Tocalo Co Ltd
TSE:3433
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tocalo Co Ltd
TSE:3433
|
JP |
|
Chart Industries Inc
NYSE:GTLS
|
US |
|
M
|
Manaksia Coated Metals & Industries Ltd
NSE:MANAKCOAT
|
IN |
|
E
|
EcoUp Oyj
OMXH:ECOUP
|
FI |
|
Grand Field Group Holdings Ltd
HKEX:115
|
HK |
Balance Sheet
Balance Sheet Decomposition
Tocalo Co Ltd
Tocalo Co Ltd
Balance Sheet
Tocalo Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
537
|
802
|
1 499
|
2 661
|
2 198
|
3 182
|
2 540
|
4 078
|
4 597
|
7 170
|
8 506
|
8 808
|
10 181
|
8 404
|
8 197
|
8 387
|
9 234
|
12 660
|
16 889
|
16 227
|
17 110
|
16 912
|
16 905
|
14 483
|
|
| Cash Equivalents |
537
|
802
|
1 499
|
2 661
|
2 198
|
3 182
|
2 540
|
4 078
|
4 597
|
7 170
|
8 506
|
8 808
|
10 181
|
8 404
|
8 197
|
8 387
|
9 234
|
12 660
|
16 889
|
16 227
|
17 110
|
16 912
|
16 905
|
14 483
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
2 000
|
2 000
|
0
|
0
|
3 000
|
3 000
|
4 000
|
4 000
|
3 500
|
|
| Total Receivables |
4 426
|
4 104
|
5 018
|
6 179
|
7 261
|
8 187
|
7 577
|
6 779
|
6 579
|
6 392
|
7 480
|
6 727
|
7 335
|
8 526
|
9 066
|
9 935
|
11 600
|
11 668
|
11 692
|
10 561
|
12 172
|
12 457
|
13 565
|
14 757
|
|
| Accounts Receivables |
3 162
|
3 069
|
3 940
|
6 179
|
7 261
|
8 187
|
7 577
|
6 779
|
6 579
|
6 392
|
7 480
|
6 727
|
7 335
|
8 526
|
9 066
|
9 935
|
11 600
|
11 668
|
11 692
|
10 561
|
12 172
|
12 457
|
13 565
|
14 757
|
|
| Other Receivables |
1 264
|
1 035
|
1 078
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
548
|
556
|
669
|
1 048
|
1 180
|
1 567
|
1 484
|
1 158
|
925
|
996
|
1 289
|
1 407
|
1 568
|
1 925
|
1 851
|
1 937
|
2 893
|
3 202
|
2 581
|
2 841
|
3 531
|
4 757
|
5 082
|
6 152
|
|
| Other Current Assets |
144
|
261
|
281
|
361
|
368
|
489
|
423
|
483
|
531
|
557
|
625
|
625
|
616
|
672
|
715
|
741
|
214
|
219
|
675
|
511
|
552
|
701
|
790
|
1 068
|
|
| Total Current Assets |
5 655
|
5 723
|
7 467
|
10 250
|
11 008
|
13 425
|
12 024
|
12 498
|
12 633
|
15 114
|
17 899
|
17 568
|
19 700
|
21 527
|
20 830
|
23 000
|
25 941
|
27 749
|
31 837
|
33 140
|
36 365
|
38 827
|
40 342
|
39 960
|
|
| PP&E Net |
4 272
|
4 312
|
5 126
|
6 432
|
7 952
|
11 914
|
12 513
|
11 887
|
10 897
|
11 289
|
11 174
|
11 407
|
12 735
|
14 055
|
16 151
|
20 305
|
24 589
|
27 395
|
26 786
|
28 594
|
30 740
|
33 037
|
35 125
|
37 449
|
|
| PP&E Gross |
4 272
|
4 312
|
5 126
|
6 432
|
7 952
|
11 914
|
12 513
|
11 887
|
10 897
|
11 289
|
11 174
|
11 407
|
12 735
|
14 055
|
16 151
|
20 305
|
24 589
|
27 395
|
26 786
|
28 594
|
30 740
|
33 037
|
35 125
|
37 449
|
|
| Accumulated Depreciation |
5 369
|
5 666
|
6 071
|
7 650
|
8 137
|
8 826
|
10 307
|
12 312
|
13 989
|
