Kikuchi Seisakusho Co Ltd
TSE:3444
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kikuchi Seisakusho Co Ltd
TSE:3444
|
JP |
|
I3 Verticals Inc
NASDAQ:IIIV
|
US |
|
ChongQing Zhengchuan Pharmaceutical Packaging Co Ltd
SSE:603976
|
CN |
|
F
|
First Helium Inc
XTSX:HELI
|
CA |
|
AdvancedAdvT Ltd
LSE:ADVT
|
UK |
|
G
|
Gubra A/S
CSE:GUBRA
|
DK |
|
K
|
Kaushalya Infrastructure Development Corporation Ltd
BSE:532925
|
IN |
|
B
|
Bonia Corporation Bhd
KLSE:BONIA
|
MY |
|
Esenboga Elektrik Uretim AS
IST:ESEN.E
|
TR |
|
A
|
Audix Corp
TWSE:2459
|
TW |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
A
|
Aeroflex Industries Ltd
NSE:AEROFLEX
|
IN |
|
Fanhua Inc
NASDAQ:FANH
|
CN |
|
Gimv NV
LSE:0EKR
|
BE |
|
Banco do Estado de Sergipe SA
BOVESPA:BGIP3
|
BR |
|
A
|
Arcplus Group PLC
SSE:600629
|
CN |
|
Arteria Networks Corp
TSE:4423
|
JP |
Income Statement
Earnings Waterfall
Kikuchi Seisakusho Co Ltd
Income Statement
Kikuchi Seisakusho Co Ltd
| Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
7
|
8
|
10
|
10
|
11
|
11
|
12
|
12
|
11
|
10
|
10
|
9
|
9
|
9
|
8
|
7
|
7
|
7
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
10
|
11
|
12
|
14
|
16
|
18
|
19
|
19
|
19
|
21
|
23
|
25
|
30
|
33
|
37
|
39
|
39
|
36
|
33
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 275
N/A
|
6 013
-4%
|
5 791
-4%
|
5 532
-4%
|
5 675
+3%
|
5 603
-1%
|
5 778
+3%
|
5 753
0%
|
5 509
-4%
|
5 394
-2%
|
5 270
-2%
|
5 434
+3%
|
5 850
+8%
|
6 021
+3%
|
5 968
-1%
|
5 918
-1%
|
5 920
+0%
|
5 709
-4%
|
5 423
-5%
|
5 471
+1%
|
5 791
+6%
|
5 850
+1%
|
6 026
+3%
|
6 017
0%
|
5 705
-5%
|
5 868
+3%
|
6 083
+4%
|
6 088
+0%
|
6 037
-1%
|
5 961
-1%
|
5 863
-2%
|
5 553
-5%
|
5 366
-3%
|
4 964
-7%
|
4 516
-9%
|
4 510
0%
|
4 466
-1%
|
4 759
+7%
|
5 061
+6%
|
5 217
+3%
|
5 045
-3%
|
4 862
-4%
|
4 976
+2%
|
4 941
-1%
|
5 096
+3%
|
5 160
+1%
|
4 855
-6%
|
5 116
+5%
|
5 210
+2%
|
5 292
+2%
|
5 307
+0%
|
5 227
-2%
|
5 456
+4%
|
5 485
+1%
|
5 901
+8%
|
6 125
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 836)
|
(4 746)
|
(4 621)
|
(4 595)
|
(4 761)
|
(4 758)
|
(4 854)
|
(4 920)
|
(4 642)
|
(4 639)
|
(4 461)
|
(4 359)
|
(4 733)
|
(4 864)
|
(5 021)
|
(5 132)
|
(5 118)
|
(5 053)
|
(4 865)
|
(4 822)
|
(4 857)
|
(4 812)
|
(4 801)
|
(4 661)
|
(4 624)
|
(4 656)
|
(4 758)
|
(4 738)
|
(4 629)
|
(4 522)
|
(4 561)
|
(4 484)
|
(4 536)
|
(4 405)
|
(4 045)
|
(4 049)
|
(3 938)
|
(4 171)
|
(4 445)
|
(4 541)
|
(4 373)
|
(4 220)
|
(4 296)
|
(4 311)
|
(4 388)
|
(4 371)
|
(4 087)
|
(4 195)
|
(4 186)
|
(4 179)
|
(4 243)
|
(4 155)
|
(4 455)
|
(4 558)
|
(4 679)
|
(4 877)
|
|
| Gross Profit |
1 439
N/A
|
1 267
-12%
|
1 171
-8%
|
937
-20%
|
914
-2%
|
846
-7%
|
924
+9%
|
834
-10%
|
867
+4%
|
755
-13%
|
810
+7%
|
1 075
+33%
|
1 117
+4%
|
1 156
+4%
|
948
-18%
|
786
-17%
|
801
+2%
|
656
-18%
|
559
-15%
|
650
+16%
|
933
+44%
|
1 038
+11%
|
1 226
+18%
|
1 356
+11%
|
1 081
-20%
|
1 212
+12%
|
1 325
+9%
|
1 350
+2%
|
1 408
+4%
|
1 438
+2%
|
1 301
-10%
|
1 069
-18%
|
829
-22%
|
559
-33%
|
471
-16%
|
461
-2%
|
528
+15%
|
588
+11%
|
617
+5%
|
676
+10%
|
672
-1%
|
642
-5%
|
679
+6%
|
631
-7%
|
709
+12%
|
789
+11%
|
767
-3%
|
921
+20%
|
1 024
+11%
|
1 113
+9%
|
1 064
-4%
|
1 072
+1%
|
1 002
-7%
|
926
-7%
|
1 222
+32%
|
1 248
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 000)
|
(989)
|
(949)
|
(940)
|
(984)
|
(1 074)
|
(1 070)
|
(1 014)
|
(1 051)
|
(981)
|
(1 061)
|
(1 425)
|
(1 226)
|
(1 275)
|
(1 328)
|
(1 316)
|
(1 376)
|
(1 379)
|
(1 408)
|
(1 321)
|
(1 274)
|
(1 255)
|
(1 164)
|
(1 019)
|
(1 176)
|
(1 164)
|
(1 206)
|
(1 234)
|
(1 294)
|
(1 243)
|
(1 158)
|
(1 099)
|
(1 062)
|
(1 031)
|
(1 136)
|
(1 249)
|
(1 344)
|
(1 355)
|
(1 335)
|
(1 313)
|
(1 269)
|
(1 344)
|
(1 255)
|
(1 293)
|
(1 340)
|
(1 406)
|
(1 581)
|
(1 569)
|
(1 673)
|
(1 744)
|
(1 757)
|
(1 722)
|
(1 522)
|
(1 508)
|
(1 523)
|
(1 559)
|
|
| Selling, General & Administrative |
(828)
|
(989)
|
(949)
|
(940)
|
(788)
|
(1 074)
|
(1 070)
|
(1 014)
|
(792)
|
(981)
|
(1 061)
|
(1 425)
|
(828)
|
(1 275)
|
(1 328)
|
(1 316)
|
(901)
|
(1 379)
|
(1 408)
|
(1 321)
|
(964)
|
(1 255)
|
(1 164)
|
(1 019)
|
(1 019)
|
(1 164)
|
(1 206)
|
(1 234)
|
(1 036)
|
(1 243)
|
(1 158)
|
(1 099)
|
(852)
|
(1 031)
|
(1 136)
|
(1 249)
|
(1 143)
|
(1 355)
|
(1 335)
|
(1 313)
|
(995)
|
(1 344)
|
(1 255)
|
(1 293)
|
(951)
|
(1 406)
|
(1 581)
|
(1 569)
|
(1 106)
|
(1 744)
|
(1 757)
|
(1 722)
|
(1 076)
|
(1 508)
|
(1 523)
|
(1 559)
|
|
| Research & Development |
(173)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(343)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(277)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
(522)
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(422)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
439
N/A
|
278
-37%
|
222
-20%
|
(4)
N/A
|
(70)
-1 742%
|
(229)
-227%
|
(146)
+36%
|
(181)
-24%
|
(184)
-2%
|
(226)
-23%
|
(251)
-11%
|
(350)
-39%
|
(109)
+69%
|
(118)
-9%
|
(380)
-222%
|
(530)
-39%
|
(575)
-8%
|
(723)
-26%
|
(850)
-18%
|
(672)
+21%
|
(341)
+49%
|
(217)
+36%
|
62
N/A
|
337
+447%
|
(95)
N/A
|
47
N/A
|
119
+152%
|
116
-3%
|
114
-1%
|
196
+71%
|
144
-27%
|
(30)
