Kikuchi Seisakusho Co Ltd
TSE:3444

Watchlist Manager
Kikuchi Seisakusho Co Ltd Logo
Kikuchi Seisakusho Co Ltd
TSE:3444
Watchlist
Price: 1 149 JPY 15.02% Market Closed
Market Cap: ¥14.2B

Income Statement

Earnings Waterfall
Kikuchi Seisakusho Co Ltd

Income Statement
Kikuchi Seisakusho Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025 Jan-2026
Revenue
Interest Expense
7
7
8
10
10
11
11
12
12
11
10
10
9
9
9
8
7
7
7
8
7
7
8
8
8
8
9
9
9
10
10
10
11
10
11
12
14
16
18
19
19
19
21
23
25
30
33
37
39
39
36
33
0
0
0
0
Revenue
6 275
N/A
6 013
-4%
5 791
-4%
5 532
-4%
5 675
+3%
5 603
-1%
5 778
+3%
5 753
0%
5 509
-4%
5 394
-2%
5 270
-2%
5 434
+3%
5 850
+8%
6 021
+3%
5 968
-1%
5 918
-1%
5 920
+0%
5 709
-4%
5 423
-5%
5 471
+1%
5 791
+6%
5 850
+1%
6 026
+3%
6 017
0%
5 705
-5%
5 868
+3%
6 083
+4%
6 088
+0%
6 037
-1%
5 961
-1%
5 863
-2%
5 553
-5%
5 366
-3%
4 964
-7%
4 516
-9%
4 510
0%
4 466
-1%
4 759
+7%
5 061
+6%
5 217
+3%
5 045
-3%
4 862
-4%
4 976
+2%
4 941
-1%
5 096
+3%
5 160
+1%
4 855
-6%
5 116
+5%
5 210
+2%
5 292
+2%
5 307
+0%
5 227
-2%
5 456
+4%
5 485
+1%
5 901
+8%
6 125
+4%
Gross Profit
Cost of Revenue
(4 836)
(4 746)
(4 621)
(4 595)
(4 761)
(4 758)
(4 854)
(4 920)
(4 642)
(4 639)
(4 461)
(4 359)
(4 733)
(4 864)
(5 021)
(5 132)
(5 118)
(5 053)
(4 865)
(4 822)
(4 857)
(4 812)
(4 801)
(4 661)
(4 624)
(4 656)
(4 758)
(4 738)
(4 629)
(4 522)
(4 561)
(4 484)
(4 536)
(4 405)
(4 045)
(4 049)
(3 938)
(4 171)
(4 445)
(4 541)
(4 373)
(4 220)
(4 296)
(4 311)
(4 388)
(4 371)
(4 087)
(4 195)
(4 186)
(4 179)
(4 243)
(4 155)
(4 455)
(4 558)
(4 679)
(4 877)
Gross Profit
1 439
N/A
1 267
-12%
1 171
-8%
937
-20%
914
-2%
846
-7%
924
+9%
834
-10%
867
+4%
755
-13%
810
+7%
1 075
+33%
1 117
+4%
1 156
+4%
948
-18%
786
-17%
801
+2%
656
-18%
559
-15%
650
+16%
933
+44%
1 038
+11%
1 226
+18%
1 356
+11%
1 081
-20%
1 212
+12%
1 325
+9%
1 350
+2%
1 408
+4%
1 438
+2%
1 301
-10%
1 069
-18%
829
-22%
559
-33%
471
-16%
461
-2%
528
+15%
588
+11%
617
+5%
676
+10%
672
-1%
642
-5%
679
+6%
631
-7%
709
+12%
789
+11%
767
-3%
921
+20%
1 024
+11%
1 113
+9%
1 064
-4%
1 072
+1%
1 002
-7%
926
-7%
1 222
+32%
1 248
+2%
Operating Income
Operating Expenses
(1 000)
(989)
(949)
(940)
(984)
(1 074)
(1 070)
(1 014)
(1 051)
(981)
(1 061)
(1 425)
(1 226)
(1 275)
(1 328)
(1 316)
(1 376)
(1 379)
(1 408)
(1 321)
(1 274)
(1 255)
(1 164)
(1 019)
(1 176)
(1 164)
(1 206)
(1 234)
(1 294)
(1 243)
(1 158)
(1 099)
(1 062)
(1 031)
(1 136)
(1 249)
(1 344)
(1 355)
(1 335)
(1 313)
(1 269)
(1 344)
(1 255)
(1 293)
(1 340)
(1 406)
(1 581)
(1 569)
(1 673)
(1 744)
(1 757)
(1 722)
(1 522)
(1 508)
(1 523)
(1 559)
