LaSalle Logiport REIT
TSE:3466

Watchlist Manager
LaSalle Logiport REIT Logo
LaSalle Logiport REIT
TSE:3466
Watchlist
Price: 155 300 JPY 1.24% Market Closed
Market Cap: 279.5B JPY

Income Statement

Earnings Waterfall
LaSalle Logiport REIT

Revenue
26B JPY
Cost of Revenue
-11.2B JPY
Gross Profit
14.8B JPY
Operating Expenses
-260.7m JPY
Operating Income
14.5B JPY
Other Expenses
-1.6B JPY
Net Income
12.9B JPY

Income Statement
LaSalle Logiport REIT

Rotate your device to view
Income Statement
Currency: JPY
Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Revenue
Interest Expense
563
600
655
666
777
820
944
1 139
1 143
1 122
1 145
1 178
1 260
1 337
1 408
0
Revenue
10 487
N/A
10 916
+4%
11 456
+5%
12 735
+11%
15 701
+23%
16 189
+3%
16 935
+5%
20 212
+19%
21 298
+5%
21 374
+0%
21 766
+2%
22 198
+2%
24 341
+10%
25 907
+6%
25 540
-1%
25 994
+2%
Gross Profit
Cost of Revenue
(4 813)
(4 934)
(5 144)
(5 381)
(6 201)
(6 729)
(7 402)
(8 766)
(9 443)
(9 825)
(10 268)
(10 600)
(11 039)
(11 327)
(11 246)
(11 243)
Gross Profit
5 674
N/A
5 981
+5%
6 312
+6%
7 354
+16%
9 499
+29%
9 460
0%
9 533
+1%
11 446
+20%
11 855
+4%
11 549
-3%
11 498
0%
11 598
+1%
13 302
+15%
14 580
+10%
14 294
-2%
14 751
+3%
Operating Income
Operating Expenses
(128)
(132)
(168)
(188)
(201)
(160)
(150)
(155)
(123)
(128)
(136)
(158)
(205)
(238)
(243)
(261)
Selling, General & Administrative
(128)
(132)
(168)
(188)
(201)
(160)
(150)
(155)
(123)
(128)
(136)
(158)
(205)
(238)
(243)
(261)
Other Operating Expenses
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Operating Income
5 546
N/A
5 850
+5%
6 144
+5%
7 165
+17%
9 299
+30%
9 301
+0%
9 383
+1%
11 291
+20%
11 732
+4%
11 421
-3%
11 362
-1%
11 439
+1%
13 097
+14%
14 342
+10%
14 051
-2%
14 490
+3%
Pre-Tax Income
Interest Income Expense
(563)
(600)
(655)
(666)
(777)
(820)
(944)
(1 139)
(1 143)
(1 122)
(1 145)
(1 178)
(1 260)
(1 335)
(1 394)
(1 561)
Total Other Income
(7)
(7)
(7)
(26)
(72)
(56)
(106)
(196)
(125)
(56)
(48)
(71)
(105)
(57)
(10)
(23)
Pre-Tax Income
4 976
N/A
5 242
+5%
5 482
+5%
6 473
+18%
8 449
+31%
8 425
0%
8 333
-1%
9 957
+19%
10 463
+5%
10 244
-2%
10 169
-1%
10 190
+0%
11 732
+15%
12 950
+10%
12 647
-2%
12 907
+2%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
Income from Continuing Operations
4 974
5 241
5 480
6 471
8 447
8 423
8 331
9 955
10 462
10 242
10 167
10 188
11 730
12 948
12 645
12 905
Net Income (Common)
4 974
N/A
5 241
+5%
5 480
+5%
6 471
+18%
8 447
+31%
8 423
0%
8 331
-1%
9 955
+19%
10 462
+5%
10 242
-2%
10 167
-1%
10 188
+0%
11 730
+15%
12 948
+10%
12 645
-2%
12 905
+2%
EPS (Diluted)
4 521.44
N/A
4 764.12
+5%
4 982.03
+5%
5 747
+15%
6 267.26
+9%
6 214.5
-1%
5 092.25
-18%
5 900.15
+16%
5 860.82
-1%
5 737.89
-2%
5 695.53
-1%
5 667.12
0%
6 279.67
+11%
6 931.63
+10%
6 775.08
-2%
7 019.64
+4%