M

Miyaji Engineering Group Inc
TSE:3431

Watchlist Manager
Miyaji Engineering Group Inc
TSE:3431
Watchlist
Price: 1 667 JPY -0.3% Market Closed
Market Cap: ¥46.1B

Income Statement

Earnings Waterfall
Miyaji Engineering Group Inc

Income Statement
Miyaji Engineering Group Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
37
0
0
54
0
0
32
65
103
135
135
129
120
119
112
108
106
96
90
84
75
74
72
72
73
70
71
70
72
79
74
68
59
47
45
44
40
32
27
24
24
32
32
33
36
38
38
40
36
32
31
28
24
17
0
9
0
5
0
0
5
4
5
7
16
31
0
0
0
Revenue
19 882
N/A
20 702
+4%
23 985
+16%
26 474
+10%
28 294
+7%
26 911
-5%
25 426
-6%
22 665
-11%
21 338
-6%
28 118
+32%
24 685
-12%
23 613
-4%
20 603
-13%
17 916
-13%
18 256
+2%
18 290
+0%
18 409
+1%
19 429
+6%
20 315
+5%
21 050
+4%
20 948
0%
22 028
+5%
22 199
+1%
22 398
+1%
24 217
+8%
24 835
+3%
27 821
+12%
32 621
+17%
36 747
+13%
39 930
+9%
39 917
0%
38 613
-3%
35 936
-7%
36 298
+1%
38 032
+5%
42 010
+10%
45 070
+7%
47 128
+5%
48 390
+3%
47 567
-2%
49 485
+4%
52 063
+5%
55 593
+7%
58 116
+5%
61 694
+6%
63 842
+3%
62 533
-2%
61 680
-1%
57 876
-6%
55 268
-5%
54 159
-2%
53 569
-1%
57 299
+7%
58 003
+1%
57 643
-1%
59 636
+3%
59 038
-1%
60 279
+2%
63 593
+5%
64 022
+1%
68 782
+7%
69 365
+1%
69 373
+0%
73 771
+6%
70 985
-4%
74 725
+5%
73 767
-1%
66 932
-9%
61 714
-8%
Gross Profit
Cost of Revenue
(18 738)
(19 825)
(21 976)
(23 865)
(25 003)
(23 650)
(21 265)
(19 110)
(18 146)
(23 700)
(21 350)
(20 213)
(17 584)
(16 027)
(16 596)
(16 738)
(16 646)
(17 367)
(17 936)
(18 157)
(18 151)
(19 066)
(19 295)
(20 007)
(21 604)
(22 158)
(24 781)
(29 289)
(33 389)
(36 287)
(36 229)
(34 485)
(31 242)
(31 117)
(32 098)
(36 072)
(38 956)
(40 773)
(41 639)
(40 865)
(42 318)
(44 746)
(48 689)
(50 262)
(53 614)
(55 209)
(53 788)
(52 234)
(49 146)
(46 436)
(45 095)
(45 197)
(47 761)
(48 761)
(48 825)
(49 697)
(49 732)
(51 225)
(54 033)
(55 089)
(56 637)
(56 532)
(56 479)
(59 185)
(57 659)
(60 523)
(59 224)
(54 118)
(51 047)
Gross Profit
1 143
N/A
876
-23%
2 008
+129%
2 609
+30%
3 291
+26%
3 261
-1%
4 160
+28%
3 554
-15%
3 191
-10%
4 418
+38%
3 335
-25%
3 400
+2%
3 019
-11%
1 888
-37%
1 661
-12%
1 553
-7%
1 764
+14%
2 062
+17%
2 379
+15%
2 894
+22%
2 798
-3%
2 961
+6%
2 907
-2%
2 393
-18%
2 615
+9%
2 677
+2%
3 040
+14%
3 333
+10%
3 359
+1%
3 643
+8%
3 689
+1%
4 128
+12%
4 694
+14%
5 181
+10%
5 934
+15%
5 938
+0%
6 114
+3%
6 356
+4%
6 753
+6%
6 704
-1%
7 169
+7%
