First Time Loading...

Ichigo Hotel REIT Investment Corp
TSE:3463

Watchlist Manager
Ichigo Hotel REIT Investment Corp Logo
Ichigo Hotel REIT Investment Corp
TSE:3463
Watchlist
Price: 116 800 JPY 1.39%
Updated: Apr 26, 2024

Intrinsic Value

Ichigo Hotel REIT Investment Corp. operates as a real estate investment trust (REIT). [ Read More ]

The intrinsic value of one Ichigo Hotel REIT Investment Corp stock under the Base Case scenario is 167 613.19 JPY. Compared to the current market price of 116 800 JPY, Ichigo Hotel REIT Investment Corp is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
167 613.19 JPY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ichigo Hotel REIT Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ichigo Hotel REIT Investment Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ichigo Hotel REIT Investment Corp

Provide an overview of the primary business activities
of Ichigo Hotel REIT Investment Corp.

What unique competitive advantages
does Ichigo Hotel REIT Investment Corp hold over its rivals?

What risks and challenges
does Ichigo Hotel REIT Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ichigo Hotel REIT Investment Corp.

Provide P/S
for Ichigo Hotel REIT Investment Corp.

Provide P/E
for Ichigo Hotel REIT Investment Corp.

Provide P/OCF
for Ichigo Hotel REIT Investment Corp.

Provide P/FCFE
for Ichigo Hotel REIT Investment Corp.

Provide P/B
for Ichigo Hotel REIT Investment Corp.

Provide EV/S
for Ichigo Hotel REIT Investment Corp.

Provide EV/GP
for Ichigo Hotel REIT Investment Corp.

Provide EV/EBITDA
for Ichigo Hotel REIT Investment Corp.

Provide EV/EBIT
for Ichigo Hotel REIT Investment Corp.

Provide EV/OCF
for Ichigo Hotel REIT Investment Corp.

Provide EV/FCFF
for Ichigo Hotel REIT Investment Corp.

Provide EV/IC
for Ichigo Hotel REIT Investment Corp.

Compare the intrinsic valuations
of Ichigo Hotel REIT Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ichigo Hotel REIT Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ichigo Hotel REIT Investment Corp compared to its peers.

Compare the P/E ratios
of Ichigo Hotel REIT Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ichigo Hotel REIT Investment Corp with its peers.

Analyze the financial leverage
of Ichigo Hotel REIT Investment Corp compared to its main competitors.

Show all profitability ratios
for Ichigo Hotel REIT Investment Corp.

Provide ROE
for Ichigo Hotel REIT Investment Corp.

Provide ROA
for Ichigo Hotel REIT Investment Corp.

Provide ROIC
for Ichigo Hotel REIT Investment Corp.

Provide ROCE
for Ichigo Hotel REIT Investment Corp.

Provide Gross Margin
for Ichigo Hotel REIT Investment Corp.

Provide Operating Margin
for Ichigo Hotel REIT Investment Corp.

Provide Net Margin
for Ichigo Hotel REIT Investment Corp.

Provide FCF Margin
for Ichigo Hotel REIT Investment Corp.

Show all solvency ratios
for Ichigo Hotel REIT Investment Corp.

Provide D/E Ratio
for Ichigo Hotel REIT Investment Corp.

Provide D/A Ratio
for Ichigo Hotel REIT Investment Corp.

Provide Interest Coverage Ratio
for Ichigo Hotel REIT Investment Corp.

Provide Altman Z-Score Ratio
for Ichigo Hotel REIT Investment Corp.

Provide Quick Ratio
for Ichigo Hotel REIT Investment Corp.

Provide Current Ratio
for Ichigo Hotel REIT Investment Corp.

Provide Cash Ratio
for Ichigo Hotel REIT Investment Corp.

What is the historical Revenue growth
over the last 5 years for Ichigo Hotel REIT Investment Corp?

What is the historical Net Income growth
over the last 5 years for Ichigo Hotel REIT Investment Corp?

What is the current Free Cash Flow
of Ichigo Hotel REIT Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ichigo Hotel REIT Investment Corp.

Financials

Balance Sheet Decomposition
Ichigo Hotel REIT Investment Corp

Current Assets 4.8B
Cash & Short-Term Investments 1.1B
Receivables 618.2m
Other Current Assets 3.1B
Non-Current Assets 70B
Long-Term Investments 19.9B
PP&E 49.7B
Other Non-Current Assets 489.2m
Current Liabilities 10.9B
Accounts Payable 180.5m
Accrued Liabilities 55.7m
Short-Term Debt 5B
Other Current Liabilities 5.7B
Non-Current Liabilities 23.3B
Long-Term Debt 22.3B
Other Non-Current Liabilities 955.6m
Efficiency

Earnings Waterfall
Ichigo Hotel REIT Investment Corp

Revenue
4.1B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
2.3B JPY
Operating Expenses
-112.5m JPY
Operating Income
2.2B JPY
Other Expenses
-487.3m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Ichigo Hotel REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ichigo Hotel REIT Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
52/100
Profitability
Score

Ichigo Hotel REIT Investment Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ichigo Hotel REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
38/100
Solvency
Score

Ichigo Hotel REIT Investment Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ichigo Hotel REIT Investment Corp

There are no price targets for Ichigo Hotel REIT Investment Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ichigo Hotel REIT Investment Corp

1M 1M
+2%
6M 6M
+11%
1Y 1Y
+11%
3Y 3Y
+47%
5Y 5Y
+7%
10Y 10Y
+38%
Annual Price Range
116 800
52w Low
98 900
52w High
121 300
Price Metrics
Average Annual Return 5.44%
Standard Deviation of Annual Returns 37.12%
Max Drawdown -67%
Shares Statistics
Market Capitalization 37.7B JPY
Shares Outstanding 327 489
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ichigo Hotel REIT Investment Corp Logo
Ichigo Hotel REIT Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

37.7B JPY

Dividend Yield

4.9%

Description

Ichigo Hotel REIT Investment Corp. operates as a real estate investment trust (REIT). The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2015-11-30. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The firm mainly invests in hotel real estate in major cities of Japan, as well as domestic and foreign cities with tourism resources. Its property portfolios include Smile Hotel Kyoto Shijo, Comfort Hotel Okayama, Nest Hotel Sapporo Ekimae, Nest Hotel Naha, Valie Hotel Hiroshima, Hotel Livemax Nihonbashi Hakozaki, and Valie Hotel Tenjin. The asset manager of the Fund is Ichigo Investment Advisors Co Ltd.

Contact

TOKYO-TO
Chiyoda-ku
17F, Imperial Hotel Tower, 1-1-1, Uchisaiwai-cho
+81335024892.0
https://www.ichigo-hotel.co.jp/

IPO

2015-11-30

Employees

-

Officers

Head of IR
Mr. Yasu Ohta

See Also

Discover More
What is the Intrinsic Value of one Ichigo Hotel REIT Investment Corp stock?

The intrinsic value of one Ichigo Hotel REIT Investment Corp stock under the Base Case scenario is 167 613.19 JPY.

Is Ichigo Hotel REIT Investment Corp stock undervalued or overvalued?

Compared to the current market price of 116 800 JPY, Ichigo Hotel REIT Investment Corp is Undervalued by 30%.