B-Lot Co Ltd
TSE:3452
Intrinsic Value
B-Lot Co. Ltd. engages in real estate and financial consulting business. [ Read More ]
The intrinsic value of one B-Lot Co Ltd stock under the Base Case scenario is 3 457.6 JPY. Compared to the current market price of 927 JPY, B-Lot Co Ltd is Undervalued by 73%.
Valuation Backtest
B-Lot Co Ltd
Run backtest to discover the historical profit from buying and selling B-Lot Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
B-Lot Co Ltd
Current Assets | 47.8B |
Cash & Short-Term Investments | 10.5B |
Receivables | 123m |
Other Current Assets | 37.2B |
Non-Current Assets | 5B |
PP&E | 1.9B |
Intangibles | 848m |
Other Non-Current Assets | 2.3B |
Current Liabilities | 15.8B |
Accrued Liabilities | 68m |
Short-Term Debt | 5.8B |
Other Current Liabilities | 10B |
Non-Current Liabilities | 24.7B |
Long-Term Debt | 24.1B |
Other Non-Current Liabilities | 572m |
Earnings Waterfall
B-Lot Co Ltd
Revenue
|
22.5B
JPY
|
Cost of Revenue
|
-16B
JPY
|
Gross Profit
|
6.5B
JPY
|
Operating Expenses
|
-3.1B
JPY
|
Operating Income
|
3.5B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
2B
JPY
|
Free Cash Flow Analysis
B-Lot Co Ltd
Profitability Score
Profitability Due Diligence
B-Lot Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
B-Lot Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
B-Lot Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
B-Lot Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
B-Lot Co Ltd
Shareholder Return
Price
B-Lot Co Ltd
Average Annual Return | -10.26% |
Standard Deviation of Annual Returns | 17.77% |
Max Drawdown | -59% |
Market Capitalization | 17.9B JPY |
Shares Outstanding | 19 443 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
B-Lot Co. Ltd. engages in real estate and financial consulting business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 178 full-time employees. The company went IPO on 2014-12-11. The firm operates in three business segments. The Real Estate Investment Development segment is engaged in the real estate investment revitalization business and the investment development business. The Real Estate Consulting segment is engaged in the sales brokerage business, the rental brokerage business and the contract sales business. The Real Estate Management segment is engaged in the property management business and the asset management business.
Contact
IPO
Employees
Officers
The intrinsic value of one B-Lot Co Ltd stock under the Base Case scenario is 3 457.6 JPY.
Compared to the current market price of 927 JPY, B-Lot Co Ltd is Undervalued by 73%.