7 317
+2%
6 904
-6%
7 854
+14%
8 080
+3%
8 633
+7%
8 745
+1%
9 446
+8%
8 730
-8%
8 832
+1%
9 064
+3%
8 371
-8%
9 539
+14%
9 242
-3%
8 818
-5%
9 939
+13%
9 305
-6%
9 054
-3%
9 560
+6%
8 933
-7%
12 145
+36%
12 833
+6%
12 894
+0%
14 586
+13%
13 326
-9%
14 202
+7%
14 543
+2%
12 814
-12%
10 667
-17%
Operating Income
Operating Expenses
(1 085)
(1 046)
(1 166)
(1 292)
(1 404)
(1 403)
(1 365)
(1 325)
(1 288)
(1 646)
(1 676)
(1 622)
(1 574)
(1 495)
(1 489)
(1 483)
(1 469)
(1 461)
(1 474)
(1 486)
(1 500)
(1 526)
(1 529)
(1 541)
(1 543)
(1 576)
(1 859)
(2 119)
(2 375)
(2 555)
(2 563)
(2 543)
(2 582)
(2 651)
(2 646)
(2 709)
(2 721)
(2 837)
(2 910)
(2 928)
(2 975)
(2 966)
(3 012)
(3 127)
(3 243)
(3 392)
(3 393)
(3 388)
(3 384)
(3 331)
(3 365)
(3 330)
(3 312)
(3 431)
(3 512)
(3 700)
(3 867)
(3 927)
(4 038)
(4 039)
(4 514)
(4 929)
(5 010)
(5 153)
(4 775)
(5 034)
(5 148)
(5 279)
(5 560)
Selling, General & Administrative
(1 410)
(1 371)
(1 383)
(1 401)
(1 406)
(1 404)
(1 365)
(1 324)
(1 287)
(1 595)
(1 676)
(1 622)
(1 575)
(1 495)
(1 490)
(1 484)
(1 468)
(1 461)
(1 473)
(1 486)
(1 500)
(1 525)
(1 530)
(1 541)
(1 544)
(1 576)
(1 859)
(2 119)
(2 375)
(2 555)
(2 563)
(2 542)
(2 580)
(2 651)
(2 643)
(2 707)
(2 719)
(2 837)
(2 910)
(2 928)
(2 976)
(2 966)
(3 012)
(3 127)
(3 243)
(3 392)
(3 393)
(3 388)
(3 384)
(3 331)
(3 365)
(3 330)
(3 312)
(3 431)
(3 511)
(3 699)
(3 865)
(3 925)
(4 037)
(4 037)
(4 513)
(4 927)
(5 006)
(5 151)
(4 772)
(5 032)
(5 147)
(5 278)
(5 560)
Research & Development
0
0
0
0
0
0
0
0
0
(51)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
324
324
217
109
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(3)
0
0
(0)
0
0
0
0
(0)
0
(0)
(0)
0
0
0
(0)
(0)
0
0
(0)
(1)
0
(2)
(2)
0
(2)
0
(2)
(4)
(2)
(3)
(2)
(1)
(1)
0
Operating Income
58
N/A
(170)
N/A
842
N/A
1 317
+56%
1 886
+43%
1 857
-2%
2 795
+51%
2 230
-20%
1 904
-15%
2 772
+46%
1 660
-40%
1 779
+7%
1 446
-19%
394
-73%
171
-57%
69
-60%
294
+326%
601
+104%
904
+50%
1 406
+56%
1 297
-8%
1 436
+11%
1 376
-4%
851
-38%
1 070
+26%
1 100
+3%
1 182
+7%
1 214
+3%
985
-19%
1 088
+11%
1 126
+3%
1 587
+41%
2 113
+33%
2 530
+20%
3 290
+30%
3 230
-2%
3 394
+5%
3 519
+4%
3 841
+9%
3 774
-2%
4 192
+11%
4 351
+4%
3 892
-11%
4 727
+21%
4 836
+2%
5 241
+8%
5 352
+2%
6 058
+13%
5 346
-12%
5 501
+3%
5 699
+4%
5 041
-12%
6 226
+24%
5 811
-7%
5 307
-9%
6 239
+18%
5 438
-13%
5 127
-6%
5 522
+8%
4 894
-11%
7 631
+56%
7 904
+4%