15 580
|
17 009
|
18 394
|
19 378
|
20 395
|
20 981
|
22 424
|
23 785
|
25 151
|
27 161
|
29 408
|
32 132
|
34 629
|
37 193
|
41 067
|
|
| Intangible Assets |
326
|
326
|
366
|
412
|
439
|
417
|
403
|
374
|
364
|
391
|
390
|
390
|
403
|
398
|
84
|
115
|
260
|
295
|
338
|
264
|
231
|
235
|
257
|
244
|
|
| Goodwill |
0
|
0
|
0
|
442
|
344
|
246
|
147
|
49
|
0
|
0
|
161
|
143
|
117
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
|
| Long-Term Investments |
96
|
53
|
115
|
145
|
601
|
605
|
546
|
566
|
598
|
305
|
181
|
317
|
333
|
371
|
682
|
684
|
1 015
|
886
|
1 317
|
1 322
|
1 324
|
1 325
|
1 331
|
2 344
|
|
| Other Long-Term Assets |
470
|
603
|
632
|
768
|
757
|
694
|
751
|
304
|
173
|
182
|
193
|
247
|
220
|
226
|
232
|
227
|
859
|
953
|
844
|
863
|
857
|
839
|
885
|
1 366
|
|
| Other Assets |
0
|
0
|
0
|
442
|
344
|
246
|
147
|
49
|
0
|
0
|
161
|
143
|
117
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
|
| Total Assets |
10 818
N/A
|
11 017
+2%
|
13 706
+24%
|
18 449
+35%
|
21 100
+14%
|
27 301
+29%
|
26 384
-3%
|
25 680
-3%
|
24 665
-4%
|
27 282
+11%
|
29 999
+10%
|
30 072
+0%
|
33 507
+11%
|
36 647
+9%
|
37 992
+4%
|
44 331
+17%
|
52 664
+19%
|
57 278
+9%
|
61 122
+7%
|
64 183
+5%
|
69 517
+8%
|
74 263
+7%
|
77 940
+5%
|
81 676
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
311
|
297
|
417
|
2 316
|
2 537
|
3 557
|
2 701
|
2 294
|
1 965
|
2 138
|
3 070
|
2 509
|
2 442
|
3 189
|
3 036
|
4 385
|
7 425
|
6 275
|
4 817
|
5 043
|
6 118
|
6 294
|
7 247
|
3 985
|
|
| Accrued Liabilities |
756
|
942
|
917
|
1 595
|
1 643
|
2 113
|
1 851
|
1 504
|
1 500
|
1 469
|
1 786
|
1 790
|
2 010
|
2 292
|
2 476
|
2 018
|
2 795
|
2 701
|
2 596
|
2 847
|
3 303
|
3 486
|
3 223
|
4 283
|
|
| Short-Term Debt |
3 104
|
1 462
|
1 820
|
0
|
550
|
650
|
800
|
400
|
0
|
470
|
504
|
501
|
555
|
571
|
165
|
151
|
155
|
112
|
47
|
15
|
0
|
0
|
646
|
674
|
|
| Current Portion of Long-Term Debt |
257
|
257
|
357
|
417
|
110
|
58
|
426
|
728
|
818
|
381
|
571
|
526
|
582
|
372
|
347
|
754
|
724
|
1 106
|
2 106
|
1 787
|
1 460
|
1 490
|
1 343
|
1 313
|
|
| Other Current Liabilities |
295
|
997
|
1 166
|
2 006
|
2 159
|
4 018
|
1 341
|
982
|
481
|
1 697
|
1 270
|
1 012
|
1 804
|
1 960
|
1 854
|
1 576
|
2 955
|
3 168
|
1 757
|
2 501
|
2 453
|
3 002
|
1 849
|
3 251
|
|
| Total Current Liabilities |
4 722
|
3 955
|
4 678
|
6 334
|
6 999
|
10 396
|
7 121
|
5 907
|
4 764
|
6 157
|
7 201
|
6 339
|
7 393
|
8 383
|
7 877
|
8 884
|
14 054
|
13 362
|
11 323
|
12 193
|
13 334
|
14 272
|
14 308
|
13 506
|
|
| Long-Term Debt |
2 679
|
2 422
|
1 114
|
802
|
235
|
177
|
909
|
1 632
|
964
|
691
|
741
|
251
|
654
|
283
|
117
|
2 419
|
1 701
|
3 337
|
6 045
|
4 267
