)
|
(5)
|
(4)
|
(4)
|
(6)
|
(3)
|
(0)
|
3
|
5
|
7
|
11
|
15
|
11
|
10
|
3
|
|
| Net Income (Common) |
(285)
N/A
|
(129)
+55%
|
(42)
+68%
|
4
N/A
|
(42)
N/A
|
32
N/A
|
23
-27%
|
36
+56%
|
1
-96%
|
18
+1 262%
|
27
+53%
|
(83)
N/A
|
(96)
-16%
|
(55)
+43%
|
40
N/A
|
69
+76%
|
(10)
N/A
|
33
N/A
|
324
+885%
|
224
-31%
|
292
+30%
|
273
-7%
|
256
-6%
|
301
+18%
|
372
+24%
|
493
+33%
|
613
+24%
|
712
+16%
|
757
+6%
|
809
+7%
|
793
-2%
|
609
-23%
|
580
-5%
|
478
-18%
|
350
-27%
|
237
-32%
|
206
-13%
|
130
-37%
|
358
+177%
|
394
+10%
|
322
-18%
|
392
+22%
|
429
+10%
|
542
+26%
|
802
+48%
|
906
+13%
|
680
-25%
|
708
+4%
|
595
-16%
|
620
+4%
|
700
+13%
|
884
+26%
|
745
-16%
|
471
-37%
|
270
-43%
|
227
-16%
|
222
-2%
|
433
+95%
|
632
+46%
|
910
+44%
|
1 237
+36%
|
1 430
+16%
|
1 614
+13%
|
1 398
-13%
|
1 179
-16%
|
963
-18%
|
870
-10%
|
770
-12%
|
913
+19%
|
1 086
+19%
|
970
-11%
|
894
-8%
|
846
-5%
|
719
-15%
|
544
-24%
|
505
-7%
|
303
-40%
|
223
-26%
|
|
| EPS (Diluted) |
-18.25
N/A
|
-8.16
+55%
|
-2.68
+67%
|
0.23
N/A
|
-2.73
N/A
|
2.08
N/A
|
1.51
-27%
|
2.36
+56%
|
0.09
-96%
|
1.16
+1 189%
|
1.76
+52%
|
-5.37
N/A
|
-6.24
-16%
|
-3.51
+44%
|
2.57
N/A
|
4.52
+76%
|
-0.68
N/A
|
2.13
N/A
|
21.6
+914%
|
14.56
-33%
|
18.94
+30%
|
5.07
-73%
|
17.06
+236%
|
10.67
-37%
|
13.18
+24%
|
17.48
+33%
|
32.27
+85%
|
23.79
-26%
|
25.3
+6%
|
27.03
+7%
|
26.43
-2%
|
20.34
-23%
|
19.39
-5%
|
15.96
-18%
|
11.7
-27%
|
7.92
-32%
|
6.9
-13%
|
4.33
-37%
|
11.97
+176%
|
13.18
+10%
|
10.78
-18%
|
13.1
+22%
|
14.36
+10%
|
18.25
+27%
|
26.63
+46%
|
30.29
+14%
|
22.75
-25%
|
23.68
+4%
|
19.89
-16%
|
20.72
+4%
|
23.4
+13%
|
29.55
+26%
|
24.91
-16%
|
15.73
-37%
|
9.04
-43%
|
7.59
-16%
|
7.38
-3%
|
14.42
+95%
|
21.09
+46%
|
30.32
+44%
|
41.08
+35%
|
47.47
+16%
|
53.66
+13%
|
46.45
-13%
|
39.04
-16%
|
31.87
-18%
|
28.82
-10%
|
25.47
-12%
|
30.24
+19%
|
35.95
+19%
|
32.11
-11%
|
29.6
-8%
|
27.99
-5%
|
23.8
-15%
|
18
-24%
|
16.72
-7%
|
10.02
-40%
|
7.38
-26%
|
|