7 884
0%
9 433
+20%
8 551
-9%
9 168
+7%
9 395
+2%
7 535
-20%
5 107
-32%
Pre-Tax Income
Interest Income Expense
(70)
(121)
(40)
(69)
(80)
(98)
(77)
64
82
57
58
(43)
(32)
(33)
(30)
(51)
(48)
(39)
(28)
(21)
(8)
(5)
3
6
9
12
16
19
18
12
17
24
34
47
58
60
72
81
93
98
103
95
97
98
96
115
96
97
97
154
103
112
131
146
176
180
200
191
230
381
374
379
354
209
215
352
345
356
550
Non-Reccuring Items
(507)
(736)
(2 168)
(2 172)
(1 523)
(128)
(163)
(194)
(216)
(4 076)
(4 038)
(3 924)
(3 866)
(41)
(31)
(102)
(35)
(36)
(40)
28
(37)
(646)
(641)
(642)
(688)
(182)
1 335
1 324
1 362
1 756
230
238
277
145
146
136
100
(64)
(73)
(64)
(66)
(33)
(19)
(247)
(324)
(971)
(953)
(659)
(592)
296
347
279
294
(11)
(9)
(7)
(16)
(52)
(51)
(46)
(36)
(48)
(68)
(99)
(99)
(65)
(47)
(23)
(51)
Gain/Loss on Disposition of Assets
0
0
(65)
0
0
8
0
14
20
25
0
0
58
5
0
0
0
1
0
1
1
0
0
5
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
4
4
0
0
0
1
(22)
(22)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(5)
(7)
Total Other Income
2 015
2 042
153
65
28
(9)
(10)
3
5
(3)
25
12
(24)
36
45
26
39
33
17
24
(3)
17
18
25
53
76
93
90
52
34
24
37
42
35
39
28
(15)
13
21
20
110
89
84
84
45
30
27
25
(64)
(56)
(50)
(48)
44
40
26
30
39
54
64
72
(167)
(187)
(197)
(194)
40
120
127
114
150
Pre-Tax Income
1 496
N/A
1 015
-32%
(1 278)
N/A
(859)
+33%
311
N/A
1 630
+424%
2 545
+56%
2 117
-17%
1 795
-15%
(1 226)
N/A
(2 295)
-87%
(2 176)
+5%
(2 419)
-11%
360
N/A
155
-57%
(59)
N/A
250
N/A
560
+124%
853
+52%
1 438
+69%
1 251
-13%
802
-36%
755
-6%
243
-68%
448
+84%
1 006
+125%
2 626
+161%
2 647
+1%
2 417
-9%
2 891
+20%
1 397
-52%
1 886
+35%
2 466
+31%
2 758
+12%
3 534
+28%
3 455
-2%
3 551
+3%
3 548
0%
3 882
+9%
3 829
-1%
4 340
+13%
4 502
+4%
4 057
-10%
4 666
+15%
4 657
0%
4 419
-5%
4 522
+2%
5 522
+22%
4 788
-13%
5 895
+23%
6 077
+3%
5 362
-12%
6 673
+24%
5 964
-11%
5 500
-8%
6 441
+17%
5 661
-12%
5 320
-6%
5 765
+8%
5 301
-8%
7 802
+47%
8 048
+3%
7 973
-1%
9 349
+17%
8 707
-7%
9 574
+10%
9 819
+3%
7 977
-19%
5 749
-28%
Net Income
Tax Provision
(190)
(128)
(274)
(219)
(130)
(42)
(13)
(94)
(266)
1 377
1 347
1 438
1 610
(58)
(59)
(72)
(67)
(85)
(95)
(130)
(130)
127
110
140
132
(3)
(46)
(33)
(70)
(238)
(221)
(211)
(231)
(154)
(211)
(551)
(641)
(933)
(1 180)
(1 007)
(1 142)
(3)
35
(84)
(171)
(1 216)
(1 234)
(1 584)
(1 347)
(1 248)
(1 340)
(1 161)
(1 631)
(1 556)
(1 438)
(1 761)
(1 495)
(1 504)
(1 617)
(1 446)
(2 268)
(2 499)