|
2 825
|
1 449
|
3 114
|
1 888
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
145
|
141
|
227
|
356
|
0
|
116
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
624
|
739
|
972
|
1 170
|
1 291
|
1 606
|
1 965
|
2 105
|
2 371
|
2 690
|
3 360
|
3 804
|
4 464
|
5 084
|
|
| Other Liabilities |
1 380
|
1 545
|
1 493
|
1 541
|
1 290
|
1 220
|
1 156
|
1 085
|
970
|
950
|
822
|
601
|
411
|
531
|
812
|
746
|
770
|
914
|
1 120
|
832
|
899
|
899
|
533
|
551
|
|
| Total Liabilities |
8 781
N/A
|
7 922
-10%
|
7 286
-8%
|
8 678
+19%
|
8 524
-2%
|
11 793
+38%
|
9 185
-22%
|
8 624
-6%
|
6 807
-21%
|
7 979
+17%
|
9 528
+19%
|
8 156
-14%
|
9 786
+20%
|
10 665
+9%
|
10 213
-4%
|
13 684
+34%
|
18 490
+35%
|
19 718
+7%
|
20 859
+6%
|
19 982
-4%
|
20 418
+2%
|
20 424
+0%
|
22 480
+10%
|
21 029
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 387
|
1 473
|
2 238
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 659
|
2 658
|
2 658
|
2 658
|
2 658
|
2 658
|
2 658
|
2 658
|
2 658
|
|
| Retained Earnings |
694
|
867
|
2 289
|
4 792
|
7 517
|
10 453
|
12 581
|
12 906
|
13 675
|
15 087
|
16 386
|
17 652
|
19 181
|
21 273
|
23 187
|
26 117
|
29 547
|
33 165
|
35 898
|
39 841
|
44 166
|
48 628
|
51 061
|
55 666
|
|
| Additional Paid In Capital |
1 370
|
758
|
1 873
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 294
|
2 293
|
2 293
|
2 293
|
2 293
|
2 317
|
2 345
|
2 292
|
2 308
|
|
| Unrealized Security Profit/Loss |
7
|
2
|
21
|
27
|
108
|
104
|
31
|
30
|
3
|
25
|
7
|
2
|
21
|
55
|
0
|
43
|
41
|
8
|
12
|
8
|
6
|
6
|
2
|
6
|
|
| Treasury Stock |
20
|
0
|
0
|
1
|
1
|
1
|
365
|
773
|
773
|
773
|
773
|
773
|
773
|
773
|
0
|
774
|
773
|
773
|
773
|
773
|
766
|
757
|
1 946
|
1 926
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
87
|
83
|
339
|
475
|
396
|
309
|
408
|
225
|
199
|
190
|
730
|
971
|
1 397
|
1 947
|
|
| Total Equity |
2 037
N/A
|
3 095
+52%
|
6 421
+107%
|
9 771
+52%
|
12 576
+29%
|
15 508
+23%
|
17 199
+11%
|
17 055
-1%
|
17 858
+5%
|
19 303
+8%
|
20 471
+6%
|
21 916
+7%
|
23 721
+8%
|
25 982
+10%
|
27 779
+7%
|
30 647
+10%
|
34 174
+12%
|
37 560
+10%
|
40 263
+7%
|
44 201
+10%
|
49 099
+11%
|
53 839
+10%
|
55 460
+3%
|
60 647
+9%
|
|
| Total Liabilities & Equity |
10 818
N/A
|
11 017
+2%
|
13 706
+24%
|
18 449
+35%
|
21 100
+14%
|
27 301
+29%
|
26 384
-3%
|
25 680
-3%
|
24 665
-4%
|
27 282
+11%
|
29 999
+10%
|
30 072
+0%
|
33 507
+11%
|
36 647
+9%
|
37 992
+4%
|
44 331
+17%
|
52 664
+19%
|
57 278
+9%
|
61 122
+7%
|
64 183
+5%
|
69 517
+8%
|
74 263
+7%
|
77 940
+5%
|
81 676
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
53
|
61
|
63
|
63
|
63
|
62
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
59
|
59
|
|