Sanno Co Ltd
TSE:3441
Balance Sheet
Balance Sheet Decomposition
Sanno Co Ltd
Sanno Co Ltd
Balance Sheet
Sanno Co Ltd
| Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
4 115
|
4 639
|
4 257
|
4 179
|
5 328
|
4 498
|
3 411
|
3 231
|
3 554
|
3 651
|
3 714
|
2 811
|
2 560
|
2 839
|
2 899
|
2 684
|
3 051
|
2 864
|
3 387
|
3 901
|
3 611
|
|
| Cash Equivalents |
4 115
|
4 639
|
4 257
|
4 179
|
5 328
|
4 498
|
3 411
|
3 231
|
3 554
|
3 651
|
3 714
|
2 811
|
2 560
|
2 839
|
2 899
|
2 684
|
3 051
|
2 864
|
3 387
|
3 901
|
3 611
|
|
| Total Receivables |
3 007
|
3 942
|
3 898
|
3 733
|
1 619
|
1 931
|
1 916
|
2 308
|
1 899
|
2 063
|
2 079
|
1 911
|
2 115
|
2 365
|
1 671
|
2 377
|
2 445
|
2 823
|
1 963
|
2 181
|
2 534
|
|
| Accounts Receivables |
3 007
|
3 942
|
3 898
|
3 733
|
1 619
|
1 931
|
1 916
|
2 308
|
1 899
|
2 063
|
2 079
|
1 911
|
2 115
|
2 365
|
1 671
|
2 377
|
2 445
|
2 265
|
0
|
1 742
|
2 001
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
0
|
439
|
533
|
|
| Inventory |
815
|
948
|
1 196
|
1 450
|
1 081
|
1 612
|
1 475
|
1 370
|
1 314
|
1 211
|
1 275
|
1 161
|
1 357
|
1 416
|
1 468
|
1 818
|
1 496
|
1 737
|
1 945
|
1 971
|
2 330
|
|
| Other Current Assets |
97
|
111
|
117
|
120
|
203
|
96
|
121
|
103
|
163
|
135
|
144
|
125
|
138
|
203
|
206
|
209
|
254
|
632
|
286
|
186
|
122
|
|
| Total Current Assets |
8 034
|
9 640
|
9 468
|
9 480
|
8 230
|
8 138
|
6 924
|
7 013
|
6 930
|
7 059
|
7 211
|
6 009
|
6 170
|
6 823
|
6 244
|
7 088
|
7 246
|
8 057
|
7 581
|
8 239
|
8 597
|
|
| PP&E Net |
6 791
|
6 952
|
8 209
|
7 119
|
5 682
|
5 082
|
2 783
|
2 711
|
2 742
|
2 589
|
1 802
|
1 847
|
1 997
|
2 210
|
2 447
|
2 793
|
2 831
|
2 944
|
3 377
|
3 149
|
3 484
|
|
| PP&E Gross |
6 791
|
6 952
|
8 209
|
7 119
|
5 682
|
5 082
|
2 783
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
6 950
|
8 459
|
9 520
|
10 173
|
10 325
|
9 338
|
8 735
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
180
|
160
|
202
|
251
|
304
|
243
|
74
|
67
|
75
|
86
|
28
|
27
|
20
|
25
|
26
|
95
|
112
|
149
|
160
|
147
|
116
|
|
| Long-Term Investments |
379
|
449
|
434
|
554
|
508
|
321
|
300
|
225
|
271
|
422
|
619
|
473
|
730
|
516
|
452
|
317
|
425
|
313
|
341
|
358
|
369
|
|
| Other Long-Term Assets |
848
|
978
|
796
|
874
|
452
|
485
|
213
|
172
|
192
|
133
|
155
|
164
|
141
|
154
|
139
|
106
|
96
|
154
|
149
|
162
|
286
|
|
| Total Assets |
16 233
N/A
|
18 178
+12%
|
19 108
+5%
|
18 279
-4%
|
15 176
-17%
|
14 270
-6%
|
10 294
-28%
|
10 188
-1%
|
10 209
+0%
|
10 290
+1%
|
9 815
-5%
|
8 520
-13%
|
9 057
+6%
|
9 728
+7%
|
9 307
-4%
|
10 401
+12%
|
10 711
+3%
|
11 618
+8%
|
11 608
0%
|
12 055
+4%
|
12 852
+7%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
470
|
580
|
534
|
461
|
188
|
309
|
244
|
200
|
252
|
272
|
319
|
241
|
292
|
335
|
222
|
336
|
331
|
258
|
292
|
364
|
423
|
|
| Accrued Liabilities |
0
|
55
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3 255
|
2 850
|
2 994
