First Time Loading...

Cre Inc
TSE:3458

Watchlist Manager
Cre Inc Logo
Cre Inc
TSE:3458
Watchlist
Price: 1 348 JPY -2.39%
Updated: Apr 26, 2024

Intrinsic Value

CRE, Inc. engages in the leasing, management, development, brokerage and asset management of logistics facilities. [ Read More ]

The intrinsic value of one Cre Inc stock under the Base Case scenario is 6 894.04 JPY. Compared to the current market price of 1 348 JPY, Cre Inc is Undervalued by 80%.

Key Points:
Intrinsic Value
Base Case
6 894.04 JPY
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cre Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cre Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cre Inc

Provide an overview of the primary business activities
of Cre Inc.

What unique competitive advantages
does Cre Inc hold over its rivals?

What risks and challenges
does Cre Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cre Inc.

Provide P/S
for Cre Inc.

Provide P/E
for Cre Inc.

Provide P/OCF
for Cre Inc.

Provide P/FCFE
for Cre Inc.

Provide P/B
for Cre Inc.

Provide EV/S
for Cre Inc.

Provide EV/GP
for Cre Inc.

Provide EV/EBITDA
for Cre Inc.

Provide EV/EBIT
for Cre Inc.

Provide EV/OCF
for Cre Inc.

Provide EV/FCFF
for Cre Inc.

Provide EV/IC
for Cre Inc.

Show me price targets
for Cre Inc made by professional analysts.

What are the Revenue projections
for Cre Inc?

How accurate were the past Revenue estimates
for Cre Inc?

What are the Net Income projections
for Cre Inc?

How accurate were the past Net Income estimates
for Cre Inc?

What are the EPS projections
for Cre Inc?

How accurate were the past EPS estimates
for Cre Inc?

What are the EBIT projections
for Cre Inc?

How accurate were the past EBIT estimates
for Cre Inc?

Compare the revenue forecasts
for Cre Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cre Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cre Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cre Inc compared to its peers.

Compare the P/E ratios
of Cre Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cre Inc with its peers.

Analyze the financial leverage
of Cre Inc compared to its main competitors.

Show all profitability ratios
for Cre Inc.

Provide ROE
for Cre Inc.

Provide ROA
for Cre Inc.

Provide ROIC
for Cre Inc.

Provide ROCE
for Cre Inc.

Provide Gross Margin
for Cre Inc.

Provide Operating Margin
for Cre Inc.

Provide Net Margin
for Cre Inc.

Provide FCF Margin
for Cre Inc.

Show all solvency ratios
for Cre Inc.

Provide D/E Ratio
for Cre Inc.

Provide D/A Ratio
for Cre Inc.

Provide Interest Coverage Ratio
for Cre Inc.

Provide Altman Z-Score Ratio
for Cre Inc.

Provide Quick Ratio
for Cre Inc.

Provide Current Ratio
for Cre Inc.

Provide Cash Ratio
for Cre Inc.

What is the historical Revenue growth
over the last 5 years for Cre Inc?

What is the historical Net Income growth
over the last 5 years for Cre Inc?

What is the current Free Cash Flow
of Cre Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cre Inc.

Financials

Balance Sheet Decomposition
Cre Inc

Current Assets 115.1B
Cash & Short-Term Investments 24.3B
Receivables 4.2B
Other Current Assets 86.5B
Non-Current Assets 30.8B
Long-Term Investments 10.8B
PP&E 7B
Intangibles 1.1B
Other Non-Current Assets 12B
Current Liabilities 40.9B
Accounts Payable 16.5B
Accrued Liabilities 104m
Short-Term Debt 360m
Other Current Liabilities 23.9B
Non-Current Liabilities 66.8B
Long-Term Debt 56.5B
Other Non-Current Liabilities 10.3B
Efficiency

Earnings Waterfall
Cre Inc

Revenue
62.1B JPY
Cost of Revenue
-48B JPY
Gross Profit
14.1B JPY
Operating Expenses
-6.1B JPY
Operating Income
7.9B JPY
Other Expenses
-3.2B JPY
Net Income
4.8B JPY

Free Cash Flow Analysis
Cre Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cre Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
47/100
Profitability
Score

Cre Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cre Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Cre Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cre Inc

Wall Street analysts forecast Cre Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cre Inc is 1 989 JPY with a low forecast of 1 969.5 JPY and a high forecast of 2 047.5 JPY.

Lowest
Price Target
1 969.5 JPY
46% Upside
Average
Price Target
1 989 JPY
48% Upside
Highest
Price Target
2 047.5 JPY
52% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cre Inc

1M 1M
-3%
6M 6M
-11%
1Y 1Y
+6%
3Y 3Y
-2%
5Y 5Y
+48%
10Y 10Y
+89%
Annual Price Range
1 348
52w Low
1 264
52w High
1 686
Price Metrics
Average Annual Return 7.22%
Standard Deviation of Annual Returns 29.29%
Max Drawdown -59%
Shares Statistics
Market Capitalization 39.6B JPY
Shares Outstanding 29 352 521
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cre Inc Logo
Cre Inc

Country

Japan

Industry

Real Estate

Market Cap

39.6B JPY

Dividend Yield

3.77%

Description

CRE, Inc. engages in the leasing, management, development, brokerage and asset management of logistics facilities. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 318 full-time employees. The company went IPO on 2015-04-21. The company has three business segments. Its Real Estate Management segment involves in the master lease, property management and construction works, as well as leasing business. Its Logistics Investment segment involves in the market research, land information acquiring, planning, land acquisition, construction work order, attracting tenants and sale business. Its Asset Management segment involves in the operation and management of logistics facilities developed by itself.

Contact

TOKYO-TO
Minato-ku
19F, East Tower, Toranomon Twin Bldg., 2-10-1, Toranomon
+81355726600.0
https://www.cre-jpn.com/

IPO

2015-04-21

Employees

318

Officers

Executive Chairman
Mr. Shuhei Yamashita
President & Director
Mr. Tadahide Kameyama
Managing Executive Officer & Director
Mr. Takehiro Koizumi
Executive Officer, GM of Corporate Planning HQ & Director
Mr. Nobuhide Goto
Executive VP, VP & Director
Mr. Masaaki Kondo
Director
Mr. Takeshi Yamamoto

See Also

Discover More
What is the Intrinsic Value of one Cre Inc stock?

The intrinsic value of one Cre Inc stock under the Base Case scenario is 6 894.04 JPY.

Is Cre Inc stock undervalued or overvalued?

Compared to the current market price of 1 348 JPY, Cre Inc is Undervalued by 80%.