Tosei Reit Investment Corp
TSE:3451

Watchlist Manager
Tosei Reit Investment Corp Logo
Tosei Reit Investment Corp
TSE:3451
Watchlist
Price: 146 100 JPY -0.27% Market Closed
Market Cap: 55.5B JPY

Intrinsic Value

The intrinsic value of one Tosei Reit Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 146 100 JPY, Tosei Reit Investment Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Tosei Reit Investment Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare Tosei Reit Investment Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tosei Reit Investment Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tosei Reit Investment Corp

Current Assets 8.6B
Cash & Short-Term Investments 1.9B
Receivables 11.1m
Other Current Assets 6.7B
Non-Current Assets 82.2B
Long-Term Investments 80B
PP&E 1B
Intangibles 872.3m
Other Non-Current Assets 278.7m
Current Liabilities 10.2B
Accounts Payable 341.5m
Accrued Liabilities 34.1m
Short-Term Debt 600m
Other Current Liabilities 9.2B
Non-Current Liabilities 37.6B
Long-Term Debt 34.6B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Tosei Reit Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tosei Reit Investment Corp

Revenue
7.4B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
3.6B JPY
Operating Expenses
-45.7m JPY
Operating Income
3.6B JPY
Other Expenses
-662.7m JPY
Net Income
2.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tosei Reit Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

Tosei Reit Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tosei Reit Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
hidden
Solvency
Score

Tosei Reit Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tosei Reit Investment Corp

Wall Street analysts forecast Tosei Reit Investment Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tosei Reit Investment Corp is 144 840 JPY with a low forecast of 143 420 JPY and a high forecast of 149 100 JPY.

Lowest
Price Target
143 420 JPY
2% Downside
Average
Price Target
144 840 JPY
1% Downside
Highest
Price Target
149 100 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tosei Reit Investment Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y