|
1 713
|
1 692
|
1 679
|
1 703
|
1 731
|
1 735
|
1 770
|
1 449
|
1 477
|
1 682
|
1 517
|
1 134
|
1 426
|
2 520
|
2 520
|
2 400
|
2 520
|
3 100
|
|
| Current Portion of Long-Term Debt |
444
|
568
|
517
|
517
|
722
|
598
|
564
|
606
|
393
|
223
|
448
|
550
|
498
|
437
|
598
|
986
|
297
|
359
|
430
|
417
|
423
|
|
| Other Current Liabilities |
724
|
565
|
412
|
499
|
396
|
577
|
478
|
499
|
444
|
375
|
474
|
505
|
502
|
599
|
528
|
594
|
601
|
899
|
500
|
719
|
975
|
|
| Total Current Liabilities |
4 894
|
4 618
|
4 501
|
3 190
|
2 999
|
3 164
|
2 988
|
3 037
|
2 825
|
2 640
|
2 690
|
2 773
|
2 974
|
2 888
|
2 481
|
3 341
|
3 750
|
4 036
|
3 623
|
4 020
|
4 921
|
|
| Long-Term Debt |
784
|
2 065
|
1 833
|
1 316
|
1 629
|
1 307
|
783
|
447
|
613
|
716
|
837
|
511
|
484
|
1 439
|
2 150
|
2 380
|
1 558
|
1 645
|
1 724
|
1 319
|
956
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
11
|
7
|
0
|
0
|
40
|
93
|
45
|
123
|
71
|
56
|
28
|
56
|
1
|
3
|
2
|
4
|
|
| Other Liabilities |
1 076
|
1 164
|
1 250
|
1 310
|
1 094
|
1 149
|
742
|
381
|
384
|
339
|
350
|
353
|
353
|
349
|
341
|
327
|
319
|
314
|
311
|
294
|
216
|
|
| Total Liabilities |
6 753
N/A
|
7 848
+16%
|
7 584
-3%
|
5 816
-23%
|
5 722
-2%
|
5 631
-2%
|
4 520
-20%
|
3 865
-14%
|
3 823
-1%
|
3 736
-2%
|
3 970
+6%
|
3 682
-7%
|
3 934
+7%
|
4 747
+21%
|
5 028
+6%
|
6 076
+21%
|
5 683
-6%
|
5 996
+6%
|
5 661
-6%
|
5 635
0%
|
6 096
+8%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
460
|
460
|
460
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
962
|
|
| Retained Earnings |
8 881
|
8 953
|
9 737
|
10 161
|
7 607
|
7 062
|
4 520
|
5 122
|
4 444
|
4 474
|
3 022
|
2 467
|
2 535
|
2 579
|
1 953
|
2 125
|
3 068
|
3 387
|
3 495
|
3 761
|
4 482
|
|
| Additional Paid In Capital |
368
|
368
|
368
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
871
|
873
|
|
| Unrealized Security Profit/Loss |
103
|
137
|
117
|
50
|
33
|
58
|
31
|
0
|
27
|
120
|
251
|
134
|
327
|
176
|
117
|
43
|
110
|
49
|
65
|
69
|
67
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
56
|
56
|
56
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
126
|
126
|
261
|
395
|
|
| Other Equity |
333
|
413
|
841
|
419
|
19
|
257
|
553
|
575
|
208
|
251
|
864
|
530
|
553
|
519
|
501
|
450
|
142
|
478
|
680
|
1 018
|
767
|
|
| Total Equity |
9 480
N/A
|
10 330
+9%
|
11 524
+12%
|
12 463
+8%
|
9 454
-24%
|
8 639
-9%
|
5 774
-33%
|
6 323
+10%
|
6 386
+1%
|
6 553
+3%
|
5 845
-11%
|
4 838
-17%
|
5 123
+6%
|
4 981
-3%
|
4 279
-14%
|
4 325
+1%
|
5 027
+16%
|
5 622
+12%
|
5 947
+6%
|
6 420
+8%
|
6 755
+5%
|
|
| Total Liabilities & Equity |
16 233
N/A
|
18 178
+12%
|
19 108
+5%
|
18 279
-4%
|
15 176
-17%
|
14 270
-6%
|
10 294
-28%
|
10 188
-1%
|
10 209
+0%
|
10 290
+1%
|
9 815
-5%
|
8 520
-13%
|
9 057
+6%
|
9 728
+7%
|
9 307
-4%
|
10 401
+12%
|
10 711
+3%
|
11 618
+8%
|
11 608
0%
|
12 055
+4%
|
12 852
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
|