(2 471)
(2 895)
(2 692)
(2 949)
(3 020)
(2 445)
(1 753)
Income from Continuing Operations
1 308
887
(1 554)
(1 079)
181
1 590
2 533
2 023
1 528
152
(949)
(738)
(809)
303
96
(130)
184
475
759
1 309
1 123
928
867
384
580
1 003
2 580
2 615
2 348
2 653
1 176
1 674
2 234
2 604
3 323
2 904
2 910
2 615
2 701
2 820
3 196
4 499
4 091
4 582
4 486
3 203
3 288
3 938
3 442
4 647
4 737
4 201
5 042
4 408
4 062
4 681
4 166
3 816
4 148
3 855
5 534
5 549
5 502
6 454
6 015
6 625
6 799
5 532
3 996
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
49
(65)
(297)
(560)
(592)
(554)
(420)
(612)
(565)
(706)
(529)
(285)
(313)
(398)
(891)
(801)
(987)
(875)
(586)
(611)
(573)
(512)
(838)
(1 023)
(961)
(1 122)
(1 002)
(740)
(902)
(738)
(738)
(975)
(912)
(1 383)
(1 195)
(1 113)
(1 618)
(1 640)
(1 762)
(1 735)
(1 126)
(430)
Net Income (Common)
1 308
N/A
887
-32%
(1 554)
N/A
(1 079)
+31%
181
N/A
1 590
+778%
2 533
+59%
2 023
-20%
1 528
-24%
152
-90%
(949)
N/A
(738)
+22%
(809)
-10%
303
N/A
96
-68%
(130)
N/A
184
N/A
475
+158%
759
+60%
1 309
+72%
1 123
-14%
928
-17%
867
-7%
384
-56%
580
+51%
1 003
+73%
2 651
+164%
2 663
+0%
2 281
-14%
2 356
+3%
614
-74%
1 081
+76%
1 680
+55%
2 184
+30%
2 711
+24%
2 339
-14%
2 204
-6%
2 086
-5%
2 417
+16%
2 508
+4%
2 799
+12%
3 608
+29%
3 289
-9%
3 595
+9%
3 611
+0%
2 617
-28%
2 678
+2%
3 365
+26%
2 930
-13%
3 809
+30%
3 714
-2%
3 239
-13%
3 920
+21%
3 406
-13%
3 322
-2%
3 777
+14%
3 427
-9%
3 077
-10%
3 171
+3%
2 942
-7%
4 151
+41%
4 354
+5%
4 389
+1%
4 836
+10%
4 374
-10%
4 863
+11%
5 064
+4%
4 406
-13%
3 565
-19%
EPS (Diluted)
218
N/A
126.71
-42%
-259
N/A
-179.83
+31%
25.85
N/A
265
+925%
361.85
+37%
289
-20%
218.28
-24%
21.71
-90%
-135.57
N/A
-105.42
+22%
-115.57
-10%
43.28
N/A
13.71
-68%
-18.57
N/A
26.28
N/A
67.85
+158%
108.42
+60%
187
+72%
160.42
-14%
132.57
-17%
123.85
-7%
54.85
-56%
82.85
+51%
147.27
+78%
378.71
+157%
380.42
+0%
325.85
-14%
346.09
+6%
87.71
-75%
154.42
+76%
240
+55%
320.89
+34%
387.28
+21%
334.14
-14%
314.85
-6%
306.48
-3%
345.28
+13%
358.28
+4%
411.31
+15%
530.22
+29%
483.39
-9%
528.36
+9%
530.71
+0%
384.54
-28%
393.51
+2%
494.43
+26%
430.57
-13%
279.84
-35%
545.76
+95%
476.03
-13%
575.98
+21%
125.14
-78%
488.13
+290%
555.1
+14%
251.79
-55%
113.04
-55%
233.02
+106%
216.17
-7%
152.5
-29%
159.97
+5%
161.24
+1%
180.76
+12%
164.93
-9%
181.78
+10%
190.95
+5%
166.14
-13%
134.43
-19%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett