Miyaji Engineering Group Inc
TSE:3431
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Miyaji Engineering Group Inc
TSE:3431
|
JP |
Income Statement
Earnings Waterfall
Miyaji Engineering Group Inc
Income Statement
Miyaji Engineering Group Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
37
|
0
|
0
|
54
|
0
|
0
|
32
|
65
|
103
|
135
|
135
|
129
|
120
|
119
|
112
|
108
|
106
|
96
|
90
|
84
|
75
|
74
|
72
|
72
|
73
|
70
|
71
|
70
|
72
|
79
|
74
|
68
|
59
|
47
|
45
|
44
|
40
|
32
|
27
|
24
|
24
|
32
|
32
|
33
|
36
|
38
|
38
|
40
|
36
|
32
|
31
|
28
|
24
|
17
|
0
|
9
|
0
|
5
|
0
|
0
|
5
|
4
|
5
|
7
|
16
|
31
|
0
|
0
|
0
|
|
| Revenue |
19 882
N/A
|
20 702
+4%
|
23 985
+16%
|
26 474
+10%
|
28 294
+7%
|
26 911
-5%
|
25 426
-6%
|
22 665
-11%
|
21 338
-6%
|
28 118
+32%
|
24 685
-12%
|
23 613
-4%
|
20 603
-13%
|
17 916
-13%
|
18 256
+2%
|
18 290
+0%
|
18 409
+1%
|
19 429
+6%
|
20 315
+5%
|
21 050
+4%
|
20 948
0%
|
22 028
+5%
|
22 199
+1%
|
22 398
+1%
|
24 217
+8%
|
24 835
+3%
|
27 821
+12%
|
32 621
+17%
|
36 747
+13%
|
39 930
+9%
|
39 917
0%
|
38 613
-3%
|
35 936
-7%
|
36 298
+1%
|
38 032
+5%
|
42 010
+10%
|
45 070
+7%
|
47 128
+5%
|
48 390
+3%
|
47 567
-2%
|
49 485
+4%
|
52 063
+5%
|
55 593
+7%
|
58 116
+5%
|
61 694
+6%
|
63 842
+3%
|
62 533
-2%
|
61 680
-1%
|
57 876
-6%
|
55 268
-5%
|
54 159
-2%
|
53 569
-1%
|
57 299
+7%
|
58 003
+1%
|
57 643
-1%
|
59 636
+3%
|
59 038
-1%
|
60 279
+2%
|
63 593
+5%
|
64 022
+1%
|
68 782
+7%
|
69 365
+1%
|
69 373
+0%
|
73 771
+6%
|
70 985
-4%
|
74 725
+5%
|
73 767
-1%
|
66 932
-9%
|
61 714
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 738)
|
(19 825)
|
(21 976)
|
(23 865)
|
(25 003)
|
(23 650)
|
(21 265)
|
(19 110)
|
(18 146)
|
(23 700)
|
(21 350)
|
(20 213)
|
(17 584)
|
(16 027)
|
(16 596)
|
(16 738)
|
(16 646)
|
(17 367)
|
(17 936)
|
(18 157)
|
(18 151)
|
(19 066)
|
(19 295)
|
(20 007)
|
(21 604)
|
(22 158)
|
(24 781)
|
(29 289)
|
(33 389)
|
(36 287)
|
(36 229)
|
(34 485)
|
(31 242)
|
(31 117)
|
(32 098)
|
(36 072)
|
(38 956)
|
(40 773)
|
(41 639)
|
(40 865)
|
(42 318)
|
(44 746)
|
(48 689)
|
(50 262)
|
(53 614)
|
(55 209)
|
(53 788)
|
(52 234)
|
(49 146)
|
(46 436)
|
(45 095)
|
(45 197)
|
(47 761)
|
(48 761)
|
(48 825)
|
(49 697)
|
(49 732)
|
(51 225)
|
(54 033)
|
(55 089)
|
(56 637)
|
(56 532)
|
(56 479)
|
(59 185)
|
(57 659)
|
(60 523)
|
(59 224)
|
(54 118)
|
(51 047)
|
|
| Gross Profit |
1 143
N/A
|
876
-23%
|
2 008
+129%
|
2 609
+30%
|
3 291
+26%
|
3 261
-1%
|
4 160
+28%
|
3 554
-15%
|
3 191
-10%
|
4 418
+38%
|
3 335
-25%
|
3 400
+2%
|
3 019
-11%
|
1 888
-37%
|
1 661
-12%
|
1 553
-7%
|
1 764
+14%
|
2 062
+17%
|
2 379
+15%
|
2 894
+22%
|
2 798
-3%
|
2 961
+6%
|
2 907
-2%
|
2 393
-18%
|
2 615
+9%
|
2 677
+2%
|
3 040
+14%
|
3 333
+10%
|
3 359
+1%
|
3 643
+8%
|
3 689
+1%
|
4 128
+12%
|
4 694
+14%
|
5 181
+10%
|
5 934
+15%
|
5 938
+0%
|
6 114
+3%
|
6 356
+4%
|
6 753
+6%
|
6 704
-1%
|
7 169
+7%
|
7 317
+2%
|
6 904
-6%
|
7 854
+14%
|
8 080
+3%
|
8 633
+7%
|
8 745
+1%
|
9 446
+8%
|
8 730
-8%
|
8 832
+1%
|
9 064
+3%
|
8 371
-8%
|
9 539
+14%
|
9 242
-3%
|
8 818
-5%
|
9 939
+13%
|
9 305
-6%
|
9 054
-3%
|
9 560
+6%
|
8 933
-7%
|
12 145
+36%
|
12 833
+6%
|
12 894
+0%
|
14 586
+13%
|
13 326
-9%
|
14 202
+7%
|
14 543
+2%
|
12 814
-12%
|
10 667
-17%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 085)
|
(1 046)
|
(1 166)
|
(1 292)
|
(1 404)
|
(1 403)
|
(1 365)
|
(1 325)
|
(1 288)
|
(1 646)
|
(1 676)
|
(1 622)
|
(1 574)
|
(1 495)
|
(1 489)
|
(1 483)
|
(1 469)
|
(1 461)
|
(1 474)
|
(1 486)
|
(1 500)
|
(1 526)
|
(1 529)
|
(1 541)
|
(1 543)
|
(1 576)
|
(1 859)
|
(2 119)
|
(2 375)
|
(2 555)
|
(2 563)
|
(2 543)
|
(2 582)
|
(2 651)
|
(2 646)
|
(2 709)
|
(2 721)
|
(2 837)
|
(2 910)
|
(2 928)
|
(2 975)
|
(2 966)
|
(3 012)
|
(3 127)
|
(3 243)
|
(3 392)
|
(3 393)
|
(3 388)
|
(3 384)
|
(3 331)
|
(3 365)
|
(3 330)
|
(3 312)
|
(3 431)
|
(3 512)
|
(3 700)
|
(3 867)
|
(3 927)
|
(4 038)
|
(4 039)
|
(4 514)
|
(4 929)
|
(5 010)
|
(5 153)
|
(4 775)
|
(5 034)
|
(5 148)
|
(5 279)
|
(5 560)
|
|
| Selling, General & Administrative |
(1 410)
|
(1 371)
|
(1 383)
|
(1 401)
|
(1 406)
|
(1 404)
|
(1 365)
|
(1 324)
|
(1 287)
|
(1 595)
|
(1 676)
|
(1 622)
|
(1 575)
|
(1 495)
|
(1 490)
|
(1 484)
|
(1 468)
|
(1 461)
|
(1 473)
|
(1 486)
|
(1 500)
|
(1 525)
|
(1 530)
|
(1 541)
|
(1 544)
|
(1 576)
|
(1 859)
|
(2 119)
|
(2 375)
|
(2 555)
|
(2 563)
|
(2 542)
|
(2 580)
|
(2 651)
|
(2 643)
|
(2 707)
|
(2 719)
|
(2 837)
|
(2 910)
|
(2 928)
|
(2 976)
|
(2 966)
|
(3 012)
|
(3 127)
|
(3 243)
|
(3 392)
|
(3 393)
|
(3 388)
|
(3 384)
|
(3 331)
|
(3 365)
|
(3 330)
|
(3 312)
|
(3 431)
|
(3 511)
|
(3 699)
|
(3 865)
|
(3 925)
|
(4 037)
|
(4 037)
|
(4 513)
|
(4 927)
|
(5 006)
|
(5 151)
|
(4 772)
|
(5 032)
|
(5 147)
|
(5 278)
|
(5 560)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
324
|
324
|
217
|
109
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
58
N/A
|
(170)
N/A
|
842
N/A
|
1 317
+56%
|
1 886
+43%
|
1 857
-2%
|
2 795
+51%
|
2 230
-20%
|
1 904
-15%
|
2 772
+46%
|
1 660
-40%
|
1 779
+7%
|
1 446
-19%
|
394
-73%
|
171
-57%
|
69
-60%
|
294
+326%
|
601
+104%
|
904
+50%
|
1 406
+56%
|
1 297
-8%
|
1 436
+11%
|
1 376
-4%
|
851
-38%
|
1 070
+26%
|
1 100
+3%
|
1 182
+7%
|
1 214
+3%
|
985
-19%
|
1 088
+11%
|
1 126
+3%
|
1 587
+41%
|
2 113
+33%
|
2 530
+20%
|
3 290
+30%
|
3 230
-2%
|
3 394
+5%
|
3 519
+4%
|
3 841
+9%
|
3 774
-2%
|
4 192
+11%
|
4 351
+4%
|
3 892
-11%
|
4 727
+21%
|
4 836
+2%
|
5 241
+8%
|
5 352
+2%
|
6 058
+13%
|
5 346
-12%
|
5 501
+3%
|
5 699
+4%
|
5 041
-12%
|
6 226
+24%
|
5 811
-7%
|
5 307
-9%
|
6 239
+18%
|
5 438
-13%
|
5 127
-6%
|
5 522
+8%
|
4 894
-11%
|
7 631
+56%
|
7 904
+4%
|
7 884
0%
|
9 433
+20%
|
8 551
-9%
|
9 168
+7%
|
9 395
+2%
|
7 535
-20%
|
5 107
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(121)
|
(40)
|
(69)
|
(80)
|
(98)
|
(77)
|
64
|
82
|
57
|
58
|
(43)
|
(32)
|
(33)
|
(30)
|
(51)
|
(48)
|
(39)
|
(28)
|
(21)
|
(8)
|
(5)
|
3
|
6
|
9
|
12
|
16
|
19
|
18
|
12
|
17
|
24
|
34
|
47
|
58
|
60
|
72
|
81
|
93
|
98
|
103
|
95
|
97
|
98
|
96
|
115
|
96
|
97
|
97
|
154
|
103
|
112
|
131
|
146
|
176
|
180
|
200
|
191
|
230
|
381
|
374
|
379
|
354
|
209
|
215
|
352
|
345
|
356
|
550
|
|
| Non-Reccuring Items |
(507)
|
(736)
|
(2 168)
|
(2 172)
|
(1 523)
|
(128)
|
(163)
|
(194)
|
(216)
|
(4 076)
|
(4 038)
|
(3 924)
|
(3 866)
|
(41)
|
(31)
|
(102)
|
(35)
|
(36)
|
(40)
|
28
|
(37)
|
(646)
|
(641)
|
(642)
|
(688)
|
(182)
|
1 335
|
1 324
|
1 362
|
1 756
|
230
|
238
|
277
|
145
|
146
|
136
|
100
|
(64)
|
(73)
|
(64)
|
(66)
|
(33)
|
(19)
|
(247)
|
(324)
|
(971)
|
(953)
|
(659)
|
(592)
|
296
|
347
|
279
|
294
|
(11)
|
(9)
|
(7)
|
(16)
|
(52)
|
(51)
|
(46)
|
(36)
|
(48)
|
(68)
|
(99)
|
(99)
|
(65)
|
(47)
|
(23)
|
(51)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(65)
|
0
|
0
|
8
|
0
|
14
|
20
|
25
|
0
|
0
|
58
|
5
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
0
|
0
|
0
|
1
|
(22)
|
(22)
|
(22)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(5)
|
(7)
|
|
| Total Other Income |
2 015
|
2 042
|
153
|
65
|
28
|
(9)
|
(10)
|
3
|
5
|
(3)
|
25
|
12
|
(24)
|
36
|
45
|
26
|
39
|
33
|
17
|
24
|
(3)
|
17
|
18
|
25
|
53
|
76
|
93
|
90
|
52
|
34
|
24
|
37
|
42
|
35
|
39
|
28
|
(15)
|
13
|
21
|
20
|
110
|
89
|
84
|
84
|
45
|
30
|
27
|
25
|
(64)
|
(56)
|
(50)
|
(48)
|
44
|
40
|
26
|
30
|
39
|
54
|
64
|
72
|
(167)
|
(187)
|
(197)
|
(194)
|
40
|
120
|
127
|
114
|
150
|
|
| Pre-Tax Income |
1 496
N/A
|
1 015
-32%
|
(1 278)
N/A
|
(859)
+33%
|
311
N/A
|
1 630
+424%
|
2 545
+56%
|
2 117
-17%
|
1 795
-15%
|
(1 226)
N/A
|
(2 295)
-87%
|
(2 176)
+5%
|
(2 419)
-11%
|
360
N/A
|
155
-57%
|
(59)
N/A
|
250
N/A
|
560
+124%
|
853
+52%
|
1 438
+69%
|
1 251
-13%
|
802
-36%
|
755
-6%
|
243
-68%
|
448
+84%
|
1 006
+125%
|
2 626
+161%
|
2 647
+1%
|
2 417
-9%
|
2 891
+20%
|
1 397
-52%
|
1 886
+35%
|
2 466
+31%
|
2 758
+12%
|
3 534
+28%
|
3 455
-2%
|
3 551
+3%
|
3 548
0%
|
3 882
+9%
|
3 829
-1%
|
4 340
+13%
|
4 502
+4%
|
4 057
-10%
|
4 666
+15%
|
4 657
0%
|
4 419
-5%
|
4 522
+2%
|
5 522
+22%
|
4 788
-13%
|
5 895
+23%
|
6 077
+3%
|
5 362
-12%
|
6 673
+24%
|
5 964
-11%
|
5 500
-8%
|
6 441
+17%
|
5 661
-12%
|
5 320
-6%
|
5 765
+8%
|
5 301
-8%
|
7 802
+47%
|
8 048
+3%
|
7 973
-1%
|
9 349
+17%
|
8 707
-7%
|
9 574
+10%
|
9 819
+3%
|
7 977
-19%
|
5 749
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(190)
|
(128)
|
(274)
|
(219)
|
(130)
|
(42)
|
(13)
|
(94)
|
(266)
|
1 377
|
1 347
|
1 438
|
1 610
|
(58)
|
(59)
|
(72)
|
(67)
|
(85)
|
(95)
|
(130)
|
(130)
|
127
|
110
|
140
|
132
|
(3)
|
(46)
|
(33)
|
(70)
|
(238)
|
(221)
|
(211)
|
(231)
|
(154)
|
(211)
|
(551)
|
(641)
|
(933)
|
(1 180)
|
(1 007)
|
(1 142)
|
(3)
|
35
|
(84)
|
(171)
|
(1 216)
|
(1 234)
|
(1 584)
|
(1 347)
|
(1 248)
|
(1 340)
|
(1 161)
|
(1 631)
|
(1 556)
|
(1 438)
|
(1 761)
|
(1 495)
|
(1 504)
|
(1 617)
|
(1 446)
|
(2 268)
|
(2 499)
|
(2 471)
|
(2 895)
|
(2 692)
|
(2 949)
|
(3 020)
|
(2 445)
|
(1 753)
|
|
| Income from Continuing Operations |
1 308
|
887
|
(1 554)
|
(1 079)
|
181
|
1 590
|
2 533
|
2 023
|
1 528
|
152
|
(949)
|
(738)
|
(809)
|
303
|
96
|
(130)
|
184
|
475
|
759
|
1 309
|
1 123
|
928
|
867
|
384
|
580
|
1 003
|
2 580
|
2 615
|
2 348
|
2 653
|
1 176
|
1 674
|
2 234
|
2 604
|
3 323
|
2 904
|
2 910
|
2 615
|
2 701
|
2 820
|
3 196
|
4 499
|
4 091
|
4 582
|
4 486
|
3 203
|
3 288
|
3 938
|
3 442
|
4 647
|
4 737
|
4 201
|
5 042
|
4 408
|
4 062
|
4 681
|
4 166
|
3 816
|
4 148
|
3 855
|
5 534
|
5 549
|
5 502
|
6 454
|
6 015
|
6 625
|
6 799
|
5 532
|
3 996
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
49
|
(65)
|
(297)
|
(560)
|
(592)
|
(554)
|
(420)
|
(612)
|
(565)
|
(706)
|
(529)
|
(285)
|
(313)
|
(398)
|
(891)
|
(801)
|
(987)
|
(875)
|
(586)
|
(611)
|
(573)
|
(512)
|
(838)
|
(1 023)
|
(961)
|
(1 122)
|
(1 002)
|
(740)
|
(902)
|
(738)
|
(738)
|
(975)
|
(912)
|
(1 383)
|
(1 195)
|
(1 113)
|
(1 618)
|
(1 640)
|
(1 762)
|
(1 735)
|
(1 126)
|
(430)
|
|
| Net Income (Common) |
1 308
N/A
|
887
-32%
|
(1 554)
N/A
|
(1 079)
+31%
|
181
N/A
|
1 590
+778%
|
2 533
+59%
|
2 023
-20%
|
1 528
-24%
|
152
-90%
|
(949)
N/A
|
(738)
+22%
|
(809)
-10%
|
303
N/A
|
96
-68%
|
(130)
N/A
|
184
N/A
|
475
+158%
|
759
+60%
|
1 309
+72%
|
1 123
-14%
|
928
-17%
|
867
-7%
|
384
-56%
|
580
+51%
|
1 003
+73%
|
2 651
+164%
|
2 663
+0%
|
2 281
-14%
|
2 356
+3%
|
614
-74%
|
1 081
+76%
|
1 680
+55%
|
2 184
+30%
|
2 711
+24%
|
2 339
-14%
|
2 204
-6%
|
2 086
-5%
|
2 417
+16%
|
2 508
+4%
|
2 799
+12%
|
3 608
+29%
|
3 289
-9%
|
3 595
+9%
|
3 611
+0%
|
2 617
-28%
|
2 678
+2%
|
3 365
+26%
|
2 930
-13%
|
3 809
+30%
|
3 714
-2%
|
3 239
-13%
|
3 920
+21%
|
3 406
-13%
|
3 322
-2%
|
3 777
+14%
|
3 427
-9%
|
3 077
-10%
|
3 171
+3%
|
2 942
-7%
|
4 151
+41%
|
4 354
+5%
|
4 389
+1%
|
4 836
+10%
|
4 374
-10%
|
4 863
+11%
|
5 064
+4%
|
4 406
-13%
|
3 565
-19%
|
|
| EPS (Diluted) |
218
N/A
|
126.71
-42%
|
-259
N/A
|
-179.83
+31%
|
25.85
N/A
|
265
+925%
|
361.85
+37%
|
289
-20%
|
218.28
-24%
|
21.71
-90%
|
-135.57
N/A
|
-105.42
+22%
|
-115.57
-10%
|
43.28
N/A
|
13.71
-68%
|
-18.57
N/A
|
26.28
N/A
|
67.85
+158%
|
108.42
+60%
|
187
+72%
|
160.42
-14%
|
132.57
-17%
|
123.85
-7%
|
54.85
-56%
|
82.85
+51%
|
147.27
+78%
|
378.71
+157%
|
380.42
+0%
|
325.85
-14%
|
346.09
+6%
|
87.71
-75%
|
154.42
+76%
|
240
+55%
|
320.89
+34%
|
387.28
+21%
|
334.14
-14%
|
314.85
-6%
|
306.48
-3%
|
345.28
+13%
|
358.28
+4%
|
411.31
+15%
|
530.22
+29%
|
483.39
-9%
|
528.36
+9%
|
530.71
+0%
|
384.54
-28%
|
393.51
+2%
|
494.43
+26%
|
430.57
-13%
|
279.84
-35%
|
545.76
+95%
|
476.03
-13%
|
575.98
+21%
|
125.14
-78%
|
488.13
+290%
|
555.1
+14%
|
251.79
-55%
|
113.04
-55%
|
233.02
+106%
|
216.17
-7%
|
152.5
-29%
|
159.97
+5%
|
161.24
+1%
|
180.76
+12%
|
164.93
-9%
|
181.78
+10%
|
190.95
+5%
|
166.14
-13%
|
134.43
-19%
|
|