Star Asia Investment Corp
TSE:3468
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Star Asia Investment Corp
TSE:3468
|
JP |
|
CJ Logistics Corp
KRX:000120
|
KR |
|
I
|
Inner Mongolia ERDOS Resources Co Ltd
SSE:600295
|
CN |
Balance Sheet
Balance Sheet Decomposition
Star Asia Investment Corp
Star Asia Investment Corp
Balance Sheet
Star Asia Investment Corp
| Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2 006
|
1 599
|
2 000
|
1 744
|
2 304
|
3 170
|
4 265
|
3 262
|
3 379
|
5 419
|
|
| Cash Equivalents |
2 006
|
1 599
|
2 000
|
1 744
|
2 304
|
3 170
|
4 265
|
3 262
|
3 379
|
5 419
|
|
| Total Receivables |
1 312
|
314
|
262
|
56
|
49
|
180
|
138
|
139
|
443
|
626
|
|
| Accounts Receivables |
53
|
53
|
51
|
56
|
49
|
96
|
138
|
139
|
443
|
626
|
|
| Other Receivables |
1 259
|
262
|
211
|
0
|
0
|
83
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2 662
|
3 348
|
3 253
|
4 085
|
4 046
|
7 721
|
8 280
|
8 738
|
9 291
|
10 300
|
|
| Total Current Assets |
5 980
|
5 261
|
5 515
|
5 885
|
6 399
|
11 070
|
12 683
|
12 139
|
13 114
|
16 346
|
|
| PP&E Net |
4
|
20
|
62
|
64
|
76
|
115
|
161
|
298
|
392
|
511
|
|
| PP&E Gross |
4
|
20
|
62
|
64
|
76
|
115
|
161
|
298
|
392
|
511
|
|
| Accumulated Depreciation |
0
|
2
|
7
|
16
|
26
|
39
|
60
|
94
|
140
|
205
|
|
| Intangible Assets |
3 459
|
3 459
|
3 459
|
3 459
|
3 459
|
4 082
|
4 082
|
4 082
|
6 243
|
6 227
|
|
| Note Receivable |
0
|
0
|
0
|
300
|
300
|
300
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
59 019
|
74 678
|
84 323
|
100 351
|
102 655
|
163 332
|
176 129
|
192 160
|
237 521
|
269 309
|
|
| Other Long-Term Assets |
174
|
192
|
196
|
181
|
147
|
271
|
433
|
580
|
1 408
|
1 533
|
|
| Total Assets |
68 637
N/A
|
83 609
+22%
|
93 554
+12%
|
110 241
+18%
|
113 036
+3%
|
179 171
+59%
|
193 489
+8%
|
209 259
+8%
|
258 678
+24%
|
293 925
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
76
|
228
|
190
|
255
|
338
|
545
|
662
|
996
|
794
|
1 045
|
|
| Accrued Liabilities |
5
|
20
|
30
|
209
|
61
|
113
|
293
|
328
|
546
|
822
|
|
| Short-Term Debt |
3 355
|
0
|
0
|
0
|
0
|
2 150
|
0
|
0
|
1 000
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
8 680
|
8 490
|
7 300
|
14 040
|
23 450
|
16 390
|
14 340
|
11 085
|
20 910
|
|
| Other Current Liabilities |
599
|
869
|
857
|
842
|
1 133
|
1 431
|
1 508
|
1 808
|
1 863
|
1 962
|
|
| Total Current Liabilities |
4 035
|
9 797
|
9 567
|
8 606
|
15 572
|
27 689
|
18 854
|
17 471
|
15 289
|
24 738
|
|
| Long-Term Debt |
29 200
|
30 050
|
34 740
|
44 280
|
40 280
|
56 840
|
73 250
|
82 500
|
109 755
|
117 970
|
|
| Other Liabilities |
1 553
|
1 870
|
1 960
|
2 615
|
2 569
|
5 463
|
5 581
|
6 063
|
6 160
|
6 375
|
|
| Total Liabilities |
34 788
N/A
|
41 717
+20%
|
46 266
+11%
|
55 501
+20%
|
58 421
+5%
|
89 991
+54%
|
97 685
+9%
|
106 035
+9%
|
131 205
+24%
|
149 083
+14%
|
|
| Equity | |||||||||||
| Common Stock |
33 541
|
40 031
|
45 833
|
52 746
|
52 746
|
52 746
|
59 116
|
66 123
|
89 316
|
105 444
|
|
| Retained Earnings |
334
|
1 833
|
1 419
|
2 116
|
1 999
|
36 675
|
36 659
|
37 008
|
37 542
|
38 542
|
|
| Other Equity |
26
|
29
|
36
|
122
|
130
|
242
|
28
|
93
|
615
|
856
|
|
| Total Equity |
33 849
N/A
|
41 893
+24%
|
47 287
+13%
|
54 740
+16%
|
54 615
0%
|
89 179
+63%
|
95 803
+7%
|
103 224
+8%
|
127 474
+23%
|
144 842
+14%
|
|
| Total Liabilities & Equity |
68 637
N/A
|
83 609
+22%
|
93 554
+12%
|
110 241
+18%
|
113 036
+3%
|
179 171
+59%
|
193 489
+8%
|
209 259
+8%
|
258 678
+24%
|
293 925
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|