Selling, General & Administrative
(828)
(989)
(949)
(940)
(788)
(1 074)
(1 070)
(1 014)
(792)
(981)
(1 061)
(1 425)
(828)
(1 275)
(1 328)
(1 316)
(901)
(1 379)
(1 408)
(1 321)
(964)
(1 255)
(1 164)
(1 019)
(1 019)
(1 164)
(1 206)
(1 234)
(1 036)
(1 243)
(1 158)
(1 099)
(852)
(1 031)
(1 136)
(1 249)
(1 143)
(1 355)
(1 335)
(1 313)
(995)
(1 344)
(1 255)
(1 293)
(951)
(1 406)
(1 581)
(1 569)
(1 106)
(1 744)
(1 757)
(1 722)
(1 076)
(1 508)
(1 523)
(1 559)
Research & Development
(173)
0
0
0
(196)
0
0
0
(187)
0
0
0
(343)
0
0
0
0
0
0
0
(277)
0
0
0
(139)
0
0
0
(242)
0
0
0
(186)
0
0
0
(173)
0
0
0
(245)
0
0
0
(355)
0
0
0
(522)
0
0
0
(415)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(71)
0
0
0
(55)
0
0
0
(53)
0
0
0
(33)
0
0
0
(18)
0
0
0
(16)
0
0
0
(24)
0
0
0
(28)
0
0
0
(29)
0
0
0
(34)
0
0
0
(45)
0
0
0
(32)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(422)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Operating Income
439
N/A
278
-37%
222
-20%
(4)
N/A
(70)
-1 742%
(229)
-227%
(146)
+36%
(181)
-24%
(184)
-2%
(226)
-23%
(251)
-11%
(350)
-39%
(109)
+69%
(118)
-9%
(380)
-222%
(530)
-39%
(575)
-8%
(723)
-26%
(850)
-18%
(672)
+21%
(341)
+49%
(217)
+36%
62
N/A
337
+447%
(95)
N/A
47
N/A
119
+152%
116
-3%
114
-1%
196
+71%
144
-27%
(30)
N/A
(233)
-673%
(472)
-103%
(664)
-41%
(789)
-19%
(816)
-3%
(767)
+6%
(718)
+6%
(637)
+11%
(597)
+6%
(702)
-18%
(575)
+18%
(662)
-15%
(631)
+5%
(616)
+2%
(814)
-32%
(648)
+20%
(649)
0%
(630)
+3%
(693)
-10%
(650)
+6%
(521)
+20%
(581)
-12%
(301)
+48%
(311)
-3%
Pre-Tax Income
Interest Income Expense
(1)
2
0
(1)
(11)
(13)
(14)
(14)
(7)
(7)
(10)
(16)
(15)
(14)
20
26
95
103
69
59
(32)
(43)
(82)
(112)
143
(71)
(58)
1 042
1 064
1 042
999
(240)
(218)
(219)
(269)
(99)
(134)
(153)
(119)
(119)
(132)
(145)
(170)
(176)
(288)
(205)
(142)
(217)
(187)
(259)
(229)
(164)
444
478
490
614
Non-Reccuring Items
(83)
(56)
5
49
37
39
20
11
279
268
267
267
379
458
459
459
(643)
(553)
(553)
(42)
491
491
705
186
(198)
18
(197)
(135)
148
132
171
225
43
51
(101)
(208)
(114)
(86)
27
24
(156)
(185)
(163)
(178)
(110)
(90)
(112)
(89)
(18)
(61)
(91)
(99)
(58)
(36)
(0)
2
Gain/Loss on Disposition of Assets
46
38
37
36
36
35
32
32
36
40
40
37
29
24
22
18
0
18
17
21
26
23
24
19
18
17
28
34
37
37
31
28
22
23
24
0
28
0
0
8
132
132
132
132
0
54
49
49
49
0
11
11
11
12
1
1
Total Other Income
19
30
121
171
226
228
200
176
102
139
139
149
126
43
13
(2)
331
171
220
191
77
85
41
76
32
35
72
53
28
29
(2)
(14)
(15)
3
29
101
114
132
105
50
30
29
48
61
39
26
4
(10)
88
80
87
96
207
309
463
470
Pre-Tax Income
420
N/A
292
-31%
386
+32%
251
-35%
218
-13%
59
-73%
92
