First Time Loading...

B-Lot Co Ltd
TSE:3452

Watchlist Manager
B-Lot Co Ltd Logo
B-Lot Co Ltd
TSE:3452
Watchlist
Price: 927 JPY -0.22% Market Closed
Updated: May 21, 2024

Intrinsic Value

B-Lot Co. Ltd. engages in real estate and financial consulting business. [ Read More ]

The intrinsic value of one B-Lot Co Ltd stock under the Base Case scenario is 3 457.6 JPY. Compared to the current market price of 927 JPY, B-Lot Co Ltd is Undervalued by 73%.

Key Points:
Intrinsic Value
Base Case
3 457.6 JPY
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
B-Lot Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling B-Lot Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
B-Lot Co Ltd

Provide an overview of the primary business activities
of B-Lot Co Ltd.

What unique competitive advantages
does B-Lot Co Ltd hold over its rivals?

What risks and challenges
does B-Lot Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for B-Lot Co Ltd.

Provide P/S
for B-Lot Co Ltd.

Provide P/E
for B-Lot Co Ltd.

Provide P/OCF
for B-Lot Co Ltd.

Provide P/FCFE
for B-Lot Co Ltd.

Provide P/B
for B-Lot Co Ltd.

Provide EV/S
for B-Lot Co Ltd.

Provide EV/GP
for B-Lot Co Ltd.

Provide EV/EBITDA
for B-Lot Co Ltd.

Provide EV/EBIT
for B-Lot Co Ltd.

Provide EV/OCF
for B-Lot Co Ltd.

Provide EV/FCFF
for B-Lot Co Ltd.

Provide EV/IC
for B-Lot Co Ltd.

Compare the intrinsic valuations
of B-Lot Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of B-Lot Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of B-Lot Co Ltd compared to its peers.

Compare the P/E ratios
of B-Lot Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing B-Lot Co Ltd with its peers.

Analyze the financial leverage
of B-Lot Co Ltd compared to its main competitors.

Show all profitability ratios
for B-Lot Co Ltd.

Provide ROE
for B-Lot Co Ltd.

Provide ROA
for B-Lot Co Ltd.

Provide ROIC
for B-Lot Co Ltd.

Provide ROCE
for B-Lot Co Ltd.

Provide Gross Margin
for B-Lot Co Ltd.

Provide Operating Margin
for B-Lot Co Ltd.

Provide Net Margin
for B-Lot Co Ltd.

Provide FCF Margin
for B-Lot Co Ltd.

Show all solvency ratios
for B-Lot Co Ltd.

Provide D/E Ratio
for B-Lot Co Ltd.

Provide D/A Ratio
for B-Lot Co Ltd.

Provide Interest Coverage Ratio
for B-Lot Co Ltd.

Provide Altman Z-Score Ratio
for B-Lot Co Ltd.

Provide Quick Ratio
for B-Lot Co Ltd.

Provide Current Ratio
for B-Lot Co Ltd.

Provide Cash Ratio
for B-Lot Co Ltd.

What is the historical Revenue growth
over the last 5 years for B-Lot Co Ltd?

What is the historical Net Income growth
over the last 5 years for B-Lot Co Ltd?

What is the current Free Cash Flow
of B-Lot Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for B-Lot Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
B-Lot Co Ltd

Current Assets 47.8B
Cash & Short-Term Investments 10.5B
Receivables 123m
Other Current Assets 37.2B
Non-Current Assets 5B
PP&E 1.9B
Intangibles 848m
Other Non-Current Assets 2.3B
Current Liabilities 15.8B
Accrued Liabilities 68m
Short-Term Debt 5.8B
Other Current Liabilities 10B
Non-Current Liabilities 24.7B
Long-Term Debt 24.1B
Other Non-Current Liabilities 572m
Efficiency

Earnings Waterfall
B-Lot Co Ltd

Revenue
22.5B JPY
Cost of Revenue
-16B JPY
Gross Profit
6.5B JPY
Operating Expenses
-3.1B JPY
Operating Income
3.5B JPY
Other Expenses
-1.4B JPY
Net Income
2B JPY

Free Cash Flow Analysis
B-Lot Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

B-Lot Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive ROE
48/100
Profitability
Score

B-Lot Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

B-Lot Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
41/100
Solvency
Score

B-Lot Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
B-Lot Co Ltd

There are no price targets for B-Lot Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
B-Lot Co Ltd

Shareholder Return

Price
B-Lot Co Ltd

1M 1M
-8%
6M 6M
+2%
1Y 1Y
+39%
3Y 3Y
+49%
5Y 5Y
+7%
10Y 10Y
-1%
Annual Price Range
927
52w Low
610
52w High
1 154
Price Metrics
Average Annual Return -10.26%
Standard Deviation of Annual Returns 17.77%
Max Drawdown -59%
Shares Statistics
Market Capitalization 17.9B JPY
Shares Outstanding 19 443 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

B-Lot Co Ltd Logo
B-Lot Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

17.9B JPY

Dividend Yield

10.98%

Description

B-Lot Co. Ltd. engages in real estate and financial consulting business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 178 full-time employees. The company went IPO on 2014-12-11. The firm operates in three business segments. The Real Estate Investment Development segment is engaged in the real estate investment revitalization business and the investment development business. The Real Estate Consulting segment is engaged in the sales brokerage business, the rental brokerage business and the contract sales business. The Real Estate Management segment is engaged in the property management business and the asset management business.

Contact

TOKYO-TO
Minato-ku
10F, Shimbashi Center Place, 1-11-7, Shimbashi
+81368912525.0
https://www.b-lot.co.jp/

IPO

2014-12-11

Employees

178

Officers

CEO & Representative Director
Mr. Makoto Miyauchi
President & Director
Mr. Masahiro Mochizuki
Chief of Compliance Office, Chief of Corporate Planning Office, Executive Officer & Director
Ms. Fumie Mochizuki
Executive Officer, GM of Fukuoka Branch Office & Director
Mr. Kentaro Ezaki
Deputy President & Director
Mr. Shinichi Hasegawa
GM-Real Estate Solution, Deputy GM-Real Estate Consulting Headquarters, GM-Osaka Branch & Director
Mr. Yuji Sakawa
Show More
Manager of Corporate Planning Department & Corporate Administration Division
Mr. Hiroyuki Goto
Show Less

See Also

Discover More
What is the Intrinsic Value of one B-Lot Co Ltd stock?

The intrinsic value of one B-Lot Co Ltd stock under the Base Case scenario is 3 457.6 JPY.

Is B-Lot Co Ltd stock undervalued or overvalued?

Compared to the current market price of 927 JPY, B-Lot Co Ltd is Undervalued by 73%.