N/A
|
(233)
-673%
|
(472)
-103%
|
(664)
-41%
|
(789)
-19%
|
(816)
-3%
|
(767)
+6%
|
(718)
+6%
|
(637)
+11%
|
(597)
+6%
|
(702)
-18%
|
(575)
+18%
|
(662)
-15%
|
(631)
+5%
|
(616)
+2%
|
(814)
-32%
|
(648)
+20%
|
(649)
0%
|
(630)
+3%
|
(693)
-10%
|
(650)
+6%
|
(521)
+20%
|
(581)
-12%
|
(301)
+48%
|
(311)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
2
|
0
|
(1)
|
(11)
|
(13)
|
(14)
|
(14)
|
(7)
|
(7)
|
(10)
|
(16)
|
(15)
|
(14)
|
20
|
26
|
95
|
103
|
69
|
59
|
(32)
|
(43)
|
(82)
|
(112)
|
143
|
(71)
|
(58)
|
1 042
|
1 064
|
1 042
|
999
|
(240)
|
(218)
|
(219)
|
(269)
|
(99)
|
(134)
|
(153)
|
(119)
|
(119)
|
(132)
|
(145)
|
(170)
|
(176)
|
(288)
|
(205)
|
(142)
|
(217)
|
(187)
|
(259)
|
(229)
|
(164)
|
444
|
478
|
490
|
614
|
|
| Non-Reccuring Items |
(83)
|
(56)
|
5
|
49
|
37
|
39
|
20
|
11
|
279
|
268
|
267
|
267
|
379
|
458
|
459
|
459
|
(643)
|
(553)
|
(553)
|
(42)
|
491
|
491
|
705
|
186
|
(198)
|
18
|
(197)
|
(135)
|
148
|
132
|
171
|
225
|
43
|
51
|
(101)
|
(208)
|
(114)
|
(86)
|
27
|
24
|
(156)
|
(185)
|
(163)
|
(178)
|
(110)
|
(90)
|
(112)
|
(89)
|
(18)
|
(61)
|
(91)
|
(99)
|
(58)
|
(36)
|
(0)
|
2
|
|
| Gain/Loss on Disposition of Assets |
46
|
38
|
37
|
36
|
36
|
35
|
32
|
32
|
36
|
40
|
40
|
37
|
29
|
24
|
22
|
18
|
0
|
18
|
17
|
21
|
26
|
23
|
24
|
19
|
18
|
17
|
28
|
34
|
37
|
37
|
31
|
28
|
22
|
23
|
24
|
0
|
28
|
0
|
0
|
8
|
132
|
132
|
132
|
132
|
0
|
54
|
49
|
49
|
49
|
0
|
11
|
11
|
11
|
12
|
1
|
1
|
|
| Total Other Income |
19
|
30
|
121
|
171
|
226
|
228
|
200
|
176
|
102
|
139
|
139
|
149
|
126
|
43
|
13
|
(2)
|
331
|
171
|
220
|
191
|
77
|
85
|
41
|
76
|
32
|
35
|
72
|
53
|
28
|
29
|
(2)
|
(14)
|
(15)
|
3
|
29
|
101
|
114
|
132
|
105
|
50
|
30
|
29
|
48
|
61
|
39
|
26
|
4
|
(10)
|
88
|
80
|
87
|
96
|
207
|
309
|
463
|
470
|
|
| Pre-Tax Income |
420
N/A
|
292
-31%
|
386
+32%
|
251
-35%
|
218
-13%
|
59
-73%
|
92
+57%
|
24
-74%
|
226
+863%
|
214
-5%
|
185
-14%
|
88
-52%
|
410
+366%
|
394
-4%
|
134
-66%
|
(30)
N/A
|
(792)
-2 583%
|
(985)
-24%
|
(1 098)
-12%
|
(443)
+60%
|
221
N/A
|
340
+54%
|
750
+121%
|
505
-33%
|
(99)
N/A
|
46
N/A
|
(36)
N/A
|
1 110
N/A
|
1 392
+25%
|
1 436
+3%
|
1 343
-6%
|
(31)
N/A
|
(400)
-1 184%
|
(613)
-53%
|
(981)
-60%
|
(994)
-1%
|
(921)
+7%
|
(874)
+5%
|
(705)
+19%
|
(675)
+4%
|
(723)
-7%
|
(871)
-20%
|
(728)
+16%
|
(824)
-13%
|
(990)
-20%
|
(832)
+16%
|
(1 015)
-22%
|
(916)
+10%
|
(716)
+22%
|
(870)
-21%
|
(916)
-5%
|
(806)
+12%
|
84
N/A
|
181
+116%
|
652
+260%
|
775
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(227)
|
(177)
|
(207)
|
(165)
|
(96)
|
(27)
|
(34)
|
(15)
|
(68)
|
(68)
|
(70)
|
(32)
|
(132)
|
(118)
|
(30)
|
16
|
(56)
|
(15)
|
23
|
(248)
|
(49)
|
(123)
|
(253)
|
(143)
|
(111)
|
(154)
|
(119)
|
(486)
|
(531)
|
(517)
|
(506)
|
(92)
|
(141)
|
(124)
|
(129)
|
(153)
|
(33)
|
(15)
|
(25)
|
(19)
|
27
|
63
|
(35)
|
(44)
|
(113)
|
(180)
|
(64)
|
(66)
|
(106)
|
(103)
|
(109)
|
(108)
|
(102)
|
(126)
|
(151)
|
(153)
|
|
| Income from Continuing Operations |
193
|
115
|
178
|
86
|
123
|
32
|
59
|
9
|
158
|
146
|
115
|
56
|
278
|
276
|
104
|
(13)
|
(848)
|
(1 000)
|
(1 075)
|
(691)
|
172
|
217
|
498
|
362
|
(210)
|
(108)
|
(155)
|
624
|
861
|
919
|
836
|
(123)
|
(541)
|
(737)
|
(1 111)
|
(1 148)
|
(955)
|
(889)
|
(730)
|
(694)
|
(696)
|
(808)
|
(763)
|
(868)
|
(1 103)
|
(1 012)
|
(1 079)
|
(982)
|
(822)
|
(972)
|
(1 026)
|
(914)
|
(18)
|
55
|
501
|
622
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(3)
|
(3)
|
18
|
32
|
43
|
57
|
57
|
79
|
51
|
62
|
65
|
52
|
83
|
83
|
60
|
36
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
20
|
32
|
41
|
37
|
26
|
14
|
7
|
3
|
2
|
5
|
5
|
4
|
4
|
0
|
97
|
160
|
61
|
125
|
30
|
40
|
|
| Net Income (Common) |
193
N/A
|
115
-41%
|
178
+56%
|
86
-52%
|
123
+42%
|
32
-74%
|
59
+86%
|
9
-85%
|
158
+1 676%
|
146
-8%
|
114
-22%
|
57
-50%
|
275
+380%
|
273
-1%
|
122
-55%
|
19
-85%
|
(805)
N/A
|
(943)
-17%
|
(1 018)
-8%
|
(612)
+40%
|
223
N/A
|
279
+26%
|
563
+102%
|
414
-26%
|
(128)
N/A
|
(25)
+80%
|
(81)
-220%
|
691
N/A
|
918
+33%
|
950
+4%
|
853
-10%
|
(123)
N/A
|
(541)
-339%
|
(737)
-36%
|
(1 110)
-51%
|
(1 138)
-3%
|
(934)
+18%
|
(857)
+8%
|
(689)
+20%
|
(657)
+5%
|
(670)
-2%
|
(793)
-18%
|
(756)
+5%
|
(865)
-15%
|
(1 101)
-27%
|
(1 007)
+9%
|
(1 074)
-7%
|
(978)
+9%
|
(818)
+16%
|
(971)
-19%
|
(929)
+4%
|
(754)
+19%
|
43
N/A
|
180
+319%
|
531
+194%
|
663
+25%
|
|
| EPS (Diluted) |
18.19
N/A
|
10.31
-43%
|
16.06
+56%
|
7.75
-52%
|
11.06
+43%
|
2.84
-74%
|
5.27
+86%
|
0.8
-85%
|
14.26
+1 683%
|
13.15
-8%
|
10.32
-22%
|
5.17
-50%
|
24.25
+369%
|
22.78
-6%
|
9.89
-57%
|
1.52
-85%
|
-65.54
N/A
|
-76.63
-17%
|
-82.74
-8%
|
-49.72
+40%
|
18.04
N/A
|
22.7
+26%
|
45.78
+102%
|
33.65
-26%
|
-10.35
N/A
|
-2.07
+80%
|
-6.6
-219%
|
55.97
N/A
|
74.48
+33%
|
78.88
+6%
|
71.2
-10%
|
-10.21
N/A
|
-44.94
-340%
|
-60.95
-36%
|
-91.88
-51%
|
-94.2
-3%
|
-77.3
+18%
|
-70.89
+8%
|
-57.05
+20%
|
-54.35
+5%
|
-55.43
-2%
|
-65.68
-18%
|
-62.56
+5%
|
-71.64
-15%
|
-91.15
-27%
|
-83.34
+9%
|
-88.94
-7%
|
-80.98
+9%
|
-67.73
+16%
|
-80.38
-19%
|
-76.88
+4%
|
-62.44
+19%
|
3.56
N/A
|
14.92
+319%
|
43.92
+194%
|
54.87
+25%
|
|