+57%
24
-74%
226
+863%
214
-5%
185
-14%
88
-52%
410
+366%
394
-4%
134
-66%
(30)
N/A
(792)
-2 583%
(985)
-24%
(1 098)
-12%
(443)
+60%
221
N/A
340
+54%
750
+121%
505
-33%
(99)
N/A
46
N/A
(36)
N/A
1 110
N/A
1 392
+25%
1 436
+3%
1 343
-6%
(31)
N/A
(400)
-1 184%
(613)
-53%
(981)
-60%
(994)
-1%
(921)
+7%
(874)
+5%
(705)
+19%
(675)
+4%
(723)
-7%
(871)
-20%
(728)
+16%
(824)
-13%
(990)
-20%
(832)
+16%
(1 015)
-22%
(916)
+10%
(716)
+22%
(870)
-21%
(916)
-5%
(806)
+12%
84
N/A
181
+116%
652
+260%
775
+19%
Net Income
Tax Provision
(227)
(177)
(207)
(165)
(96)
(27)
(34)
(15)
(68)
(68)
(70)
(32)
(132)
(118)
(30)
16
(56)
(15)
23
(248)
(49)
(123)
(253)
(143)
(111)
(154)
(119)
(486)
(531)
(517)
(506)
(92)
(141)
(124)
(129)
(153)
(33)
(15)
(25)
(19)
27
63
(35)
(44)
(113)
(180)
(64)
(66)
(106)
(103)
(109)
(108)
(102)
(126)
(151)
(153)
Income from Continuing Operations
193
115
178
86
123
32
59
9
158
146
115
56
278
276
104
(13)
(848)
(1 000)
(1 075)
(691)
172
217
498
362
(210)
(108)
(155)
624
861
919
836
(123)
(541)
(737)
(1 111)
(1 148)
(955)
(889)
(730)
(694)
(696)
(808)
(763)
(868)
(1 103)
(1 012)
(1 079)
(982)
(822)
(972)
(1 026)
(914)
(18)
55
501
622
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
1
(3)
(3)
18
32
43
57
57
79
51
62
65
52
83
83
60
36
57
0
0
0
0
0
0
9
20
32
41
37
26
14
7
3
2
5
5
4
4
0
97
160
61
125
30
40
Net Income (Common)
193
N/A
115
-41%
178
+56%
86
-52%
123
+42%
32
-74%
59
+86%
9
-85%
158
+1 676%
146
-8%
114
-22%
57
-50%
275
+380%
273
-1%
122
-55%
19
-85%
(805)
N/A
(943)
-17%
(1 018)
-8%
(612)
+40%
223
N/A
279
+26%
563
+102%
414
-26%
(128)
N/A
(25)
+80%
(81)
-220%
691
N/A
918
+33%
950
+4%
853
-10%
(123)
N/A
(541)
-339%
(737)
-36%
(1 110)
-51%
(1 138)
-3%
(934)
+18%
(857)
+8%
(689)
+20%
(657)
+5%
(670)
-2%
(793)
-18%
(756)
+5%
(865)
-15%
(1 101)
-27%
(1 007)
+9%
(1 074)
-7%
(978)
+9%
(818)
+16%
(971)
-19%
(929)
+4%
(754)
+19%
43
N/A
180
+319%
531
+194%
663
+25%
EPS (Diluted)
18.19
N/A
10.31
-43%
16.06
+56%
7.75
-52%
11.06
+43%
2.84
-74%
5.27
+86%
0.8
-85%
14.26
+1 683%
13.15
-8%
10.32
-22%
5.17
-50%
24.25
+369%
22.78
-6%
9.89
-57%
1.52
-85%
-65.54
N/A
-76.63
-17%
-82.74
-8%
-49.72
+40%
18.04
N/A
22.7
+26%
45.78
+102%
33.65
-26%
-10.35
N/A
-2.07
+80%
-6.6
-219%
55.97
N/A
74.48
+33%
78.88
+6%
71.2
-10%
-10.21
N/A
-44.94
-340%
-60.95
-36%
-91.88
-51%
-94.2
-3%
-77.3
+18%
-70.89
+8%
-57.05
+20%
-54.35
+5%
-55.43
-2%
-65.68
-18%
-62.56
+5%
-71.64
-15%
-91.15
-27%
-83.34
+9%
-88.94
-7%
-80.98
+9%
-67.73
+16%
-80.38
-19%
-76.88
+4%
-62.44
+19%
3.56
N/A
14.92
+319%
43.92
+194%
54.87
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett